XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
STATEMENTS OF OPERATION        
Services revenues $ 6,927,000 $ 5,710,000 $ 19,642,000 $ 13,489,000
Products revenues 393,000 364,000 1,207,000 1,355,000
Total Net Sales 7,320,000 6,074,000 20,849,000 14,844,000
Cost of services 3,716,000 3,265,000 10,604,000 8,940,000
Cost of goods sold 284,000 249,000 848,000 950,000
Total Cost of Sales 4,000,000 3,514,000 11,452,000 9,890,000
Gross Profit 3,320,000 2,560,000 9,397,000 4,954,000
Operating Expenses:        
Selling 1,586,000 1,097,000 4,138,000 3,871,000
Marketing 220,000 230,000 649,000 919,000
General and administrative 970,000 757,000 2,921,000 2,656,000
Total Operating Expenses 2,776,000 2,084,000 7,708,000 7,446,000
Operating Income (Loss) 544,000 476,000 1,689,000 (2,492,000)
Other income 6,000 6,000 20,000 20,000
Income (Loss) Before Taxes 550,000 482,000 1,709,000 (2,472,000)
Income tax expense (benefit) 196,000 102,000 771,000 (779,000)
Net Income (Loss) $ 354,000 $ 380,000 $ 938,000 $ (1,693,000)
Net income (loss) per share:        
Basic $ 0.03 $ 0.03 $ 0.07 $ (0.12)
Diluted $ 0.03 $ 0.03 $ 0.07 $ (0.12)
Shares used in calculation of net income (loss) per share:        
Basic 13,230,000 13,602,000 13,515,000 13,605,000
Diluted 13,370,000 13,603,000 13,581,000 13,605,000