XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of location and gross amounts of derivative fair values in the consolidated balance sheets
The following table summarizes information on the notional amounts and gross amounts of derivative fair values contained in the Consolidated Balance Sheets at December 31, 2017 and 2016:
 
2017
 
2016
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
Derivatives designated as hedging instruments:
 
 

 
 

 
 

 
 

 
 

 
 

Foreign currency exposure
$
580,194

 
$
5,655

 
$
339,221

 
$
3,968

 
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

Total derivatives designated as hedging instruments
$
580,194

 
$
5,655

 
$
339,221

 
$
3,968

 
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

Derivatives not designated as hedging instruments:
 
 

 
 

 
 

 
 

 
 

 
 

Investment Related Derivatives:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest rate exposure
$
181,975

 
$
423

 
$

 
$

 
$

 
$

 
$

 
$

Foreign currency exposure
263,722

 
6,931

 
141,300

 
2,256

 
10,049

 
190

 
273,767

 
12,137

Credit exposure
5,000

 
187

 
45,000

 
6,784

 
32,500

 
1,077

 
82,500

 
6,978

Financial market exposure
30,001

 
1,271

 
6,998

 
42

 
5

 
5

 

 

Other Non-Investment Derivatives:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Foreign currency exposure

 

 

 

 
181,300

 
1,208

 

 

Credit exposure

 

 
25,526

 
169

 

 

 
24,490

 
340

Guaranteed minimum income benefit contract
36,171

 
18,136

 
36,171

 
18,136

 
43,553

 
19,499

 
43,553

 
19,499

Modified coinsurance and funds withheld contracts, including life retrocession embedded derivative (1)
51,653

 

 
5,014,284

 
31,541

 
59,775

 

 
4,048,446

 

Other
16,000

 
191

 

 

 
15,000

 
342

 

 

Total derivatives not designated as hedging instruments
$
584,522

 
$
27,139

 
$
5,269,279

 
$
58,928

 
$
342,182

 
$
22,321

 
$
4,472,756

 
$
38,954

 
2017
 
2016
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
Total derivatives
 
 
$
32,794

 
 
 
$
62,896

 
 
 
$
107,496

 
 
 
$
64,704

Counterparty netting
 
 
(3,579
)
 
 
 
(3,579
)
 
 
 
(17,947
)
 
 
 
(17,947
)
Total derivatives net of counterparty netting
 
 
29,215

 
 
 
59,317

 
 
 
89,549

 
 
 
46,757

Cash collateral held/paid (2)
 
 
(3,920
)
 
 
 
(1,312
)
 
 
 
(36,980
)
 
 
 
(5,810
)
Total derivatives as recorded in the Consolidated Balance Sheets
 
 
$
25,295

 
 
 
$
58,005

 
 
 
$
52,569

 
 
 
$
40,947

____________
(1)
The fair value movements in derivative assets and liabilities relating to modified coinsurance and funds withheld contracts are included within the associated asset or liability at each period end on the face of the Consolidated Balance Sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Notional amounts associated with the GreyCastle Life Retro Arrangements and other outward reinsurance contracts under which the Company cedes risk are recorded as liability derivative notional amounts. Included in the liability derivative notional amount as of December 31, 2017 is the cumulative net realized and unrealized loss on the life retrocession embedded derivative of $1.1 billion.
(2)
At December 31, 2017, the Company held cash collateral related to foreign currency derivative positions and certain other derivative positions of $3.9 million for derivatives in an asset position and paid cash collateral of $1.3 million for derivatives in a liability position. At December 31, 2016, the Company held cash collateral related to a foreign currency derivative position and certain other derivative positions of $37.0 million for derivatives in an asset position and paid cash collateral of $5.8 million for derivatives in a liability position. The assets and liabilities related to the net collateral paid or held were recorded as Other assets and Other liabilities within the Consolidated Balance Sheets as the collateral and derivative positions are not intended to be settled on a net basis.
Weighted average US dollar equivalent of foreign denominated net assets that were hedge and resultant gain (loss)
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the years ended December 31, 2017, 2016 and 2015.
Derivative Instruments Designated as Hedges of a Net Investment in a Foreign Operation – Summary
(U.S. dollars in thousands)
2017
 
2016
 
2015
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
1,361,477

 
$
2,316,538

 
$
1,769,106

Derivative gains (losses) (1)
$
(87,954
)
 
$
130,365

 
$
106,876

 
____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.
Total impact on earnings relating to derivative instruments not formally designated as hedging
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments. The impacts are all recorded through "Net realized and unrealized gains (losses) on derivative instruments" in the Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
(U.S. dollars in thousands)
2017
 
2016
 
2015
Investment Related Derivatives:
 
 
 
 
 
Interest rate exposure
$
(213
)
 
$
781

 
$
(2,347
)
Foreign currency exposure
(4,384
)
 
(592
)
 
(1,542
)
Credit exposure
(553
)
 
(1,539
)
 
(2,537
)
Financial market exposure
264

 
(2,494
)
 
(2,190
)
Other Non-Investment Derivatives:
 
 
 
 
 
Foreign currency exposure
(1,542
)
 
(1,701
)
 
60,319

Credit exposure
770

 
4,424

 
1,375

Modified coinsurance and funds withheld contracts, including life retrocession embedded derivative
(34,133
)
 
3,300

 
45

Other
(1,941
)
 
342

 

Net realized and unrealized gains (losses) on derivative instruments
$
(41,732
)
 
$
2,521

 
$
53,123

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(206,015
)
 
$
(540,090
)
 
$
(151,691
)
Impact of Life Retro arrangements
The impact of the GreyCastle Life Retro Arrangements on the Company's results for the years ended December 31, 2017, 2016 and 2015 was as follows:
Impact of GreyCastle Life Retro Arrangements
(U.S. dollars in thousands)
2017
 
2016
 
2015
Underwriting profit (loss) (1)
$

 
$

 
$
605

Net investment income - Life Funds Withheld Assets
127,047

 
154,751

 
187,489

Net realized gains (losses) on investments sold - Life Funds Withheld Assets
115,911

 
152,589

 
223,272

Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets
(14,805
)
 
109,458

 
(27,734
)
OTTI on investments - Life Funds Withheld Assets
(1,434
)
 
(2,598
)
 
(13,357
)
Foreign exchange (gains) losses
30,711

 
(8,988
)
 
4,788

Other income and expenses
(108
)
 
(154
)
 
2,280

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(206,015
)
 
(540,090
)
 
(151,691
)
Net income (loss)
$
51,307

 
$
(135,032
)
 
$
225,652

Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets
(51,983
)
 
(4,502
)
 
(421,604
)
Change in adjustments related to future policy benefit reserves
27,184

 
62,295

 
170,688

Change in cumulative translation adjustment - Life Funds Withheld Assets
(26,508
)
 
77,239

 
25,869

Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements
$
(51,307
)
 
$
135,032

 
$
(225,047
)
Comprehensive income (loss)
$

 
$

 
$
605

____________
(1)
The underwriting profit of $0.6 million in 2015 relates to premium adjustments relating to the GreyCastle Life Retro Arrangements transaction. Excluding these transactions, the impact to comprehensive income relating to the GreyCastle Life Retro Arrangements was nil for the years ended December 31, 2017 and 2016.
Summary of fair value hedges that have been settled and their impact on results during the year
A summary of the fair value hedges that have been settled and their impact on results up to the indicated periods, as well as the remaining balance of the fair value hedges and average years remaining to maturity at December 31, 2017 and 2016 are shown below:
Settlement of Fair Value Hedges – Summary
(U.S. dollars in thousands, except years)
Fair Value Hedges –
Structured Indemnity Contracts
December 31,
2017
 
2016
Cumulative reduction to interest expense
$
122,118

 
$
113,292

Remaining balance
$
111,077

 
$
119,903

Weighted average years remaining to maturity
18.7

 
20.1

Summary of contingent credit features
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements as of December 31, 2017 and 2016 were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
2017
 
2016
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
7,464

 
$
14,130

Collateral posted to counterparty
$
40

 
$
4,630