XML 58 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
3 Months Ended
Mar. 31, 2012
Segment Reporting Disclosure [Text Block]

4. Segment Information


          The Company is organized into three operating segments: Insurance, Reinsurance and Life operations. The Company’s general investment and financing operations are reflected in Corporate.

          The Company evaluates the performance of both the Insurance and Reinsurance segments based on underwriting profit while the Life operations segment performance is based on contribution. Other items of revenue and expenditure of the Company are not evaluated at the segment level. In addition, the Company does not allocate investment assets by segment for its Property and Casualty (“P&C”) operations. Investment assets related to the Company’s Life operations and certain structured products included in the Insurance and Reinsurance segments and Corporate are held in separately identified portfolios. As such, net investment income from these assets is included in the contribution from each of these segments.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012
(U.S. dollars in thousands, except ratios)

 

Insurance

 

 

Reinsurance

 

 

Total P&C

 

 

Life
Operations

 

 

Total

 

 

 

   

 

   

 

   

 

   

 

   

Gross premiums written

 

$

1,336,634

 

 

$

980,350

 

 

$

2,316,984

 

 

$

86,683

 

 

$

2,403,667

 

Net premiums written

 

 

1,036,526

 

 

 

926,702

 

 

 

1,963,228

 

 

 

78,496

 

 

 

2,041,724

 

Net premiums earned

 

 

934,056

 

 

 

423,842

 

 

 

1,357,898

 

 

 

78,520

 

 

 

1,436,418

 

Net losses and loss expenses

 

 

(631,685

)

 

 

(222,380

)

 

 

(854,065

)

 

 

(121,307

)

 

 

(975,372

)

Acquisition costs

 

 

(128,256

)

 

 

(88,244

)

 

 

(216,500

)

 

 

(7,651

)

 

 

(224,151

)

Operating expenses (1)

 

 

(185,346

)

 

 

(38,747

)

 

 

(224,093

)

 

 

(2,607

)

 

 

(226,700

)

 

 

     

 

     

 

     

 

     

 

     

Underwriting profit (loss)

 

$

(11,231

)

 

$

74,471

 

 

$

63,240

 

 

$

(53,045

)

 

$

10,195

 

Net investment income

 

 

-

 

 

 

-

 

 

 

172,968

 

 

 

75,026

 

 

 

247,994

 

Net results from structured products (2)

 

 

2,819

 

 

 

2,498

 

 

 

5,317

 

 

 

-

 

 

 

5,317

 

Net fee income and other (3)

 

 

(2,020

)

 

 

333

 

 

 

(1,687

)

 

 

48

 

 

 

(1,639

)

Net realized gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

24,967

 

 

 

(4,164

)

 

 

20,803

 

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

Contribution from P&C and Life Operations

 

 

 

 

 

 

 

 

 

$

264,805

 

 

$

17,865

 

 

$

282,670

 

 

 

 

 

 

 

 

 

 

 

     

 

     

 

 

 

 

Corporate & other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized & unrealized gains (losses) on derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

702

 

Net income (loss) from investment fund affiliates and operating affiliates (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,661

 

Exchange gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,718

)

Corporate operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44,260

)

Interest expense (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,320

)

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,557

)

Income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Net income (loss) attributable to XL Group plc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

176,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Ratios – P&C operations: (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss expense ratio

 

 

67.6

%

 

 

52.5

%

 

 

62.9

%

 

 

 

 

 

 

 

 

Underwriting expense ratio

 

 

33.6

%

 

 

29.9

%

 

 

32.4

%

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

 

 

 

 

 

 

 

 

Combined ratio

 

 

101.2

%

 

 

82.4

%

 

 

95.3

%

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

 

 

 

 

 

 

 

 


 

 

 

 

 

(1)

Operating expenses exclude Corporate operating expenses, shown separately.

(2)

The net results from P&C structured products include net investment income and interest expense of $17.2 million and $12.0 million, respectively.

(3)

Net fee income and other includes operating expenses from the Company’s loss prevention consulting services business.

(4)

The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.

(5)

Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.

(6)

Ratios are based on net premiums earned from P&C operations.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011
(U.S. dollars in thousands, except ratios)

 

Insurance

 

 

Reinsurance

 

 

Total P&C

 

 

Life
Operations

 

 

Total

 

 

 

   

 

   

 

   

 

   

 

   

Gross premiums written

 

$

1,222,349

 

 

$

876,771

 

 

$

2,099,120

 

 

$

97,659

 

 

$

2,196,779

 

Net premiums written

 

 

918,990

 

 

 

795,292

 

 

 

1,714,282

 

 

 

89,672

 

 

 

1,803,954

 

Net premiums earned

 

 

875,920

 

 

 

395,776

 

 

 

1,271,696

 

 

 

89,687

 

 

 

1,361,383

 

Net losses and loss expenses

 

 

(788,513

)

 

 

(420,352

)

 

 

(1,208,865

)

 

 

(133,231

)

 

 

(1,342,096

)

Acquisition costs

 

 

(107,644

)

 

 

(73,526

)

 

 

(181,170

)

 

 

(7,320

)

 

 

(188,490

)

Operating expenses (1)

 

 

(164,095

)

 

 

(45,630

)

 

 

(209,725

)

 

 

(2,166

)

 

 

(211,891

)

 

 

     

 

     

 

     

 

     

 

     

Underwriting profit (loss)

 

$

(184,332

)

 

$

(143,732

)

 

$

(328,064

)

 

$

(53,030

)

 

$

(381,094

)

Net investment income

 

 

-

 

 

 

-

 

 

 

183,565

 

 

 

76,976

 

 

 

260,541

 

Net results from structured products (2)

 

 

3,260

 

 

 

4,214

 

 

 

7,474

 

 

 

-

 

 

 

7,474

 

Net fee income and other (3)

 

 

(5,912

)

 

 

1,394

 

 

 

(4,518

)

 

 

41

 

 

 

(4,477

)

Net realized gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

(26,886

)

 

 

(39,551

)

 

 

(66,437

)

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

Contribution from P&C and Life Operations

 

 

 

 

 

 

 

 

 

$

(168,429

)

 

$

(15,564

)

 

$

(183,993

)

 

 

 

 

 

 

 

 

 

 

     

 

     

 

 

 

 

Corporate & other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized & unrealized gains (losses) on derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,567

 

Net income (loss) from investment fund affiliates and operating affiliates (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,786

 

Exchange gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,514

)

Corporate operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,692

)

Interest expense (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,899

)

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,336

)

Income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

Net income (loss) attributable to XL Group plc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(227,284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

Ratios – P&C operations: (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss expense ratio

 

 

90.0

%

 

 

106.2

%

 

 

95.1

%

 

 

 

 

 

 

 

 

Underwriting expense ratio

 

 

31.0

%

 

 

30.1

%

 

 

30.7

%

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

 

 

 

 

 

 

 

 

Combined ratio

 

 

121.0

%

 

 

136.3

%

 

 

125.8

%

 

 

 

 

 

 

 

 

 

 

     

 

     

 

     

 

 

 

 

 

 

 

 


 

 

 

 

 

(1)

Operating expenses exclude Corporate operating expenses, shown separately.

(2)

The net results from P&C structured products include net investment income and interest expense of $19.7 million and $12.2 million, respectively.

(3)

Net fee income and other includes operating expenses from the Company’s loss prevention consulting services business and expenses related to the cost of an endorsement facility with National Indemnity Company.

(4)

The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.

(5)

Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.

(6)

Ratios are based on net premiums earned from P&C operations.


          The following tables summarize the Company’s net premiums earned by line of business:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2012
(U.S. dollars in thousands)

 

Insurance

 

 

Reinsurance

 

 

Life
Operations

 

 

Total

 

 

 

   

 

   

 

   

 

   

P&C Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty - professional lines

 

$

323,821

 

 

$

54,908

 

 

$

-

 

 

$

378,729

 

Casualty - other lines

 

 

167,357

 

 

 

73,238

 

 

 

-

 

 

 

240,595

 

Property catastrophe

 

 

-

 

 

 

102,925

 

 

 

-

 

 

 

102,925

 

Other property

 

 

133,419

 

 

 

135,743

 

 

 

-

 

 

 

269,162

 

Marine, energy, aviation and satellite

 

 

120,100

 

 

 

35,743

 

 

 

-

 

 

 

155,843

 

Other specialty lines (1)

 

 

184,034

 

 

 

-

 

 

 

-

 

 

 

184,034

 

Other (2)

 

 

5,325

 

 

 

21,285

 

 

 

-

 

 

 

26,610

 

 

 

     

 

     

 

     

 

     

Total P&C Operations

 

$

934,056

 

 

$

423,842

 

 

$

-

 

 

$

1,357,898

 

 

 

     

 

     

 

     

 

     

Life Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Life

 

 

-

 

 

 

-

 

 

 

47,063

 

 

 

47,063

 

Annuity

 

 

-

 

 

 

-

 

 

 

31,457

 

 

 

31,457

 

 

 

     

 

     

 

     

 

     

Total P&C Operations

 

$

-

 

 

$

-

 

 

$

78,520

 

 

$

78,520

 

 

 

     

 

     

 

     

 

     

Total

 

$

934,056

 

 

$

423,842

 

 

$

78,520

 

 

$

1,436,418

 

 

 

     

 

     

 

     

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2011
(U.S. dollars in thousands)

 

Insurance

 

 

Reinsurance

 

 

Life
Operations

 

 

Total

 

 

 

   

 

   

 

   

 

   

P&C Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty - professional lines

 

$

315,643

 

 

$

53,718

 

 

$

-

 

 

$

369,361

 

Casualty - other lines

 

 

156,704

 

 

 

51,043

 

 

 

-

 

 

 

207,747

 

Property catastrophe

 

 

-

 

 

 

94,564

 

 

 

-

 

 

 

94,564

 

Other property

 

 

106,921

 

 

 

136,243

 

 

 

-

 

 

 

243,164

 

Marine, energy, aviation and satellite

 

 

125,536

 

 

 

38,428

 

 

 

-

 

 

 

163,964

 

Other specialty lines (1)

 

 

168,666

 

 

 

-

 

 

 

-

 

 

 

168,666

 

Other (2)

 

 

2,450

 

 

 

21,780

 

 

 

-

 

 

 

24,230

 

 

 

     

 

     

 

     

 

     

Total P&C Operations

 

$

875,920

 

 

$

395,776

 

 

$

-

 

 

$

1,271,696

 

 

 

     

 

     

 

     

 

     

Life Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Life

 

 

-

 

 

 

-

 

 

 

56,764

 

 

 

56,764

 

Annuity

 

 

-

 

 

 

-

 

 

 

32,923

 

 

 

32,923

 

 

 

     

 

     

 

     

 

     

Total P&C Operations

 

$

-

 

 

$

-

 

 

$

89,687

 

 

$

89,687

 

 

 

     

 

     

 

     

 

     

Total

 

$

875,920

 

 

$

395,776

 

 

$

89,687

 

 

$

1,361,383

 

 

 

     

 

     

 

     

 

     

 

 

 

 

 

(1)

Other specialty lines within the Insurance segment includes: environmental, programs, equine, warranty, specie, middle markets and excess and surplus lines.

(2)

Other includes credit and surety, whole account contracts, structured indemnity and other lines.