XML 55 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Statement of earnings by segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]    
Gross premiums written $ 4,979,735 $ 4,678,417
Net premiums written 3,155,718 2,983,070
Net premiums earned 2,600,288 2,522,791
Net losses and loss expenses [1] 1,632,313 1,590,747
Acquisition costs 463,827 435,869 [1]
Operating expenses [2] 390,060 357,719
Underwriting profit (loss) 114,088 138,456
Net results from structured products 3,411 [3] 2,914 [4]
Net fee income and other (5,742) [5] 2,215 [6]
Net realized and unrealized gains (losses) on derivative instruments 4,221 (7,069)
Net income (loss) from investment fund affiliates and operating affiliates 55,951 51,870
Foreign exchange (gains) losses 9,841 (3,336)
Corporate operating expenses 70,043 98,873
Contribution from P&C and Corporate and Other 237,781 267,191
Interest expense [7] 44,646 40,250
Income tax 31,902 13,092
Non-controlling interests 8,585 61,006
Net income (loss) attributable to common shareholders 152,648 152,843
Excluding Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income [8] 175,772 153,793
Net realized investment gains (losses) (60,843) 4,218
Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income 30,398 33,364
Net realized investment gains (losses) (22,512) 33,068
Net realized and unrealized gains (losses) on derivative instruments 22,921 (50,101)
Corporate and Other    
Segment Reporting Information [Line Items]    
Gross premiums written [9] 52,595 56,811
Net premiums written [9] 3,107 3,310
Net premiums earned [9] 3,107 3,310
Net losses and loss expenses [1],[9] 10,307 7,291
Acquisition costs [9] 1,011 1,307 [1]
Operating expenses [2],[9] 141 233
Underwriting profit (loss) [9] (8,352) (5,521)
Net results from structured products [9] 0 [3] 0 [4]
Net fee income and other [9] 69 [5] (438) [6]
Net realized and unrealized gains (losses) on derivative instruments [9] 4,221 (7,069)
Net income (loss) from investment fund affiliates and operating affiliates [9] 55,951 51,870
Foreign exchange (gains) losses [9] 9,841 (3,336)
Corporate operating expenses [9] 70,043 98,873
Contribution from P&C and Corporate and Other [9] 10,445 (33,750)
Interest expense [7],[9] 44,646 40,250
Income tax [9] 31,902 13,092
Non-controlling interests [9] 8,585 61,006
Corporate and Other | Excluding Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income [8],[9] 7,519 7,227
Net realized investment gains (losses) [9] 114 (613)
Corporate and Other | Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income [9] 30,398 33,364
Net realized investment gains (losses) (22,512) 33,068
Net realized and unrealized gains (losses) on derivative instruments [9] 22,921 (50,101)
Operating segments | Total P&C    
Segment Reporting Information [Line Items]    
Gross premiums written 4,927,140 4,621,606
Net premiums written 3,152,611 2,979,760
Net premiums earned 2,597,181 2,519,481
Net losses and loss expenses [1] 1,622,006 1,583,456
Acquisition costs 462,816 434,562 [1]
Operating expenses [2] 389,919 357,486
Underwriting profit (loss) 122,440 143,977
Net results from structured products 3,411 [3] 2,914 [4]
Net fee income and other (5,811) [5] 2,653 [6]
Net realized and unrealized gains (losses) on derivative instruments 0  
Contribution from P&C and Corporate and Other $ 227,336 $ 300,941
Ratios - P&C operations    
Loss and loss expense ratio [10] 62.50% 62.80%
Underwriting expense ratio [10] 32.80% 31.50%
Combined ratio [10] 95.30% 94.30%
Operating segments | Total P&C | Excluding Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income [8] $ 168,253 $ 146,566
Net realized investment gains (losses) (60,957) 4,831
Operating segments | Total P&C | Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net realized investment gains (losses) 0 0
Operating segments | Insurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written 2,866,539 2,694,216
Net premiums written 1,481,867 1,508,591
Net premiums earned 1,665,789 1,635,315
Net losses and loss expenses [1] 1,064,992 1,060,363
Acquisition costs 221,962 210,483 [1]
Operating expenses [2] 316,380 285,729
Underwriting profit (loss) 62,455 78,740
Net results from structured products 2,103 [3] 2,269 [4]
Net fee income and other $ (6,703) [5] $ 1,967 [6]
Ratios - P&C operations    
Loss and loss expense ratio [10] 63.90% 64.80%
Underwriting expense ratio [10] 32.40% 30.40%
Combined ratio [10] 96.30% 95.20%
Operating segments | Reinsurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written $ 2,060,601 $ 1,927,390
Net premiums written 1,670,744 1,471,169
Net premiums earned 931,392 884,166
Net losses and loss expenses [1] 557,014 523,093
Acquisition costs 240,854 224,079 [1]
Operating expenses [2] 73,539 71,757
Underwriting profit (loss) 59,985 65,237
Net results from structured products 1,308 [3] 645 [4]
Net fee income and other $ 892 [5] $ 686 [6]
Ratios - P&C operations    
Loss and loss expense ratio [10] 59.80% 59.20%
Underwriting expense ratio [10] 33.80% 33.40%
Combined ratio [10] 93.60% 92.60%
[1] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Company's acquisition of Catlin Group Ltd in 2015 ("Catlin Acquisition") within the respective segments.
[2] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[3] The net results from P&C structured products include net investment income and interest expense of $12.3 million and $8.9 million, respectively.
[4] The net results from P&C structured products include net investment income and interest expense of $13.4 million and $10.5 million, respectively.
[5] Net fee income and other includes operating expenses of $12.5 million from the Company's loss prevention consulting services business.
[6] Net fee income and other includes operating expenses of $11.4 million from the Company's loss prevention consulting services business.
[7] Interest expense excludes interest expense related to structured products recorded in the Insurance and Reinsurance segments.
[8] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[9] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes. The underwriting profit (loss) and its components within this section are predominantly driven from the Company's run-off life operations.
[10] Ratios are based on net premiums earned from P&C operations.