XML 91 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS        
Fixed maturities AFS $ 30,656,628 $ 30,928,988    
Short-term investments, at fair value 500,170 815,481    
Fixed maturities, trading at fair value 2,084,251 2,006,385    
Short-term investments, trading at fair value 7,425 14,965    
Equity securities, at fair value 637,872 713,967    
Investments in affiliates 1,900,105 1,911,996    
Other investments 1,186,983 1,163,863    
Investments 36,973,434 37,555,645    
Cash and cash equivalents 3,484,763 3,435,954    
Restricted cash 155,023 157,497    
Investments in subsidiaries 0 0    
Accrued investment income 265,701 272,149    
Deferred acquisition costs and value of business acquired 1,317,797 1,102,474    
Ceded unearned premiums 2,950,077 2,198,217    
Premiums receivable 7,988,469 6,934,482    
Reinsurance balances receivable 1,210,620 930,114    
Unpaid losses and loss expenses recoverable 7,271,013 7,247,723    
Receivable from investments sold 258,084 201,515    
Goodwill and other intangible assets 2,230,506 2,225,751    
Deferred tax asset 356,667 332,024    
Amounts due from subsidiaries/parent 0 0    
Other assets 875,809 842,691    
Total assets 65,337,963 63,436,236    
Liabilities:        
Unpaid losses and loss expenses 29,701,568 29,696,779 $ 26,445,124 $ 25,939,571
Deposit liabilities 982,963 1,042,677    
Future policy benefit reserves 3,680,958 3,610,926    
Funds withheld on GreyCastle life retrocession arrangements 989,140 999,219    
Unearned premiums 9,687,293 8,307,431    
Notes payable and debt 3,240,461 3,220,769    
Reinsurance balances payable 4,432,331 3,706,116    
Payable for investments purchased 317,339 332,989    
Deferred tax liability 57,995 57,574    
Amounts due to subsidiaries/parent 0 0    
Other liabilities 1,012,693 1,000,436    
Total liabilities 54,102,741 51,974,916    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 9,628,529 9,848,317    
Non-controlling interest in equity of consolidated subsidiaries 1,606,693 1,613,003    
Total shareholders' equity 11,235,222 11,461,320 $ 13,000,626  
Total liabilities and shareholders' equity 65,337,963 63,436,236    
Consolidating Adjustments and Eliminations        
ASSETS        
Fixed maturities AFS 0 0    
Short-term investments, at fair value 0 0    
Fixed maturities, trading at fair value 0 0    
Short-term investments, trading at fair value 0 0    
Equity securities, at fair value 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Investments in subsidiaries (22,910,239) (23,197,062)    
Accrued investment income 0 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent (128,214) (94,277)    
Other assets 0 0    
Total assets (23,038,453) (23,291,339)    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent (128,214) (94,277)    
Other liabilities 0 0    
Total liabilities (128,214) (94,277)    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd (22,910,239) (23,197,062)    
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total shareholders' equity (22,910,239) (23,197,062)    
Total liabilities and shareholders' equity (23,038,453) (23,291,339)    
XL-Group/XL-Ireland        
ASSETS        
Fixed maturities AFS [1] 0 0    
Short-term investments, at fair value [1] 0 0    
Fixed maturities, trading at fair value [1] 0 0    
Short-term investments, trading at fair value [1] 0 0    
Equity securities, at fair value [1] 0 0    
Investments in affiliates [1] 0 0    
Other investments [1] 0 0    
Investments [1] 0 0    
Cash and cash equivalents [1] 20,360 3,950    
Restricted cash [1] 0 0    
Investments in subsidiaries [1] 9,632,524 9,817,979    
Accrued investment income [1] 11 11    
Deferred acquisition costs and value of business acquired [1] 0 0    
Ceded unearned premiums [1] 0 0    
Premiums receivable [1] 0 0    
Reinsurance balances receivable [1] 0 0    
Unpaid losses and loss expenses recoverable [1] 0 0    
Receivable from investments sold [1] 0 0    
Goodwill and other intangible assets [1] 0 0    
Deferred tax asset [1] 0 0    
Amounts due from subsidiaries/parent [1] 57,632 32,301    
Other assets [1] 1,916 14,541    
Total assets [1] 9,712,443 9,868,782    
Liabilities:        
Unpaid losses and loss expenses [1] 0 0    
Deposit liabilities [1] 0 0    
Future policy benefit reserves [1] 0 0    
Funds withheld on GreyCastle life retrocession arrangements [1] 0 0    
Unearned premiums [1] 0 0    
Notes payable and debt [1] 0 0    
Reinsurance balances payable [1] 0 0    
Payable for investments purchased [1] 0 0    
Deferred tax liability [1] 0 0    
Amounts due to subsidiaries/parent [1] 0 0    
Other liabilities [1] 83,914 20,465    
Total liabilities [1] 83,914 20,465    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd [1] 9,628,529 9,848,317    
Non-controlling interest in equity of consolidated subsidiaries [1] 0 0    
Total shareholders' equity [1] 9,628,529 9,848,317    
Total liabilities and shareholders' equity [1] 9,712,443 9,868,782    
XLIT        
ASSETS        
Fixed maturities AFS 449,368 528,152    
Short-term investments, at fair value 0 0    
Fixed maturities, trading at fair value 0 0    
Short-term investments, trading at fair value 0 0    
Equity securities, at fair value 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 449,368 528,152    
Cash and cash equivalents 233,948 158,688    
Restricted cash 0 0    
Investments in subsidiaries 13,277,715 13,379,083    
Accrued investment income 2,133 2,436    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 15,000 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent 0 0    
Other assets 27,611 27,244    
Total assets 14,005,775 14,095,603    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 3,240,461 3,220,769    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 848    
Deferred tax liability 1,949 0    
Amounts due to subsidiaries/parent 122,328 62,111    
Other liabilities 51,592 36,975    
Total liabilities 3,416,330 3,320,703    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 9,632,524 9,817,979    
Non-controlling interest in equity of consolidated subsidiaries 956,921 956,921    
Total shareholders' equity 10,589,445 10,774,900    
Total liabilities and shareholders' equity 14,005,775 14,095,603    
Other XL Subsidiaries        
ASSETS        
Fixed maturities AFS 30,207,260 30,400,836    
Short-term investments, at fair value 500,170 815,481    
Fixed maturities, trading at fair value 2,084,251 2,006,385    
Short-term investments, trading at fair value 7,425 14,965    
Equity securities, at fair value 637,872 713,967    
Investments in affiliates 1,900,105 1,911,996    
Other investments 1,186,983 1,163,863    
Investments 36,524,066 37,027,493    
Cash and cash equivalents 3,230,455 3,273,316    
Restricted cash 155,023 157,497    
Investments in subsidiaries 0 0    
Accrued investment income 263,557 269,702    
Deferred acquisition costs and value of business acquired 1,317,797 1,102,474    
Ceded unearned premiums 2,950,077 2,198,217    
Premiums receivable 7,988,469 6,934,482    
Reinsurance balances receivable 1,210,620 930,114    
Unpaid losses and loss expenses recoverable 7,271,013 7,247,723    
Receivable from investments sold 243,084 201,515    
Goodwill and other intangible assets 2,230,506 2,225,751    
Deferred tax asset 356,667 332,024    
Amounts due from subsidiaries/parent 70,582 61,976    
Other assets 846,282 800,906    
Total assets 64,658,198 62,763,190    
Liabilities:        
Unpaid losses and loss expenses 29,701,568 29,696,779    
Deposit liabilities 982,963 1,042,677    
Future policy benefit reserves 3,680,958 3,610,926    
Funds withheld on GreyCastle life retrocession arrangements 989,140 999,219    
Unearned premiums 9,687,293 8,307,431    
Notes payable and debt 0 0    
Reinsurance balances payable 4,432,331 3,706,116    
Payable for investments purchased 317,339 332,141    
Deferred tax liability 56,046 57,574    
Amounts due to subsidiaries/parent 5,886 32,166    
Other liabilities 877,187 942,996    
Total liabilities 50,730,711 48,728,025    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 13,277,715 13,379,083    
Non-controlling interest in equity of consolidated subsidiaries 649,772 656,082    
Total shareholders' equity 13,927,487 14,035,165    
Total liabilities and shareholders' equity $ 64,658,198 $ 62,763,190    
[1] Includes XL-Ireland, which was the former ultimate parent and is now in liquidation proceedings. The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.