Three Months Ended | Year Ended December 31, 2021 | ||||||||||||||||||||||||||||
March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | ||||||||||||||||||||||||||
GAAP net income | $ | 653.1 | $ | 67.0 | $ | 851.9 | $ | 770.1 | $ | 2,342.1 | |||||||||||||||||||
Stock-based compensation expense | 115.2 | 104.6 | 103.0 | 118.6 | 441.4 | ||||||||||||||||||||||||
Decrease (increase) in fair value of strategic investments | 52.3 | (10.6) | (46.7) | (12.1) | (17.1) | ||||||||||||||||||||||||
(Decrease) increase in fair value of contingent consideration | (3.9) | 1.6 | 1.2 | (2.0) | (3.1) | ||||||||||||||||||||||||
Research and development upfront and milestone expenses (1)(2) | 0.7 | 958.4 | 26.7 | 126.5 | 1,112.3 | ||||||||||||||||||||||||
Acquisition-related costs | 2.8 | 2.8 | 2.9 | 2.8 | 11.3 | ||||||||||||||||||||||||
Total non-GAAP adjustments to pre-tax income | 167.1 | 1,056.8 | 87.1 | 233.8 | 1,544.8 | ||||||||||||||||||||||||
Tax adjustments | (39.0) | (312.5) | (13.3) | (138.0) | (502.8) | ||||||||||||||||||||||||
Non-GAAP net income - as reported | $ | 781.2 | $ | 811.3 | $ | 925.7 | $ | 865.9 | $ | 3,384.1 | |||||||||||||||||||
Research and development upfront and milestone expenses (1)(2) | (0.7) | (958.4) | (26.7) | (126.5) | (1,112.3) | ||||||||||||||||||||||||
Tax adjustments | 0.8 | 190.4 | 12.5 | 37.2 | 240.9 | ||||||||||||||||||||||||
Adjustments to previously reported Non-GAAP net income | 0.1 | (768.0) | (14.2) | (89.3) | (871.4) | ||||||||||||||||||||||||
Non-GAAP net income - as adjusted | $ | 781.3 | $ | 43.3 | $ | 911.5 | $ | 776.6 | $ | 2,512.7 | |||||||||||||||||||
Net income per diluted common share: | |||||||||||||||||||||||||||||
GAAP | $ | 2.49 | $ | 0.26 | $ | 3.28 | $ | 3.00 | $ | 9.01 | |||||||||||||||||||
Non-GAAP - as reported | $ | 2.98 | $ | 3.11 | $ | 3.56 | $ | 3.37 | $ | 13.02 | |||||||||||||||||||
Research and development upfront and milestone expenses, net of tax (1)(2) | 0.00 | (2.94) | (0.05) | (0.35) | (3.35) | ||||||||||||||||||||||||
Non-GAAP - as adjusted | $ | 2.98 | $ | 0.17 | $ | 3.51 | $ | 3.02 | $ | 9.67 | |||||||||||||||||||
Shares used in diluted per share calculations: | |||||||||||||||||||||||||||||
GAAP and Non-GAAP | 261.9 | 261.0 | 259.7 | 257.0 | 259.9 | ||||||||||||||||||||||||
(1) Research and development charges related to upfront or contingent milestone payments in connection with collaborations, asset acquisitions and/or licensing of third-party intellectual property rights. | |||||||||||||||||||||||||||||
(2) Includes $900.0 million upfront payment to CRISPR Therapeutics AG in the three months ended June 30, 2021 and year ended December 31, 2021. |