XML 88 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities $ (611,617) $ (121,942)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 7,431,308 6,387,610
Proceeds from redemption of fixed maturities and short-term investments 1,440,191 2,084,182
Proceeds from sale of equity securities 84,068 228,914
Purchases of fixed maturities and short term investments (8,781,847) (8,719,024)
Purchases of equity securities (44,954) (277,329)
Proceeds from sale of affiliates 302,199 236,861
Purchases of affiliates (103,222) (51,891)
Returns of capital from subsidiaries 0 0
Other, net (29,985) 5,127
Net cash provided by (used in) investing activities 297,758 (105,550)
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 60,855 42,630
Buybacks of common shares (2,057) (450,629)
Employee withholding on share-based compensation (16,696) (23,957)
Dividends paid on common shares (113,726) (115,589)
Return of capital 0 0
Distributions to non-controlling interests (45,094) (73,708)
Contributions from non-controlling interests 1,924 25
Proceeds from the issuance of debt 0 558,311
Contingent consideration paid on business combination (5,000) (7,304)
Deposit liabilities (119,113) (11,150)
Net cash provided by (used in) financing activities (238,907) (81,371)
Effects of exchange rate changes on foreign currency cash (10,118) 43,423
Increase (decrease) in cash, cash equivalents and restricted cash (562,884) (265,440)
Cash, cash equivalents and restricted cash - beginning of year 3,593,451 3,580,492
Cash, cash equivalents and restricted cash - end of period 3,030,567 3,315,052
Consolidating Adjustments and Eliminations    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 0 (695,987)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 0 0
Proceeds from redemption of fixed maturities and short-term investments 0 0
Proceeds from sale of equity securities 0 0
Purchases of fixed maturities and short term investments 0 0
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Returns of capital from subsidiaries (351,669) (237,013)
Other, net 0 0
Net cash provided by (used in) investing activities (351,669) (237,013)
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares 0 695,987
Return of capital 351,669 237,013
Distributions to non-controlling interests 0 0
Contributions from non-controlling interests 0 0
Proceeds from the issuance of debt   0
Contingent consideration paid on business combination 0 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities 351,669 933,000
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash - beginning of year 0 0
Cash, cash equivalents and restricted cash - end of period 0 0
XL-Group/XL-Ireland    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities [1] 3,103 286,697
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments [1] 0 0
Proceeds from redemption of fixed maturities and short-term investments [1] 0 0
Proceeds from sale of equity securities [1] 0 0
Purchases of fixed maturities and short term investments [1] 0 0
Purchases of equity securities [1] 0 0
Proceeds from sale of affiliates [1] 0 0
Purchases of affiliates [1] 0 0
Returns of capital from subsidiaries [1] 51,669 237,013
Other, net [1] 0 0
Net cash provided by (used in) investing activities [1] 51,669 237,013
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options [1] 60,855 42,630
Buybacks of common shares [1] (2,057) (450,629)
Employee withholding on share-based compensation [1] 0 0
Dividends paid on common shares [1] (113,726) (115,589)
Return of capital [1] 0 0
Distributions to non-controlling interests [1] 0 0
Contributions from non-controlling interests [1] 0 0
Proceeds from the issuance of debt [1]   0
Contingent consideration paid on business combination 0 0
Deposit liabilities [1] 0 0
Net cash provided by (used in) financing activities [1] (54,928) (523,588)
Effects of exchange rate changes on foreign currency cash [1] 0 0
Increase (decrease) in cash, cash equivalents and restricted cash [1] (156) 122
Cash, cash equivalents and restricted cash - beginning of year [1] 3,950 1,022
Cash, cash equivalents and restricted cash - end of period [1] 3,794 1,144
XLIT    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (377,105) 332,788
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 162,290 81,662
Proceeds from redemption of fixed maturities and short-term investments 58,759 82,392
Proceeds from sale of equity securities 0 677
Purchases of fixed maturities and short term investments (127,823) (143,851)
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Returns of capital from subsidiaries 300,000 0
Other, net 0 0
Net cash provided by (used in) investing activities 393,226 20,880
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares 0 (295,987)
Return of capital (51,669) (237,013)
Distributions to non-controlling interests (20,293) (39,867)
Contributions from non-controlling interests 0 0
Proceeds from the issuance of debt   558,311
Contingent consideration paid on business combination 0 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities (71,962) (14,556)
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash, cash equivalents and restricted cash (55,841) 339,112
Cash, cash equivalents and restricted cash - beginning of year 158,688 84,286
Cash, cash equivalents and restricted cash - end of period 102,847 423,398
Other XL Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (237,615) (45,440)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 7,269,018 6,305,948
Proceeds from redemption of fixed maturities and short-term investments 1,381,432 2,001,790
Proceeds from sale of equity securities 84,068 228,237
Purchases of fixed maturities and short term investments (8,654,024) (8,575,173)
Purchases of equity securities (44,954) (277,329)
Proceeds from sale of affiliates 302,199 236,861
Purchases of affiliates (103,222) (51,891)
Returns of capital from subsidiaries 0 0
Other, net (29,985) 5,127
Net cash provided by (used in) investing activities 204,532 (126,430)
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation (16,696) (23,957)
Dividends paid on common shares 0 (400,000)
Return of capital (300,000) 0
Distributions to non-controlling interests (24,801) (33,841)
Contributions from non-controlling interests 1,924 25
Proceeds from the issuance of debt   0
Contingent consideration paid on business combination (5,000) (7,304)
Deposit liabilities (119,113) (11,150)
Net cash provided by (used in) financing activities (463,686) (476,227)
Effects of exchange rate changes on foreign currency cash (10,118) 43,423
Increase (decrease) in cash, cash equivalents and restricted cash (506,887) (604,674)
Cash, cash equivalents and restricted cash - beginning of year 3,430,813 3,495,184
Cash, cash equivalents and restricted cash - end of period $ 2,923,926 $ 2,890,510
[1] Includes XL-Ireland, which was the former ultimate parent and is now in liquidation proceedings. The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.