XML 188 R174.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information - Cash Flow (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities $ 33,319 $ 943,906 $ 644,481
Proceeds from sale of fixed maturities and short-term investments 15,702,126 12,757,580 16,868,228
Proceeds from redemption of fixed maturities and short-term investments 3,470,496 3,847,709 3,751,174
Proceeds from sale of equity securities 757,549 848,779 664,735
Purchases of fixed maturities and short term investments (19,281,797) (15,457,689) (19,718,064)
Purchases of equity securities (326,610) (1,103,447) (567,334)
Proceeds from sale of affiliates 593,539 397,091 748,575
Purchases of affiliates (176,034) (681,385) (280,856)
Purchase of subsidiaries, net of acquired cash 0 (92,893) (1,020,015)
Proceeds from sale of subsidiary 0 22,998 0
Returns of capital from subsidiaries 0 0 0
Change in restricted cash (3,993) 1,488 (154,992)
Other, net (72,550) 197,536 (155,019)
Net cash provided by (used in) investing activities 662,726 737,767 136,432
Proceeds from issuance of ordinary shares and exercise of stock options 50,634 9,854 9,976
Buybacks of ordinary shares (571,614) (1,051,050) (468,971)
Repurchase of preference shares (411,492) 0 0
Employee withholding on share-based compensation (24,189) (28,569) (28,925)
Dividends paid on ordinary shares (228,232) (222,761) (208,516)
Return of capital 0 0 0
Distributions to non-controlling interests (124,305) (130,447) (117,683)
Contributions from non-controlling interest 59,583 47,524 23,610
Proceeds from issuance of debt 558,311 0 980,600
Repayment of debt (17,909) (8,248) (87,447)
Deposit liabilities (34,565) (69,482) (84,758)
Net cash provided by (used in) financing activities (743,778) (1,453,179) 17,886
Effects of exchange rate changes on foreign currency cash 56,699 (57,742) (64,377)
Net change in cash and cash equivalents 8,966 170,752 734,422
Cash and cash equivalents – beginning of period 3,426,988 3,256,236 2,521,814
Cash and cash equivalents – end of period 3,435,954 3,426,988 3,256,236
Consolidating Adjustments and Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities (1,046,474) (2,955,038) (764,277)
Proceeds from sale of fixed maturities and short-term investments 0 (583,466) (359,894)
Proceeds from redemption of fixed maturities and short-term investments 0 0 0
Proceeds from sale of equity securities (50,256) 0 0
Purchases of fixed maturities and short term investments 0 583,466 359,894
Purchases of equity securities 45,582 0 0
Proceeds from sale of affiliates 0 0 0
Purchases of affiliates 0 0 0
Purchase of subsidiaries, net of acquired cash   0 2,317,699
Proceeds from sale of subsidiary   0 (2,317,699)
Returns of capital from subsidiaries (462,178) (739,930) (2,112,037)
Change in restricted cash 0 0 0
Other, net 0 0 0
Net cash provided by (used in) investing activities (466,852) (739,930) (2,112,037)
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Repurchase of preference shares 4,674    
Employee withholding on share-based compensation 0 0 0
Dividends paid on ordinary shares 1,045,987 2,955,038 764,277
Return of capital 462,178 739,930 2,112,037
Distributions to non-controlling interests 487 0 0
Contributions from non-controlling interest 0 0 0
Proceeds from issuance of debt 0   0
Repayment of debt 0 0 0
Deposit liabilities 0 0 0
Net cash provided by (used in) financing activities 1,513,326 3,694,968 2,876,314
Effects of exchange rate changes on foreign currency cash 0 0 0
Net change in cash and cash equivalents 0 0 0
Cash and cash equivalents – beginning of period 0 0 0
Cash and cash equivalents – end of period 0 0 0
XL-Group      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 284,709 [1] 978,695 561,468
Proceeds from sale of fixed maturities and short-term investments 0 [1] 0 0
Proceeds from redemption of fixed maturities and short-term investments 0 [1] 0 0
Proceeds from sale of equity securities 5,253 [1] 0 0
Purchases of fixed maturities and short term investments 0 [1] 0 0
Purchases of equity securities 0 [1] 0 0
Proceeds from sale of affiliates 0 [1] 0 0
Purchases of affiliates 0 [1] 0 0
Purchase of subsidiaries, net of acquired cash   0 (2,287,579)
Proceeds from sale of subsidiary   0 2,317,699
Returns of capital from subsidiaries 462,178 [1] 274,727 65,037
Change in restricted cash 0 [1] 0 0
Other, net 0 [1] 0 0
Net cash provided by (used in) investing activities 467,431 [1] 274,727 95,157
Proceeds from issuance of ordinary shares and exercise of stock options 50,634 [1] 9,854 9,976
Buybacks of ordinary shares (571,614) [1] (1,051,050) (468,971)
Repurchase of preference shares 0    
Employee withholding on share-based compensation 0 0 0
Dividends paid on ordinary shares (228,232) [1] (222,761) (208,516)
Return of capital 0 [1] 0 0
Distributions to non-controlling interests 0 [1] 0 0
Contributions from non-controlling interest 0 [1] 0 0
Proceeds from issuance of debt 0   0
Repayment of debt 0 [1] 0 0
Deposit liabilities 0 [1] 0 0
Net cash provided by (used in) financing activities (749,212) [1] (1,263,957) (667,511)
Effects of exchange rate changes on foreign currency cash 0 [1] 0 0
Net change in cash and cash equivalents 2,928 [1] (10,535) (10,886)
Cash and cash equivalents – beginning of period 1,022 [1] 11,557 22,443
Cash and cash equivalents – end of period 3,950 [1] 1,022 [1] 11,557
XLIT      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 618,263 775,100 148,850
Proceeds from sale of fixed maturities and short-term investments 174,934 303,070 1,482,875
Proceeds from redemption of fixed maturities and short-term investments 137,658 97,168 188,788
Proceeds from sale of equity securities 45,680 0 0
Purchases of fixed maturities and short term investments (208,395) (534,502) (1,296,980)
Purchases of equity securities (45,582) 0 0
Proceeds from sale of affiliates 0 324 0
Purchases of affiliates 0 0 0
Purchase of subsidiaries, net of acquired cash   0 (2,317,699)
Proceeds from sale of subsidiary   0 0
Returns of capital from subsidiaries 0 465,203 2,047,000
Change in restricted cash 0 0 0
Other, net 1 0 0
Net cash provided by (used in) investing activities 104,296 331,263 103,984
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Repurchase of preference shares (371,163)    
Employee withholding on share-based compensation 0 0 0
Dividends paid on ordinary shares (295,987) (1,039,253) (764,277)
Return of capital (462,178) (274,727) (65,037)
Distributions to non-controlling interests (59,231) (78,094) (77,093)
Contributions from non-controlling interest 0 0 0
Proceeds from issuance of debt 558,311   980,600
Repayment of debt (17,909) 0 0
Deposit liabilities 0 0 0
Net cash provided by (used in) financing activities (648,157) (1,392,074) 74,193
Effects of exchange rate changes on foreign currency cash 0 0 0
Net change in cash and cash equivalents 74,402 (285,711) 327,027
Cash and cash equivalents – beginning of period 84,286 369,997 42,970
Cash and cash equivalents – end of period 158,688 84,286 369,997
Other XL-Group Subsidiaries      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 176,821 2,145,149 698,440
Proceeds from sale of fixed maturities and short-term investments 15,527,192 13,037,976 15,745,247
Proceeds from redemption of fixed maturities and short-term investments 3,332,838 3,750,541 3,562,386
Proceeds from sale of equity securities 756,872 848,779 664,735
Purchases of fixed maturities and short term investments (19,073,402) (15,506,653) (18,780,978)
Purchases of equity securities (326,610) (1,103,447) (567,334)
Proceeds from sale of affiliates 593,539 396,767 748,575
Purchases of affiliates (176,034) (681,385) (280,856)
Purchase of subsidiaries, net of acquired cash   (92,893) 1,267,564
Proceeds from sale of subsidiary   22,998 0
Returns of capital from subsidiaries 0 0 0
Change in restricted cash (3,993) 1,488 (154,992)
Other, net (72,551) 197,536 (155,019)
Net cash provided by (used in) investing activities 557,851 871,707 2,049,328
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Repurchase of preference shares (45,003)    
Employee withholding on share-based compensation (24,189) (28,569) (28,925)
Dividends paid on ordinary shares (750,000) (1,915,785) 0
Return of capital 0 (465,203) (2,047,000)
Distributions to non-controlling interests (65,561) (52,353) (40,590)
Contributions from non-controlling interest 59,583 47,524 23,610
Proceeds from issuance of debt 0   0
Repayment of debt 0 (8,248) (87,447)
Deposit liabilities (34,565) (69,482) (84,758)
Net cash provided by (used in) financing activities (859,735) (2,492,116) (2,265,110)
Effects of exchange rate changes on foreign currency cash 56,699 (57,742) (64,377)
Net change in cash and cash equivalents (68,364) 466,998 418,281
Cash and cash equivalents – beginning of period 3,341,680 2,874,682 2,456,401
Cash and cash equivalents – end of period $ 3,273,316 $ 3,341,680 $ 2,874,682
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL Group upon completion of the liquidation.