XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Debt and Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2018
Line of Credit Facility [Line Items]  
Schedule of financing structure
The following table presents the Company's outstanding notes payable and debt at June 30, 2018 and December 31, 2017:
(U.S. dollars in thousands)
June 30, 2018
 
December 31, 2017
Outstanding (1)
 
Outstanding (1)
Debt Issuance:
 
 
 
 $300 million, 2.30% Senior Notes due December 2018
$
299,692

 
$
299,357

 $400 million, 5.75% Senior Notes due October 2021
398,600

 
398,384

 $350 million, 6.375% Senior Notes due November 2024
349,303

 
349,248

 $500 million, 4.45% Subordinated Notes due March 2025
494,542

 
494,138

 $325 million, 6.25% Senior Notes due May 2027
323,610

 
323,531

 $300 million, 5.25% Senior Notes due December 2043
296,626

 
296,560

 $500 million, 5.5% Subordinated Notes due March 2045 (2)
473,024

 
472,832

 €500 million, 3.25% Subordinated Notes due June 2047 (3)
568,066

 
586,719

Other debt
13,660

 

Total debt carrying value
$
3,217,123

 
$
3,220,769

____________
(1)
"Outstanding" data represent June 30, 2018 and December 31, 2017 accreted values.
(2)
On July 7, 2017, the Company repurchased and canceled $16.7 million of the original debt issuance. See below for further details.
(3)
This issuance carries a fixed coupon of 3.25% for a period of ten years, then a floating rate of three-month EURIBOR plus 2.90% from (and including) June 29, 2027 through maturity. The outstanding amount is subject to movement due to foreign exchange.
Letter of Credit Summary
The following table presents the Company's ten LOC facilities and revolving credit facilities at June 30, 2018 and December 31, 2017:
(U.S. dollars in thousands)
June 30, 2018
 
December 31, 2017
Facility Name:
Commitment
 
In Use/
Outstanding
 
Commitment
 
In Use/
Outstanding
2016 Credit Agricole Facility I
125,000

 
125,000

 
125,000

 
125,000

2016 Credit Agricole Facility II
125,000

 
125,000

 
125,000

 
125,000

2017 Commonwealth Bank Facility
215,000

 
215,000

 
215,000

 
215,000

2017 Credit Suisse Facility
100,000

 
100,000

 
100,000

 
100,000

FAL Facility I
125,000

 
125,000

 
125,000

 
125,000

FAL Facility II
125,000

 
125,000

 
125,000

 
125,000

FAL Facility III
125,000

 
125,000

 
125,000

 
125,000

FAL Facility IV
125,000

 
125,000

 
125,000

 
125,000

Syndicated Unsecured Facility
750,000

 
76,097

 
750,000

 
2,000

2017 Commerzbank Facility
100,000

 
100,000

 
100,000

 
100,000

Total unsecured LOC facilities
$
1,915,000

 
$
1,241,097

 
$
1,915,000

 
$
1,167,000

Facilities collateralized by certain investment assets
1,604,938

 
1,573,413

 
1,477,986

 
1,382,226

Total LOC facilities
$
3,519,938

 
$
2,814,510

 
$
3,392,986

 
$
2,549,226

 
 
 
 
 
 
 
 
Percentage of facilities collateralized by certain investment assets
 
 
55.9
%
 
 
 
54.2
%