XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2021   254,500,000      
Beginning balance at Dec. 31, 2021 $ 10,100.0 $ 2.5 $ 6,880.8 $ 15.9 $ 3,200.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 81.7     81.7  
Net income 2,503.1       2,503.1
Common stock withheld for employee tax obligations (in shares)   (700,000)      
Common stock withheld for employee tax obligations (169.9) $ (0.0) (169.9)    
Issuance of common stock under benefit plans (in shares)   2,800,000      
Issuance of common stock under benefit plans 135.3 $ 0.1 135.2    
Stock-based compensation expense 379.4   379.4    
Ending balance (in shares) at Sep. 30, 2022   256,600,000      
Ending balance at Sep. 30, 2022 13,029.6 $ 2.6 7,225.5 97.6 5,703.9
Beginning balance (in shares) at Jun. 30, 2022   256,000,000.0      
Beginning balance at Jun. 30, 2022 11,933.5 $ 2.6 7,100.0 57.5 4,773.4
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 40.1     40.1  
Net income 930.5       930.5
Common stock withheld for employee tax obligations (in shares)   (200,000)      
Common stock withheld for employee tax obligations (48.0) $ (0.0) (48.0)    
Issuance of common stock under benefit plans (in shares)   800,000      
Issuance of common stock under benefit plans 38.2 $ 0.0 38.2    
Stock-based compensation expense 135.3   135.3    
Ending balance (in shares) at Sep. 30, 2022   256,600,000      
Ending balance at Sep. 30, 2022 $ 13,029.6 $ 2.6 7,225.5 97.6 5,703.9
Beginning balance (in shares) at Dec. 31, 2022 257,011,628 257,000,000.0      
Beginning balance at Dec. 31, 2022 $ 13,912.7 $ 2.6 7,386.5 0.8 6,522.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax (3.8)     (3.8)  
Net income $ 2,650.8       2,650.8
Repurchase of common stock (in shares) (891,060) (900,000)      
Repurchase of common stock $ (284.1) $ (0.0) (284.1)    
Common stock withheld for employee tax obligations (in shares)   (700,000)      
Common stock withheld for employee tax obligations (222.9) $ (0.0) (222.9)    
Issuance of common stock under benefit plans (in shares)   2,400,000      
Issuance of common stock under benefit plans 85.7 $ 0.0 85.7    
Stock-based compensation expense $ 374.4   374.4    
Ending balance (in shares) at Sep. 30, 2023 257,828,508 257,800,000      
Ending balance at Sep. 30, 2023 $ 16,512.8 $ 2.6 7,339.6 (3.0) 9,173.6
Beginning balance (in shares) at Jun. 30, 2023   257,800,000      
Beginning balance at Jun. 30, 2023 15,470.2 $ 2.6 7,369.1 (39.8) 8,138.3
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 36.8     36.8  
Net income 1,035.3       1,035.3
Repurchase of common stock (in shares)   (400,000)      
Repurchase of common stock (123.0) $ (0.0) (123.0)    
Common stock withheld for employee tax obligations (in shares)   (100,000)      
Common stock withheld for employee tax obligations (53.2) $ (0.0) (53.2)    
Issuance of common stock under benefit plans (in shares)   500,000      
Issuance of common stock under benefit plans 15.0 $ 0.0 15.0    
Stock-based compensation expense $ 131.7   131.7    
Ending balance (in shares) at Sep. 30, 2023 257,828,508 257,800,000      
Ending balance at Sep. 30, 2023 $ 16,512.8 $ 2.6 $ 7,339.6 $ (3.0) $ 9,173.6