XML 86 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
ASSETS        
Fixed maturities AFS $ 29,793,151 $ 30,928,988    
Short-term investments, at fair value 623,113 815,481    
Fixed maturities, trading at fair value 1,990,344 2,006,385    
Short-term investments, trading at fair value 5,788 14,965    
Equity securities, at fair value 644,711 713,967    
Investments in affiliates 1,904,010 1,911,996    
Other investments 1,151,706 1,163,863    
Investments 36,112,823 37,555,645    
Cash and cash equivalents 2,903,070 3,435,954    
Restricted cash 127,497 157,497    
Investments in subsidiaries 0 0    
Accrued investment income 265,115 272,149    
Deferred acquisition costs and value of business acquired 1,162,164 1,102,474    
Ceded unearned premiums 2,807,369 2,198,217    
Premiums receivable 8,079,074 6,934,482    
Reinsurance balances receivable 1,293,477 930,114    
Unpaid losses and loss expenses recoverable 7,209,084 7,247,723    
Receivable from investments sold 188,781 201,515    
Goodwill and other intangible assets 2,201,085 2,225,751    
Deferred tax asset 372,520 332,024    
Amounts due from subsidiaries/parent 0 0    
Other assets 863,830 842,691    
Total assets 63,585,889 63,436,236    
Liabilities:        
Unpaid losses and loss expenses 29,181,147 29,696,779 $ 26,822,346 $ 25,939,571
Deposit liabilities 940,557 1,042,677    
Future policy benefit reserves 3,380,442 3,610,926    
Funds withheld on GreyCastle life retrocession arrangements 736,092 999,219    
Unearned premiums 9,539,454 8,307,431    
Notes payable and debt 3,217,123 3,220,769    
Reinsurance balances payable 4,071,505 3,706,116    
Payable for investments purchased 217,797 332,989    
Deferred tax liability 57,360 57,574    
Amounts due to subsidiaries/parent 0 0    
Other liabilities 987,406 1,000,436    
Total liabilities 52,328,883 51,974,916    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 9,660,011 9,848,317    
Non-controlling interest in equity of consolidated subsidiaries 1,596,995 1,613,003    
Total shareholders' equity 11,257,006 11,461,320 $ 13,102,407  
Total liabilities and shareholders' equity 63,585,889 63,436,236    
Consolidating Adjustments and Eliminations        
ASSETS        
Fixed maturities AFS 0 0    
Short-term investments, at fair value 0 0    
Fixed maturities, trading at fair value 0 0    
Short-term investments, trading at fair value 0 0    
Equity securities, at fair value 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Investments in subsidiaries (22,703,729) (23,197,062)    
Accrued investment income 0 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent (263,733) (94,277)    
Other assets 0 0    
Total assets (22,967,462) (23,291,339)    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent (263,733) (94,277)    
Other liabilities 0 0    
Total liabilities (263,733) (94,277)    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd (22,703,729) (23,197,062)    
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total shareholders' equity (22,703,729) (23,197,062)    
Total liabilities and shareholders' equity (22,967,462) (23,291,339)    
XL-Group/XL-Ireland        
ASSETS        
Fixed maturities AFS [1] 0 0    
Short-term investments, at fair value [1] 0 0    
Fixed maturities, trading at fair value [1] 0 0    
Short-term investments, trading at fair value [1] 0 0    
Equity securities, at fair value [1] 0 0    
Investments in affiliates [1] 0 0    
Other investments [1] 0 0    
Investments [1] 0 0    
Cash and cash equivalents [1] 3,794 3,950    
Restricted cash [1] 0 0    
Investments in subsidiaries [1] 9,653,493 9,817,979    
Accrued investment income [1] 10 11    
Deferred acquisition costs and value of business acquired [1] 0 0    
Ceded unearned premiums [1] 0 0    
Premiums receivable [1] 0 0    
Reinsurance balances receivable [1] 0 0    
Unpaid losses and loss expenses recoverable [1] 0 0    
Receivable from investments sold [1] 0 0    
Goodwill and other intangible assets [1] 0 0    
Deferred tax asset [1] 0 0    
Amounts due from subsidiaries/parent [1] 29,526 32,301    
Other assets [1] 1,468 14,541    
Total assets [1] 9,688,291 9,868,782    
Liabilities:        
Unpaid losses and loss expenses [1] 0 0    
Deposit liabilities [1] 0 0    
Future policy benefit reserves [1] 0 0    
Funds withheld on GreyCastle life retrocession arrangements [1] 0 0    
Unearned premiums [1] 0 0    
Notes payable and debt [1] 0 0    
Reinsurance balances payable [1] 0 0    
Payable for investments purchased [1] 0 0    
Deferred tax liability [1] 0 0    
Amounts due to subsidiaries/parent [1] 0 0    
Other liabilities [1] 28,280 20,465    
Total liabilities [1] 28,280 20,465    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd [1] 9,660,011 9,848,317    
Non-controlling interest in equity of consolidated subsidiaries [1] 0 0    
Total shareholders' equity [1] 9,660,011 9,848,317    
Total liabilities and shareholders' equity [1] 9,688,291 9,868,782    
XLIT        
ASSETS        
Fixed maturities AFS 425,321 528,152    
Short-term investments, at fair value 0 0    
Fixed maturities, trading at fair value 0 0    
Short-term investments, trading at fair value 0 0    
Equity securities, at fair value 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 425,321 528,152    
Cash and cash equivalents 102,847 158,688    
Restricted cash 0 0    
Investments in subsidiaries 13,050,236 13,379,083    
Accrued investment income 1,927 2,436    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent 234,207 0    
Other assets 27,164 27,244    
Total assets 13,841,702 14,095,603    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 3,203,462 3,220,769    
Reinsurance balances payable 0 0    
Payable for investments purchased 1,135 848    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent 0 62,111    
Other liabilities 26,691 36,975    
Total liabilities 3,231,288 3,320,703    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 9,653,493 9,817,979    
Non-controlling interest in equity of consolidated subsidiaries 956,921 956,921    
Total shareholders' equity 10,610,414 10,774,900    
Total liabilities and shareholders' equity 13,841,702 14,095,603    
Other XL Subsidiaries        
ASSETS        
Fixed maturities AFS 29,367,830 30,400,836    
Short-term investments, at fair value 623,113 815,481    
Fixed maturities, trading at fair value 1,990,344 2,006,385    
Short-term investments, trading at fair value 5,788 14,965    
Equity securities, at fair value 644,711 713,967    
Investments in affiliates 1,904,010 1,911,996    
Other investments 1,151,706 1,163,863    
Investments 35,687,502 37,027,493    
Cash and cash equivalents 2,796,429 3,273,316    
Restricted cash 127,497 157,497    
Investments in subsidiaries 0 0    
Accrued investment income 263,178 269,702    
Deferred acquisition costs and value of business acquired 1,162,164 1,102,474    
Ceded unearned premiums 2,807,369 2,198,217    
Premiums receivable 8,079,074 6,934,482    
Reinsurance balances receivable 1,293,477 930,114    
Unpaid losses and loss expenses recoverable 7,209,084 7,247,723    
Receivable from investments sold 188,781 201,515    
Goodwill and other intangible assets 2,201,085 2,225,751    
Deferred tax asset 372,520 332,024    
Amounts due from subsidiaries/parent 0 61,976    
Other assets 835,198 800,906    
Total assets 63,023,358 62,763,190    
Liabilities:        
Unpaid losses and loss expenses 29,181,147 29,696,779    
Deposit liabilities 940,557 1,042,677    
Future policy benefit reserves 3,380,442 3,610,926    
Funds withheld on GreyCastle life retrocession arrangements 736,092 999,219    
Unearned premiums 9,539,454 8,307,431    
Notes payable and debt 13,661 0    
Reinsurance balances payable 4,071,505 3,706,116    
Payable for investments purchased 216,662 332,141    
Deferred tax liability 57,360 57,574    
Amounts due to subsidiaries/parent 263,733 32,166    
Other liabilities 932,435 942,996    
Total liabilities 49,333,048 48,728,025    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 13,050,236 13,379,083    
Non-controlling interest in equity of consolidated subsidiaries 640,074 656,082    
Total shareholders' equity 13,690,310 14,035,165    
Total liabilities and shareholders' equity $ 63,023,358 $ 62,763,190    
[1] Includes XL-Ireland, which was the former ultimate parent and is now in liquidation proceedings. The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.