XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity Note [Abstract]  
Summary of Stock-Based Compensation Expense
Year ended December 31   2018     2017  
Cost of sales   $ 11,000     $ 52,000  
Selling     102,000       75,000  
Marketing     71,000       51,000  
General and administrative     226,000       209,000  
    $ 410,000     $ 387,000  
Schedule of Weighted Average Assumptions
    2018     2017  
Stock Options:            
Expected life (years)     6.5       2.0  
Expected volatility     51 %     46 %
Dividend yield     0 %     0 %
Risk-free interest rate     2.8 %     1.0 %

 

    2018     2017  
Stock Purchase Plan Options:            
Expected life (years)     1.0       1.0  
Expected volatility     66 %     51 %
Dividend yield     0 %     0 %
Risk-free interest rate     1.8 %     0.9 %

 

Summary of Activity Under Stock Option Plans
    Plan Shares Available for Grant     Plan Options Outstanding     Weighted Average Exercise Price Per Share    

Aggregate

Intrinsic Value

 
Balance at January 1, 2017     501,622       419,162     $ 3.18        
Shares reserved                          
Options granted for modification     (61,814 )     150,474                
Stock awards granted     (72,115 )                    
Restricted stock units and awards granted     (203,424 )                    
Stock options granted                          
Stock options exercised                          
Cancelled or forfeited - 2013 Plan options     103,349       (103,349 )     2.20        

Cancelled or forfeited - 2013 Plan

  restricted stock and restricted stock units

    29,382             2.01        
Cancelled or forfeited - 2003 Plan options           (99,941 )     2.20        
                               
Balance at December 31, 2017     297,000       366,346       2.41        
                               
Shares reserved     900,000                      
Restricted stock units and awards granted - 2013 Plan     (178,000 )                    
Restricted stock units and awards granted - 2018 Plan     (165,667 )                    
Stock options granted - 2018 Plan     (119,515 )     119,515       1.95        
Stock options exercised           (2,276 )     1.18     $ 705  
Cancelled or forfeited - 2013 Plan options     51,230       (51,230 )     2.17          

Cancelled or forfeited - 2013 Plan

  restricted stock and restricted stock units

    39,884             1.22          
Cancelled or forfeited - 2003 Plan options           (59,428 )     2.09          
                                 
Balance at December 31, 2018     824,932       372,927       2.36          
Schedule Of The Number Of Options Exercisable
December 31, 2018     253,412  
December 31, 2017     366,346  
Summary Of Information About Stock Options Outstanding
  Options Outstanding   Options Exercisable
Ranges of Exercise Prices     Number Outstanding     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price Per Share     Number Exercisable     Weighted Average Exercise Price Per Share
$ 1.18 - $2.04       179,620       7.73 years     $ 1.77       60,105     $ 1.4
$ 2.05 - $3.09       144,125       3.43 years       2.52       144,125       2.52
$ 4.02       49,182       1.4 years       4.02       49,182       4.02
          372,927       5.23 years     $ 2.36       253,412     $ 2.55
Summary of Restricted Stock and Restricted Stock Units
    Number of Shares    

Weighted average

grant date fair value

 
Unvested shares at January 1, 2017     204,875     $ 2.16  
Granted     203,424       1.12  
Vested     (56,438 )     1.05  
Forfeited or surrendered     (29,382 )     2.01  
Unvested shares at December 31, 2017     322,479     $ 1.69  
Granted     343,667       1.86  
Vested     (132,940 )     1.47  
Forfeited or surrendered     (39,884 )     1.22  
Unvested shares at December 31, 2018     493,322     $ 1.90