XML 28 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Detail) - Statement of Earnings by Segment (USD $)
In Thousands, unless otherwise specified
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Gross premiums written$ 1,876,725$ 1,629,468$ 5,936,228$ 5,264,600
Net premiums written1,383,4751,262,5164,585,6824,164,405
Net premiums earned1,453,3261,365,3274,213,0484,036,573
Net losses and loss expenses(1,127,608)(956,338)(3,430,704)(2,842,821)
Acquisition costs(207,553)(198,173)(611,142)(579,870)
Operating expenses(200,665)[1](202,408)[1](625,440)[1](610,112)[1]
Underwriting profit (loss)(82,500)8,408(454,238)3,770
Net investment income271,235279,416809,886844,409
Net results from structured products5,845[2](5,248)[3]18,235[4]18,322[5]
Net fee income and other(2,323)[6](2,642)[6](9,931)[6](9,717)[6]
Net realized gains (losses) on investments(62,354)(68,755)(138,335)(166,317)
Contribution from P&C, Life Operations and Corporate129,903211,179225,617690,467
Corporate & other:    
Net realized & unrealized gains (losses) on derivative instruments(26,916)12,473(34,299)(27,903)
Net income (loss) from investment fund affiliates and operating affiliates28,429[7]17,140[7]125,716[7]77,021[7]
Exchange gains (losses)39,425(44,540)38,4098,819
Corporate operating expenses(32,962)(19,782)(107,711)(61,438)
Interest expense(35,885)[8](36,146)[8](119,383)[8](111,597)[8]
Non-controlling interests(33,993)(32,506)(69,431)(32,425)
Loss on termination of guarantee   (23,500)
Income taxes & other(25,603)(30,275)(18,141)(104,016)
Net income attributable to XL Group plc42,398[9]77,543[9]40,777[9]415,428[9]
Insurance Segment [Member]
    
Gross premiums written1,156,901991,7813,669,2803,209,411
Net premiums written872,757776,8692,684,9382,435,557
Net premiums earned930,067872,148[10]2,713,4302,637,825[10]
Net losses and loss expenses(767,091)(640,999)(2,163,786)(1,881,502)
Acquisition costs(118,521)(109,788)(340,048)(312,166)
Operating expenses(158,134)[1](155,816)[1](488,837)[1](472,057)[1]
Underwriting profit (loss)(113,679)(34,455)(279,241)(27,900)
Net results from structured products2,457[2]3,015[3]8,407[4]11,594[5]
Net fee income and other(3,484)[6](3,713)[6](12,614)[6](11,836)[6]
Ratios – P&C operations: (6)    
Loss and loss expense ratio82.50%[11]73.50%[11]79.70%[11]71.30%[11]
Underwriting expense ratio29.70%[11]30.50%[11]30.60%[11]29.80%[11]
Combined ratio112.20%[11]104.00%[11]110.30%[11]101.10%[11]
Reinsurance Segment [Member]
    
Gross premiums written619,260533,7301,968,4441,745,493
Net premiums written419,949389,2031,628,1091,441,644
Net premiums earned432,465396,593[10]1,226,9231,110,830[10]
Net losses and loss expenses(220,968)(170,981)(856,722)(569,843)
Acquisition costs(79,839)(82,271)(244,813)(230,448)
Operating expenses(40,179)[1](44,220)[1](129,362)[1](129,910)[1]
Underwriting profit (loss)91,47999,121(3,974)180,629
Net results from structured products3,388[2](9,829)[3]9,828[4](1,577)[5]
Net fee income and other1,120[6]1,017[6]2,505[6]1,911[6]
Ratios – P&C operations: (6)    
Loss and loss expense ratio51.10%[11]43.10%[11]69.80%[11]51.30%[11]
Underwriting expense ratio27.70%[11]31.90%[11]30.50%[11]32.40%[11]
Combined ratio78.80%[11]75.00%[11]100.30%[11]83.70%[11]
Total P and C [Member]
    
Gross premiums written1,776,1611,525,5115,637,7244,954,904
Net premiums written1,292,7061,166,0724,313,0473,877,201
Net premiums earned1,362,5321,268,7413,940,3533,748,655
Net losses and loss expenses(988,059)(811,980)(3,020,508)(2,451,345)
Acquisition costs(198,360)(192,059)(584,861)(542,614)
Operating expenses(198,313)[1](200,036)[1](618,199)[1](601,967)[1]
Underwriting profit (loss)(22,200)64,666(283,215)152,729
Net investment income190,886201,029570,504610,289
Net results from structured products5,845[2](6,814)[3]18,235[4]10,017[5]
Net fee income and other(2,364)[6](2,696)[6](10,109)[6](9,925)[6]
Net realized gains (losses) on investments(39,047)(69,770)(76,181)(154,223)
Contribution from P&C, Life Operations and Corporate133,120186,415219,234608,887
Ratios – P&C operations: (6)    
Loss and loss expense ratio72.50%[11]64.00%[11]76.70%[11]65.40%[11]
Underwriting expense ratio29.10%[11]30.90%[11]30.50%[11]30.50%[11]
Combined ratio101.60%[11]94.90%[11]107.20%[11]95.90%[11]
Life Operations [Member]
    
Gross premiums written100,564103,957298,504309,696
Net premiums written90,76996,444272,635287,204
Net premiums earned90,79496,586272,695287,918
Net losses and loss expenses(139,549)(144,358)(410,196)(391,476)
Acquisition costs(9,193)(6,114)(26,281)(37,256)
Operating expenses(2,352)[1](2,372)[1](7,241)[1](8,145)[1]
Underwriting profit (loss)(60,300)(56,258)(171,023)(148,959)
Net investment income80,34978,387239,382234,120
Net results from structured products [2] [3] [4] [5]
Net fee income and other41[6]54[6]178[6]208[6]
Net realized gains (losses) on investments(23,307)(1,512)(62,154)(11,370)
Contribution from P&C, Life Operations and Corporate(3,217)20,6716,38373,999
Corporate [Member]
    
Operating expenses [1] [1] [1] [1]
Net results from structured products [2]1,566[3] [4]8,305[5]
Net fee income and other [6] [6] [6] [6]
Net realized gains (losses) on investments 2,527 (724)
Contribution from P&C, Life Operations and Corporate 4,093 7,581
Corporate & other:    
Net realized & unrealized gains (losses) on derivative instruments(26,916)12,473(34,299)(27,903)
Net income (loss) from investment fund affiliates and operating affiliates28,429[7]17,140[7]125,716[7]77,021[7]
Exchange gains (losses)39,425(44,540)38,4098,819
Corporate operating expenses(32,962)(19,782)(107,711)(61,438)
Interest expense(35,885)[8](36,146)[8](119,383)[8](111,597)[8]
Non-controlling interests(33,993)(32,506)(69,431)(32,425)
Loss on termination of guarantee   (23,500)
Income taxes & other$ (25,603)$ (30,275)$ (18,141)$ (104,016)
[1]Operating expenses exclude Corporate operating expenses, shown separately.
[2]The net results from P&C structured products include net investment income and interest expense of $18.9 million and $13.1 million.
[3]The net results from P&C structured products and Corporate structured products include net investment income, interest expense and operating expenses of $15.3 million, $22.1 million and nil and $2.0 million, $0.3 million and $0.1 million, respectively.
[4]The net results from P&C structured products include net investment income and interest expense of $57.0 million and $38.8 million.
[5]The net results from P&C structured products and Corporate structured products include net investment income, interest expense and operating expenses of $52.2 million, $43.6 million and $1.3 million (credit) and $11.0 million, $1.7 million and $1.0 million, respectively.
[6]Net fee income and other includes operating expenses from the Company's loss prevention consulting services business and expenses related to the cost of an endorsement facility with National Indemnity Company.
[7]The Company records the income related to the alternative funds and to the private investment fund and operating affiliates on a one month and three month lag, respectively.
[8]Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments and Corporate.
[9]During the first quarter of 2011, the Redeemable Series C preference ordinary shares were reclassified as Non-controlling interest - Redeemable Series C preference ordinary shares and Series E preference ordinary shares were reclassified as Non-controlling interest in equity of consolidated subsidiaries on the Company's consolidated balance sheet as a result of changes in ownership structure arising as part of the Company's redomestication of the ultimate parent holding company to Ireland as of July 1, 2010. Accordingly, preference share dividends declared are recorded as Non-controlling interests rather than as Preference share dividends within the consolidated statements of income from July 1, 2010 onwards. See Note 1, "Basis of Preparation and Consolidation" for additional details. During the third quarter of 2011, all outstanding Redeemable Series C preference ordinary shares were repurchased and canceled.
[10]Certain reclassifications have been made to conform to current year presentation.
[11]Ratios are based on net premiums earned from P&C operations.