XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable and Debt and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Financing structure
The following table presents the Company's outstanding notes payable and debt as of December 31, 2017 and 2016:
(U.S. dollars in thousands)
2017
 
2016
Outstanding (1)
 
Outstanding (1)
Debt Issuance:
 
 
 
 $300 million, 2.30% Senior Notes due December 2018
$
299,357

 
$
298,686

 $400 million, 5.75% Senior Notes due October 2021
398,384

 
397,953

 $350 million, 6.375% Senior Notes due November 2024
349,248

 
349,139

 $500 million, 4.45% Subordinated Notes due March 2025
494,138

 
493,329

 $325 million, 6.25% Senior Notes due May 2027
323,531

 
323,375

 $300 million, 5.25% Senior Notes due December 2043
296,560

 
296,427

 $500 million, 5.5% Subordinated Notes due March 2045 (2)
472,832

 
488,768

 €500 million, 3.25% Subordinated Notes due June 2047 (3)
586,719

 

Total debt carrying value
$
3,220,769

 
$
2,647,677

 
_______________
(1)    "Outstanding" data represent December 31, 2017 and December 31, 2016 accreted values.
(2)
On July 7, 2017, the Company repurchased and canceled $16.7 million of the original debt issuance. See below for further details.
(3)
This issuance carried a fixed coupon of 3.25% for a period of ten years, then a floating rate of three-month EURIBOR plus 2.90% from (and including) June 29, 2027 through maturity. The outstanding amount is subject to movement due to foreign exchange.
Credit facilities
The following table presents the Company's ten and nine unsecured LOC facilities and revolving credit facilities at December 31, 2017 and December 31, 2016, respectively:
(U.S. dollars in thousands)
December 31, 2017
 
December 31, 2016
Facility Name:
Commitment
 
In Use/
Outstanding
 
Commitment
 
In Use/
Outstanding
2015 Citi Facility
$

 
$

 
$
250,000

 
$
245,000

Goldman Facility

 

 
200,000

 
200,000

2016 Credit Agricole Facility I
125,000

 
125,000

 
125,000

 
125,000

2016 Credit Agricole Facility II
125,000

 
125,000

 
125,000

 
125,000

2017 Commonwealth Bank Facility
215,000

 
215,000

 

 

2017 Credit Suisse Facility
100,000

 
100,000

 

 

FAL Facility I
125,000

 
125,000

 
125,000

 
125,000

FAL Facility II
125,000

 
125,000

 
125,000

 
125,000

FAL Facility III
125,000

 
125,000

 
125,000

 
125,000

FAL Facility IV
125,000

 
125,000

 
125,000

 
125,000

Syndicated Unsecured Facility
750,000

 
2,000

 
750,000

 

2017 Commerzbank Facility
100,000

 
100,000

 

 

Total unsecured LOC facilities
$
1,915,000

 
$
1,167,000

 
$
1,950,000

 
$
1,195,000

Facilities collateralized by certain investment assets
1,477,986

 
1,382,226

 
2,041,687

 
1,150,293

Total LOC facilities
$
3,392,986

 
$
2,549,226

 
$
3,991,687

 
$
2,345,293

 
 
 
 
 
 
 
 
Percentage of facilities collateralized by certain investment assets
 
 
54.2
%
 
 
 
48.6
%