XML 95 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities $ 183,814 $ 677,782
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 11,354,376 9,581,243
Proceeds from redemption of fixed maturities and short-term investments 2,794,515 3,010,158
Proceeds from sale of equity securities 456,889 411,330
Purchases of fixed maturities and short term investments (14,456,346) (11,557,045)
Purchases of equity securities (314,752) (611,086)
Proceeds from sale of affiliates 375,628 325,050
Purchases of affiliates (119,835) (556,548)
Purchase of subsidiaries, net of cash acquired 0 (92,893)
Proceeds from Divestiture of Interest in Consolidated Subsidiaries 0 19,144
Returns of capital from subsidiaries 0 0
Change in restricted cash (6,123) 4,874
Other, net (37,147) 193,392
Net cash provided by (used in) investing activities 47,205 727,619
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 49,640 5,735
Buybacks of common shares (571,586) (906,137)
Repurchase of preference shares (411,492) 0
Employee withholding on share-based compensation (24,156) (28,171)
Dividends paid on common shares (171,905) (169,346)
Return of Capital 0 0
Distributions to non-controlling interests (109,213) (93,470)
Contributions from non-controlling interests 49,474 6,394
Proceeds from Issuance of Long-term Debt 558,311 0
Repayment of debt 17,909 8,248
Deposit liabilities (34,407) (63,488)
Net cash provided by (used in) financing activities (683,243) (1,256,731)
Effects of exchange rate changes on foreign currency cash 55,324 (11,629)
Increase (decrease) in cash and cash equivalents (396,900) 137,041
Cash and cash equivalents beginning of period 3,426,988 3,256,236
Cash and cash equivalents end of period 3,030,088 3,393,277
Consolidating Adjustments and Eliminations    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (1,046,474) (2,315,848)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 0 (583,466)
Proceeds from redemption of fixed maturities and short-term investments 0 0
Proceeds from sale of equity securities (49,791) 0
Purchases of fixed maturities and short term investments 0 583,466
Purchases of equity securities 45,582 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Purchase of subsidiaries, net of cash acquired   0
Proceeds from Divestiture of Interest in Consolidated Subsidiaries   0
Returns of capital from subsidiaries (406,683) (614,661)
Change in restricted cash 0 0
Other, net 0 0
Net cash provided by (used in) investing activities (410,892) (614,661)
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Repurchase of preference shares 4,209  
Employee withholding on share-based compensation 0 0
Dividends paid on common shares 1,045,987 2,315,848
Return of Capital 406,683 614,661
Distributions to non-controlling interests 487 0
Contributions from non-controlling interests 0 0
Proceeds from Issuance of Long-term Debt 0  
Repayment of debt 0 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities 1,457,366 2,930,509
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents beginning of period 0 0
Cash and cash equivalents end of period 0 0
XL- Bermuda/Ireland    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities [1] 284,889 921,608
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments [1] 0 0
Proceeds from redemption of fixed maturities and short-term investments [1] 0 0
Proceeds from sale of equity securities [1] 4,788 0
Purchases of fixed maturities and short term investments [1] 0 0
Purchases of equity securities [1] 0 0
Proceeds from sale of affiliates [1] 0 0
Purchases of affiliates [1] 0 0
Purchase of subsidiaries, net of cash acquired [1]   0
Proceeds from Divestiture of Interest in Consolidated Subsidiaries [1]   0
Returns of capital from subsidiaries [1] 406,683 149,458
Change in restricted cash [1] 0 0
Other, net [1] 0 0
Net cash provided by (used in) investing activities [1] 411,471 149,458
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options [1] 49,640 5,735
Buybacks of common shares [1] (571,586) (906,137)
Repurchase of preference shares 0  
Employee withholding on share-based compensation [1] 0 0
Dividends paid on common shares [1] (171,905) (169,346)
Return of Capital [1] 0 0
Distributions to non-controlling interests [1] 0 0
Contributions from non-controlling interests [1] 0 0
Proceeds from Issuance of Long-term Debt 0  
Repayment of debt [1] 0 0
Deposit liabilities [1] 0 0
Net cash provided by (used in) financing activities [1] (693,851) (1,069,748)
Effects of exchange rate changes on foreign currency cash [1] 0 0
Increase (decrease) in cash and cash equivalents [1] 2,509 1,318
Cash and cash equivalents beginning of period [1] 1,022 11,557
Cash and cash equivalents end of period [1] 3,531 12,875
XLIT    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 651,559 230,877
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 164,364 300,452
Proceeds from redemption of fixed maturities and short-term investments 122,743 65,881
Proceeds from sale of equity securities 45,680 0
Purchases of fixed maturities and short term investments (175,067) (526,206)
Purchases of equity securities (45,582) 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Purchase of subsidiaries, net of cash acquired   0
Proceeds from Divestiture of Interest in Consolidated Subsidiaries   0
Returns of capital from subsidiaries 0 465,203
Change in restricted cash 0 0
Other, net 0 0
Net cash provided by (used in) investing activities 112,138 305,330
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Repurchase of preference shares (370,698)  
Employee withholding on share-based compensation 0 0
Dividends paid on common shares (295,987) (700,063)
Return of Capital (406,683) (149,458)
Distributions to non-controlling interests (49,648) (42,188)
Contributions from non-controlling interests 0 0
Proceeds from Issuance of Long-term Debt 558,311  
Repayment of debt 17,909 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities (582,614) (891,709)
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash and cash equivalents 181,083 (355,502)
Cash and cash equivalents beginning of period 84,286 369,997
Cash and cash equivalents end of period 265,369 14,495
Other XL Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 293,840 1,841,145
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 11,190,012 9,864,257
Proceeds from redemption of fixed maturities and short-term investments 2,671,772 2,944,277
Proceeds from sale of equity securities 456,212 411,330
Purchases of fixed maturities and short term investments (14,281,279) (11,614,305)
Purchases of equity securities (314,752) (611,086)
Proceeds from sale of affiliates 375,628 325,050
Purchases of affiliates (119,835) (556,548)
Purchase of subsidiaries, net of cash acquired   (92,893)
Proceeds from Divestiture of Interest in Consolidated Subsidiaries   19,144
Returns of capital from subsidiaries 0 0
Change in restricted cash (6,123) 4,874
Other, net (37,147) 193,392
Net cash provided by (used in) investing activities (65,512) 887,492
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Repurchase of preference shares (45,003)  
Employee withholding on share-based compensation (24,156) (28,171)
Dividends paid on common shares (750,000) (1,615,785)
Return of Capital 0 (465,203)
Distributions to non-controlling interests (60,052) (51,282)
Contributions from non-controlling interests 49,474 6,394
Proceeds from Issuance of Long-term Debt 0  
Repayment of debt 8,248
Deposit liabilities (34,407) (63,488)
Net cash provided by (used in) financing activities (864,144) (2,225,783)
Effects of exchange rate changes on foreign currency cash 55,324 (11,629)
Increase (decrease) in cash and cash equivalents (580,492) 491,225
Cash and cash equivalents beginning of period 3,341,680 2,874,682
Cash and cash equivalents end of period $ 2,761,188 $ 3,365,907
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.