XML 186 R172.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Total investments available for sale $ 32,458,436 $ 31,919,126    
Total investments trading 2,021,350 1,626,577    
Investments in affiliates 1,911,996 2,177,645    
Other investments 1,163,863 1,164,564    
Total investments 37,555,645 36,887,912    
Cash and cash equivalents 3,435,954 3,426,988 $ 3,256,236 $ 2,521,814
Restricted cash 157,497 153,504    
Investments in subsidiaries on an equity basis 0 0    
Accrued investment income 272,149 284,366    
Deferred acquisition costs and value of business acquired 1,102,474 946,721    
Ceded unearned premiums 2,198,217 1,687,864    
Premiums receivable 6,934,482 5,522,976    
Reinsurance balances receivable 930,114 577,479    
Unpaid losses and loss expenses recoverable 7,247,723 5,491,297    
Receivable from investments sold 201,515 128,411    
Goodwill and other intangible assets 2,225,751 2,203,653 2,210,266 447,952
Deferred tax asset 332,024 310,542    
Amounts due from subsidiaries 0 0    
Other assets 842,691 812,389    
Total assets 63,436,236 58,434,102    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 29,696,779 25,939,571 25,439,744 19,353,243
Deposit liabilities 1,042,677 1,116,233    
Future policy benefit reserves 3,610,926 3,506,047    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable 999,219 998,968    
Unearned premiums 8,307,431 7,293,028    
Notes payable and debt [1] 3,220,769 2,647,677    
Reinsurance balances payable 3,706,116 2,451,717    
Payable for investments purchased 332,989 226,009    
Deferred tax liability 57,574 77,271    
Amounts due to subsidiaries 0 0    
Other liabilities 1,000,436 1,216,902    
Total liabilities 51,974,916 45,473,423    
Shareholders' equity attributable to XL Group Ltd 9,848,317 10,938,512    
Non-controlling interest in equity of consolidated subsidiaries 1,613,003 2,022,167    
Total shareholders' equity 11,461,320 12,960,679 13,654,463  
Total liabilities and shareholders' equity 63,436,236 58,434,102    
Consolidating Adjustments and Eliminations        
ASSETS        
Total investments available for sale 0 0    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Total investments 0 0    
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Investments in subsidiaries on an equity basis (23,197,062) (25,135,893)    
Accrued investment income 0 (55)    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries (94,277) (115,742)    
Other assets 0 0    
Total assets (23,291,339) (25,251,690)    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries (94,277) (115,742)    
Other liabilities 0 0    
Total liabilities (94,277) (115,742)    
Shareholders' equity attributable to XL Group Ltd (23,197,062) (25,135,893)    
Non-controlling interest in equity of consolidated subsidiaries 0 (55)    
Total shareholders' equity (23,197,062) (25,135,948)    
Total liabilities and shareholders' equity (23,291,339) (25,251,690)    
XL-Group        
ASSETS        
Total investments available for sale 0 [2] 0    
Total investments trading 0 [2] 0    
Investments in affiliates 0 [2] 0    
Other investments 0 [2] 0    
Total investments 0 [2] 0    
Cash and cash equivalents 3,950 [2] 1,022 [2] 11,557 22,443
Restricted cash 0 [2] 0    
Investments in subsidiaries on an equity basis 9,817,979 [2] 10,897,195    
Accrued investment income 11 [2] 55    
Deferred acquisition costs and value of business acquired 0 [2] 0    
Ceded unearned premiums 0 [2] 0    
Premiums receivable 0 [2] 0    
Reinsurance balances receivable 0 [2] 0    
Unpaid losses and loss expenses recoverable 0 [2] 0    
Receivable from investments sold 0 [2] 0    
Goodwill and other intangible assets 0 [2] 0    
Deferred tax asset 0 [2] 0    
Amounts due from subsidiaries 32,301 [2] 42,780    
Other assets 14,541 [2] 15,188    
Total assets 9,868,782 [2] 10,956,240    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 [2] 0    
Deposit liabilities 0 [2] 0    
Future policy benefit reserves 0 [2] 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable 0 [2] 0    
Unearned premiums 0 [2] 0    
Notes payable and debt 0 [2] 0    
Reinsurance balances payable 0 [2] 0    
Payable for investments purchased 0 [2] 0    
Deferred tax liability 0 [2] 0    
Amounts due to subsidiaries 0 [2] 0    
Other liabilities 20,465 [2] 17,728    
Total liabilities 20,465 [2] 17,728    
Shareholders' equity attributable to XL Group Ltd 9,848,317 [2] 10,938,512    
Non-controlling interest in equity of consolidated subsidiaries 0 [2] 0    
Total shareholders' equity 9,848,317 [2] 10,938,512    
Total liabilities and shareholders' equity 9,868,782 [2] 10,956,240    
XLIT        
ASSETS        
Total investments available for sale 528,152 638,236    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 9    
Total investments 528,152 638,245    
Cash and cash equivalents 158,688 84,286 369,997 42,970
Restricted cash 0 0    
Investments in subsidiaries on an equity basis 13,379,083 14,238,698    
Accrued investment income 2,436 2,981    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries 0 0    
Other assets 27,244 40,108    
Total assets 14,095,603 15,004,318    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable 0 0    
Unearned premiums 0 0    
Notes payable and debt 3,220,769 2,647,677    
Reinsurance balances payable 0 0    
Payable for investments purchased 848 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries 62,111 72,962    
Other liabilities 36,975 41,984    
Total liabilities 3,320,703 2,762,623    
Shareholders' equity attributable to XL Group Ltd 9,817,979 10,897,195    
Non-controlling interest in equity of consolidated subsidiaries 956,921 1,344,500    
Total shareholders' equity 10,774,900 12,241,695    
Total liabilities and shareholders' equity 14,095,603 15,004,318    
Other XL-Group Subsidiaries        
ASSETS        
Total investments available for sale 31,930,284 31,280,890    
Total investments trading 2,021,350 1,626,577    
Investments in affiliates 1,911,996 2,177,645    
Other investments 1,163,863 1,164,555    
Total investments 37,027,493 36,249,667    
Cash and cash equivalents 3,273,316 3,341,680 $ 2,874,682 $ 2,456,401
Restricted cash 157,497 153,504    
Investments in subsidiaries on an equity basis 0 0    
Accrued investment income 269,702 281,385    
Deferred acquisition costs and value of business acquired 1,102,474 946,721    
Ceded unearned premiums 2,198,217 1,687,864    
Premiums receivable 6,934,482 5,522,976    
Reinsurance balances receivable 930,114 577,479    
Unpaid losses and loss expenses recoverable 7,247,723 5,491,297    
Receivable from investments sold 201,515 128,411    
Goodwill and other intangible assets 2,225,751 2,203,653    
Deferred tax asset 332,024 310,542    
Amounts due from subsidiaries 61,976 72,962    
Other assets 800,906 757,093    
Total assets 62,763,190 57,725,234    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 29,696,779 25,939,571    
Deposit liabilities 1,042,677 1,116,233    
Future policy benefit reserves 3,610,926 3,506,047    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable 999,219 998,968    
Unearned premiums 8,307,431 7,293,028    
Notes payable and debt 0 0    
Reinsurance balances payable 3,706,116 2,451,717    
Payable for investments purchased 332,141 226,009    
Deferred tax liability 57,574 77,271    
Amounts due to subsidiaries 32,166 42,780    
Other liabilities 942,996 1,157,190    
Total liabilities 48,728,025 42,808,814    
Shareholders' equity attributable to XL Group Ltd 13,379,083 14,238,698    
Non-controlling interest in equity of consolidated subsidiaries 656,082 677,722    
Total shareholders' equity 14,035,165 14,916,420    
Total liabilities and shareholders' equity $ 62,763,190 $ 57,725,234    
[1] "Outstanding" data represent December 31, 2017 and December 31, 2016 accreted values.
[2] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL Group upon completion of the liquidation.