XML 58 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill & intangible assets
The following table presents an analysis of goodwill, intangible assets with an indefinite life and intangible assets with a definite life for the years ended December 31, 2017, 2016 and 2015:
(U.S. dollars in thousands)
Goodwill
 
Intangible
assets with an
indefinite life
 
Intangible
assets with a
definite life
 
Total
Balance at December 31, 2014
$
415,936

 
$
15,366

 
$
16,650

 
$
447,952

Additions
807,381

 
673,000

 
315,000

 
1,795,381

Amortization

 

 
(15,517
)
 
(15,517
)
Foreign currency translation
(9,687
)
 
(5,507
)
 
(2,356
)
 
(17,550
)
Balance at December 31, 2015
$
1,213,630

 
$
682,859

 
$
313,777

 
$
2,210,266

Additions
14,084

 
8,000

 
28,948

 
51,032

Amortization

 

 
(22,422
)
 
(22,422
)
Foreign currency translation
(14,190
)
 
(8,080
)
 
(12,953
)
 
(35,223
)
Balance at December 31, 2016
$
1,213,524

 
$
682,779

 
$
307,350

 
$
2,203,653

Amortization

 

 
(21,834
)
 
(21,834
)
Foreign currency translation
20,626

 
16,235

 
7,071

 
43,932

Balance at December 31, 2017
$
1,234,150

 
$
699,014

 
$
292,587

 
$
2,225,751

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Future amortization expenses of current intangible assets are as follows and will amortize over a weighted average period of 16.7 years:
Year Ended December 31,
(U.S. dollars in thousands)
 
2018
$
20,291

2019
20,041

2020
19,957

2021
19,957

2022
19,957

2023-2036
192,384

Total expected amortization expenses
$
292,587