XML 93 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities $ (238,124) $ (47,497)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 4,369,199 2,492,005
Proceeds from redemption of fixed maturities and short-term investments 701,404 1,228,356
Proceeds from sale of equity securities 78,716 46,379
Purchases of fixed maturities and short term investments (4,917,191) (3,633,007)
Purchases of equity securities (33,230) (47,967)
Proceeds from sale of affiliates 244,340 168,237
Purchases of affiliates (76,014) (35,926)
Returns of capital from subsidiaries 0  
Other, net (26,782) 23,429
Net cash provided by (used in) investing activities 340,442 241,506
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 46,504 23,296
Buybacks of common shares (1,663) (200,488)
Employee withholding on share-based compensation (16,696) (22,871)
Dividends paid on common shares 0 (58,392)
Return of capital 0  
Distributions to non-controlling interests (15,946) (25,400)
Contributions from non-controlling interests 439 26
Contingent consideration paid on business combination (5,000) 0
Deposit liabilities (71,124) (7,771)
Net cash provided by (used in) financing activities (63,486) (291,600)
Effects of exchange rate changes on foreign currency cash 7,503 30,273
Increase (decrease) in cash, cash equivalents and restricted cash 46,335 (67,318)
Cash, cash equivalents and restricted cash - beginning of year 3,593,451 3,580,492
Cash, cash equivalents and restricted cash - end of period 3,639,786 3,513,174
Consolidating Adjustments and Eliminations    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 0 (400,000)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 0 0
Proceeds from redemption of fixed maturities and short-term investments 0 0
Proceeds from sale of equity securities 0 0
Purchases of fixed maturities and short term investments 0 0
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Returns of capital from subsidiaries (11,000)  
Other, net 0
Net cash provided by (used in) investing activities (11,000) 0
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares   400,000
Return of capital 11,000  
Distributions to non-controlling interests 0 0
Contributions from non-controlling interests 0 0
Contingent consideration paid on business combination 0  
Deposit liabilities 0 0
Net cash provided by (used in) financing activities 11,000 400,000
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash - beginning of year 0 0
Cash, cash equivalents and restricted cash - end of period 0 0
XL-Group/XL-Ireland    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities [1] (39,431) 235,642
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments [1] 0 0
Proceeds from redemption of fixed maturities and short-term investments [1] 0 0
Proceeds from sale of equity securities [1] 0 0
Purchases of fixed maturities and short term investments [1] 0 0
Purchases of equity securities [1] 0 0
Proceeds from sale of affiliates [1] 0 0
Purchases of affiliates [1] 0 0
Returns of capital from subsidiaries [1] 11,000  
Other, net [1] 0 0
Net cash provided by (used in) investing activities [1] 11,000 0
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options [1] 46,504 23,296
Buybacks of common shares [1] (1,663) (200,488)
Employee withholding on share-based compensation [1] 0 0
Dividends paid on common shares [1]   (58,392)
Return of capital [1] 0  
Distributions to non-controlling interests [1] 0 0
Contributions from non-controlling interests [1] 0 0
Contingent consideration paid on business combination 0  
Deposit liabilities [1] 0 0
Net cash provided by (used in) financing activities [1] 44,841 (235,584)
Effects of exchange rate changes on foreign currency cash [1] 0 0
Increase (decrease) in cash, cash equivalents and restricted cash [1] 16,410 58
Cash, cash equivalents and restricted cash - beginning of year [1] 3,950 1,022
Cash, cash equivalents and restricted cash - end of period [1] 20,360 1,080
XLIT    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 38,440 118,694
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 127,615 547
Proceeds from redemption of fixed maturities and short-term investments 37,790 44,453
Proceeds from sale of equity securities 0 677
Purchases of fixed maturities and short term investments (107,765) (3,098)
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Returns of capital from subsidiaries 0  
Other, net 0 0
Net cash provided by (used in) investing activities 57,640 42,579
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares   0
Return of capital (11,000)  
Distributions to non-controlling interests (9,820) (3,701)
Contributions from non-controlling interests 0 0
Contingent consideration paid on business combination 0  
Deposit liabilities 0 0
Net cash provided by (used in) financing activities (20,820) (3,701)
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash, cash equivalents and restricted cash 75,260 157,572
Cash, cash equivalents and restricted cash - beginning of year 158,688 84,286
Cash, cash equivalents and restricted cash - end of period 233,948 241,858
Other XL Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (237,133) (1,833)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 4,241,584 2,491,458
Proceeds from redemption of fixed maturities and short-term investments 663,614 1,183,903
Proceeds from sale of equity securities 78,716 45,702
Purchases of fixed maturities and short term investments (4,809,426) (3,629,909)
Purchases of equity securities (33,230) (47,967)
Proceeds from sale of affiliates 244,340 168,237
Purchases of affiliates (76,014) (35,926)
Returns of capital from subsidiaries 0  
Other, net (26,782) 23,429
Net cash provided by (used in) investing activities 282,802 198,927
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation (16,696) (22,871)
Dividends paid on common shares   (400,000)
Return of capital 0  
Distributions to non-controlling interests (6,126) (21,699)
Contributions from non-controlling interests 439 26
Contingent consideration paid on business combination (5,000)  
Deposit liabilities (71,124) (7,771)
Net cash provided by (used in) financing activities (98,507) (452,315)
Effects of exchange rate changes on foreign currency cash 7,503 30,273
Increase (decrease) in cash, cash equivalents and restricted cash (45,335) (224,948)
Cash, cash equivalents and restricted cash - beginning of year 3,430,813 3,495,184
Cash, cash equivalents and restricted cash - end of period $ 3,385,478 $ 3,270,236
[1] Includes XL-Ireland, which was the former ultimate parent and is now in liquidation proceedings. The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.