XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information
9 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Guarantor Financial Information
Guarantor Financial Information
The following tables present condensed consolidating balance sheets at September 30, 2017 and December 31, 2016, condensed consolidating statements of income and comprehensive income for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016 for XL Group, XLIT, a 100% owned subsidiary of XL Group, and XL Group's other subsidiaries (excluding XL-Ireland), which are all 100% directly or indirectly owned subsidiaries of XLIT. For purposes of this disclosure, the results of XL-Ireland, which is currently in liquidation proceedings and whose assets are otherwise immaterial, at September 30, 2017 and December 31, 2016 and for the three and nine months ended September 30, 2017 and 2016 have been included within the results of XL Group. See Note 1, "Significant Accounting Policies," for information regarding changes in the Company's organizational structure as a result of the Redomestication. For a discussion of debt instruments issued by XLIT, see Note 9, "Notes Payable and Debt and Financing Arrangements."
 
September 30, 2017
Condensed Consolidating Balance Sheet
(U.S. dollars in thousands, except share data)
XL-Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 

Total investments available for sale
$

 
$
525,675

 
$
32,497,830

 
$

 
$
33,023,505

Total investments trading

 

 
1,875,826

 

 
1,875,826

Investments in affiliates

 

 
2,100,378

 

 
2,100,378

Other investments

 

 
1,145,588

 

 
1,145,588

Total investments
$

 
$
525,675

 
$
37,619,622

 
$

 
$
38,145,297

Cash and cash equivalents
3,531

 
265,369

 
2,761,188

 

 
3,030,088

Restricted cash

 

 
159,627

 

 
159,627

Investments in subsidiaries (2)
9,905,108

 
13,351,408

 

 
(23,256,516
)
 

Accrued investment income
10

 
2,291

 
267,920

 
(10
)
 
270,211

Deferred acquisition costs and value of business acquired

 

 
1,073,343

 

 
1,073,343

Ceded unearned premiums

 

 
2,311,619

 

 
2,311,619

Premiums receivable

 

 
7,078,700

 

 
7,078,700

Reinsurance balances receivable

 

 
1,079,821

 

 
1,079,821

Unpaid losses and loss expenses recoverable

 

 
6,962,787

 

 
6,962,787

Receivable from investments sold

 

 
195,837

 

 
195,837

Goodwill and other intangible assets

 

 
2,227,014

 

 
2,227,014

Deferred tax asset

 

 
301,322

 

 
301,322

Amounts due from subsidiaries/parent
39,908

 

 
67,755

 
(107,663
)
 

Other assets
14,454

 
32,151

 
907,937

 

 
954,542

Total assets
$
9,963,011

 
$
14,176,894

 
$
63,014,492

 
$
(23,364,189
)
 
$
63,790,208

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 

Unpaid losses and loss expenses
$

 
$

 
$
29,988,337

 
$

 
$
29,988,337

Deposit liabilities

 

 
1,030,290

 

 
1,030,290

Future policy benefit reserves

 

 
3,656,859

 

 
3,656,859

Funds withheld on GreyCastle life retrocession arrangements

 

 
920,571

 

 
920,571

Unearned premiums

 

 
8,344,536

 

 
8,344,536

Notes payable and debt

 
3,210,063

 

 

 
3,210,063

Reinsurance balances payable

 

 
3,706,120

 

 
3,706,120

Payable for investments purchased

 
1,252

 
272,197

 

 
273,449

Deferred tax liability

 

 
107,157

 

 
107,157

Amounts due to subsidiaries/parent

 
67,765

 
39,898

 
(107,663
)
 

Other liabilities
23,164

 
35,785

 
965,367

 

 
1,024,316

Total liabilities
$
23,164

 
$
3,314,865

 
$
49,031,332

 
$
(107,663
)
 
$
52,261,698

 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 

Shareholders' equity attributable to XL Group Ltd
$
9,939,847

 
$
9,904,608

 
$
13,351,408

 
$
(23,256,016
)
 
$
9,939,847

Non-controlling interest in equity of consolidated subsidiaries

 
957,421

 
631,752

 
(510
)
 
1,588,663

Total shareholders' equity
$
9,939,847

 
$
10,862,029

 
$
13,983,160

 
$
(23,256,526
)
 
$
11,528,510

Total liabilities and shareholders' equity
$
9,963,011

 
$
14,176,894

 
$
63,014,492

 
$
(23,364,189
)
 
$
63,790,208

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.
(2)
XL Group balance includes investment in $0.5 million of XLIT Series E Non-Cumulative Preference Ordinary Shares.
 
December 31, 2016
Condensed Consolidating Balance Sheet
(U.S. dollars in thousands, except share data)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 

Total investments available for sale
$

 
$
638,236

 
$
31,280,890

 
$

 
$
31,919,126

Total investments trading

 

 
1,626,577

 

 
1,626,577

Investments in affiliates

 

 
2,177,645

 

 
2,177,645

Other investments

 
9

 
1,164,555

 

 
1,164,564

Total investments
$

 
$
638,245

 
$
36,249,667

 
$

 
$
36,887,912

Cash and cash equivalents
1,022

 
84,286

 
3,341,680

 

 
3,426,988

Restricted cash

 

 
153,504

 

 
153,504

Investments in subsidiaries
10,897,195

 
14,238,698

 

 
(25,135,893
)
 

Accrued investment income
55

 
2,981

 
281,385

 
(55
)
 
284,366

Deferred acquisition costs and value of business acquired

 

 
946,721

 

 
946,721

Ceded unearned premiums

 

 
1,687,864

 

 
1,687,864

Premiums receivable

 

 
5,522,976

 

 
5,522,976

Reinsurance balances receivable

 

 
577,479

 

 
577,479

Unpaid losses and loss expenses recoverable

 

 
5,491,297

 

 
5,491,297

Receivable from investments sold

 

 
128,411

 

 
128,411

Goodwill and other intangible assets

 

 
2,203,653

 

 
2,203,653

Deferred tax asset

 

 
310,542

 

 
310,542

Amounts due from subsidiaries/parent
42,780

 

 
72,962

 
(115,742
)
 

Other assets
15,188

 
40,108

 
757,093

 

 
812,389

Total assets
$
10,956,240

 
$
15,004,318

 
$
57,725,234

 
$
(25,251,690
)
 
$
58,434,102

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 

Unpaid losses and loss expenses
$

 
$

 
$
25,939,571

 
$

 
$
25,939,571

Deposit liabilities

 

 
1,116,233

 

 
1,116,233

Future policy benefit reserves

 

 
3,506,047

 

 
3,506,047

Funds withheld on GreyCastle life retrocession arrangements

 

 
998,968

 

 
998,968

Unearned premiums

 

 
7,293,028

 

 
7,293,028

Notes payable and debt

 
2,647,677

 

 

 
2,647,677

Reinsurance balances payable

 

 
2,451,717

 

 
2,451,717

Payable for investments purchased

 

 
226,009

 

 
226,009

Deferred tax liability

 

 
77,271

 

 
77,271

Amounts due to subsidiaries/parent

 
72,962

 
42,780

 
(115,742
)
 

Other liabilities
17,728

 
41,984

 
1,157,190

 

 
1,216,902

Total liabilities
$
17,728

 
$
2,762,623

 
$
42,808,814

 
$
(115,742
)
 
$
45,473,423

 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 

Shareholders' equity attributable to XL Group Ltd
$
10,938,512

 
$
10,897,195

 
$
14,238,698

 
$
(25,135,893
)
 
$
10,938,512

Non-controlling interest in equity of consolidated subsidiaries

 
1,344,500

 
677,722

 
(55
)
 
2,022,167

Total shareholders' equity
$
10,938,512

 
$
12,241,695

 
$
14,916,420

 
$
(25,135,948
)
 
$
12,960,679

Total liabilities and shareholders' equity
$
10,956,240

 
$
15,004,318

 
$
57,725,234

 
$
(25,251,690
)
 
$
58,434,102


____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.


 
Three Months Ended September 30, 2017
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
2,620,902

 
$

 
$
2,620,902

Total net investment income
58

 
2,394

 
200,872

 
(545
)
 
202,779

Total net realized gains (losses) on investments
(213
)
 
25

 
43,249

 
213

 
43,274

Net realized and unrealized gains (losses) on derivative instruments

 

 
(20,434
)
 

 
(20,434
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(31,662
)
 

 
(31,662
)
Income (loss) from investment affiliates

 

 
57,656

 

 
57,656

Fee income and other

 

 
11,469

 

 
11,469

Total revenues
$
(155
)
 
$
2,419

 
$
2,882,052

 
$
(332
)
 
$
2,883,984

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
3,066,723

 
$

 
$
3,066,723

Claims and policy benefits

 

 
10,592

 

 
10,592

Acquisition costs

 

 
445,685

 

 
445,685

Operating expenses
407

 
724

 
408,225

 

 
409,356

Foreign exchange (gains) losses
738

 
7,020

 
47,259

 

 
55,017

Extinguishment of debt

 
1,582

 

 

 
1,582

Interest expense

 
39,897

 
(5,978
)
 

 
33,919

Total expenses
$
1,145

 
$
49,223

 
$
3,972,506

 
$

 
$
4,022,874

Income (loss) before income tax and income (loss) from operating affiliates
$
(1,300
)
 
$
(46,804
)
 
$
(1,090,454
)
 
$
(332
)
 
$
(1,138,890
)
Income (loss) from operating affiliates

 

 
4,872

 

 
4,872

Equity in net earnings (losses) of subsidiaries
(1,042,389
)
 
(1,001,592
)
 

 
2,043,981

 

Provision (benefit) for income tax

 

 
(60,132
)
 

 
(60,132
)
Net income (loss)
$
(1,043,689
)
 
$
(1,048,396
)
 
$
(1,025,450
)
 
$
2,043,649

 
$
(1,073,886
)
Non-controlling interests

 
(6,007
)
 
(23,858
)
 
(332
)
 
(30,197
)
Net income (loss) attributable to common shareholders
$
(1,043,689
)
 
$
(1,042,389
)
 
$
(1,001,592
)
 
$
2,043,981

 
$
(1,043,689
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
(995,926
)
 
$
(994,626
)
 
$
(953,829
)
 
$
1,915,721

 
$
(995,926
)
____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.

 
Three Months Ended September 30, 2016
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
2,434,037

 
$

 
$
2,434,037

Total net investment income
75

 
2,463

 
206,323

 
910

 
209,771

Total net realized gains (losses) on investments

 
370

 
143,257

 
49

 
143,676

Net realized and unrealized gains (losses) on derivative instruments

 

 
5,490

 

 
5,490

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(225,610
)
 

 
(225,610
)
Income (loss) from investment affiliates

 

 
12,156

 

 
12,156

Fee income and other

 

 
8,600

 

 
8,600

Total revenues
$
75

 
$
2,833

 
$
2,584,253

 
$
959

 
$
2,588,120

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
1,491,803

 
$

 
$
1,491,803

Claims and policy benefits

 

 
5,875

 

 
5,875

Acquisition costs

 

 
403,888

 

 
403,888

Operating expenses
19,979

 
5,625

 
482,854

 

 
508,458

Foreign exchange (gains) losses
(180
)
 
32

 
(1,547
)
 

 
(1,695
)
(Gain) Loss on sale of subsidiary

 

 
(3,670
)
 

 
(3,670
)
Interest expense
10

 
35,320

 
14,115

 

 
49,445

Total expenses
$
19,809

 
$
40,977

 
$
2,393,318

 
$

 
$
2,454,104

Income (loss) before income tax and income (loss) from operating affiliates
$
(19,734
)
 
$
(38,144
)
 
$
190,935

 
$
959

 
$
134,016

Income (loss) from operating affiliates

 

 
12,410

 

 
12,410

Equity in net earnings (losses) of subsidiaries
90,335

 
164,390

 

 
(254,725
)
 

Provision (benefit) for income tax

 

 
17,749

 

 
17,749

Net income (loss)
$
70,601

 
$
126,246

 
$
185,596

 
$
(253,766
)
 
$
128,677

Non-controlling interests

 
35,911

 
22,240

 
(75
)
 
58,076

Net income (loss) attributable to common shareholders
$
70,601

 
$
90,335

 
$
163,356

 
$
(253,691
)
 
$
70,601

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
181,819

 
$
201,553

 
$
274,574

 
$
(476,127
)
 
$
181,819

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.

 
Nine Months Ended September 30, 2017
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
7,660,610

 
$

 
$
7,660,610

Total net investment income
152

 
6,810

 
605,637

 
(614
)
 
611,985

Total net realized gains (losses) on investments
(213
)
 
694

 
136,494

 
213

 
137,188

Net realized and unrealized gains (losses) on derivative instruments

 

 
(28,409
)
 

 
(28,409
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(116,359
)
 

 
(116,359
)
Income (loss) from investment affiliates

 

 
126,735

 

 
126,735

Fee income and other

 

 
35,355

 

 
35,355

Total revenues
$
(61
)
 
$
7,504

 
$
8,420,063

 
$
(401
)
 
$
8,427,105

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
6,179,262

 
$

 
$
6,179,262

Claims and policy benefits

 

 
25,478

 

 
25,478

Acquisition costs

 

 
1,315,138

 

 
1,315,138

Operating expenses
43,976

 
2,384

 
1,303,812

 

 
1,350,172

Foreign exchange (gains) losses
1,850

 
7,046

 
37,142

 

 
46,038

Extinguishment of debt

 
1,582

 

 

 
1,582

Interest expense

 
110,321

 
28,327

 

 
138,648

Total expenses
$
45,826

 
$
121,333

 
$
8,889,159

 
$

 
$
9,056,318

Income (loss) before income tax and income (loss) from operating affiliates
$
(45,887
)
 
$
(113,829
)
 
$
(469,096
)
 
$
(401
)
 
$
(629,213
)
Income (loss) from operating affiliates

 

 
61,185

 

 
61,185

Equity in net earnings (losses) of subsidiaries
(543,339
)
 
(399,228
)
 

 
942,567

 

Provision (benefit) for income tax

 

 
(18,034
)
 

 
(18,034
)
Net income (loss)
$
(589,226
)
 
$
(513,057
)
 
$
(389,877
)
 
$
942,166

 
$
(549,994
)
Non-controlling interests

 
30,282

 
9,351

 
(401
)
 
39,232

Net income (loss) attributable to common shareholders
$
(589,226
)
 
$
(543,339
)
 
$
(399,228
)
 
$
942,567

 
$
(589,226
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
(335,844
)
 
$
(289,957
)
 
$
(145,846
)
 
$
435,803

 
$
(335,844
)
____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.

 
Nine Months Ended September 30, 2016
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
7,320,859

 
$

 
$
7,320,859

Total net investment income
251

 
7,344

 
621,554

 
1,896

 
631,045

Total net realized gains (losses) on investments

 
1,623

 
337,471

 
1,949

 
341,043

Net realized and unrealized gains (losses) on derivative instruments

 

 
2,774

 

 
2,774

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(691,432
)
 

 
(691,432
)
Income (loss) from investment affiliates

 

 
20,756

 

 
20,756

Fee income and other

 

 
27,724

 

 
27,724

Total revenues
$
251

 
$
8,967

 
$
7,639,706

 
$
3,845

 
$
7,652,769

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
4,506,674

 
$

 
$
4,506,674

Claims and policy benefits

 

 
16,294

 

 
16,294

Acquisition costs

 

 
1,227,675

 

 
1,227,675

Operating expenses
22,753

 
8,191

 
1,515,416

 

 
1,546,360

Foreign exchange (gains) losses
(633
)
 
(140
)
 
(53,841
)
 

 
(54,614
)
(Gain) Loss on sale of subsidiary

 

 
(3,670
)
 

 
(3,670
)
Interest expense
(5
)
 
105,666

 
51,825

 

 
157,486

Total expenses
$
22,115

 
$
113,717

 
$
7,260,373

 
$

 
$
7,396,205

Income (loss) before income tax and income (loss) from operating affiliates
$
(21,864
)
 
$
(104,750
)
 
$
379,333

 
$
3,845

 
$
256,564

Income (loss) from operating affiliates

 

 
46,478

 

 
46,478

Equity in net earnings (losses) of subsidiaries
157,512

 
337,284

 

 
(494,796
)
 

Provision (benefit) for income tax
(620
)
 

 
43,131

 

 
42,511

Net income (loss)
$
136,268

 
$
232,534

 
$
382,680

 
$
(490,951
)
 
$
260,531

Non-controlling interests

 
75,022

 
49,492

 
(251
)
 
124,263

Net income (loss) attributable to common shareholders
$
136,268

 
$
157,512

 
$
333,188

 
$
(490,700
)
 
$
136,268

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
969,457

 
$
990,701

 
$
1,166,377

 
$
(2,157,078
)
 
$
969,457


____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.


 
Nine Months Ended September 30, 2017
Condensed Consolidating Statement of Cash Flows
(U.S. dollars in thousands)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Cash flows provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
284,889

 
$
651,559

 
$
293,840

 
$
(1,046,474
)
 
$
183,814

Cash flows provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed maturities and short-term investments
$

 
$
164,364

 
$
11,190,012

 
$

 
$
11,354,376

Proceeds from redemption of fixed maturities and short-term investments

 
122,743

 
2,671,772

 

 
2,794,515

Proceeds from sale of equity securities
4,788

 
45,680

 
456,212

 
(49,791
)
 
456,889

Purchases of fixed maturities and short-term investments

 
(175,067
)
 
(14,281,279
)
 

 
(14,456,346
)
Purchases of equity securities

 
(45,582
)
 
(314,752
)
 
45,582

 
(314,752
)
Proceeds from sale of affiliates

 

 
375,628

 

 
375,628

Purchases of affiliates

 

 
(119,835
)
 

 
(119,835
)
Returns of capital from subsidiaries
406,683

 

 

 
(406,683
)
 

Change in restricted cash

 

 
(6,123
)
 

 
(6,123
)
Other, net

 

 
(37,147
)
 

 
(37,147
)
Net cash provided by (used in) investing activities
$
411,471

 
$
112,138

 
$
(65,512
)
 
$
(410,892
)
 
$
47,205

Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common shares and exercise of stock options
$
49,640

 
$

 
$

 
$

 
$
49,640

Buybacks of common shares
(571,586
)
 

 

 

 
(571,586
)
Repurchase of preference shares

 
(370,698
)
 
(45,003
)
 
4,209

 
(411,492
)
Employee withholding on share-based compensation

 

 
(24,156
)
 

 
(24,156
)
Dividends paid on common shares
(171,905
)
 
(295,987
)
 
(750,000
)
 
1,045,987

 
(171,905
)
Return of capital

 
(406,683
)
 

 
406,683

 

Distributions to non-controlling interests

 
(49,648
)
 
(60,052
)
 
487

 
(109,213
)
Contributions from non-controlling interests

 

 
49,474

 

 
49,474

Proceeds from issuance of debt

 
558,311

 

 

 
558,311

Repayment of debt

 
(17,909
)
 


 

 
(17,909
)
Deposit liabilities

 

 
(34,407
)
 

 
(34,407
)
Net cash provided by (used in) financing activities
$
(693,851
)
 
$
(582,614
)
 
$
(864,144
)
 
$
1,457,366

 
$
(683,243
)
Effects of exchange rate changes on foreign currency cash

 

 
55,324

 

 
55,324

Increase (decrease) in cash and cash equivalents
$
2,509

 
$
181,083

 
$
(580,492
)
 
$

 
$
(396,900
)
Cash and cash equivalents – beginning of period
1,022

 
84,286

 
3,341,680

 

 
3,426,988

Cash and cash equivalents – end of period
$
3,531

 
$
265,369

 
$
2,761,188

 
$

 
$
3,030,088

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.
 
Nine Months Ended September 30, 2016
Condensed Consolidating Statement of Cash Flows
(U.S. dollars in thousands)
XL Group (1)
 
XLIT
 
Other XL Group Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL Group Consolidated
Cash flows provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
921,608

 
$
230,877

 
$
1,841,145

 
$
(2,315,848
)
 
$
677,782

Cash flows provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed maturities and short-term investments
$

 
$
300,452

 
$
9,864,257

 
$
(583,466
)
 
$
9,581,243

Proceeds from redemption of fixed maturities and short-term investments

 
65,881

 
2,944,277

 

 
3,010,158

Proceeds from sale of equity securities

 

 
411,330

 

 
411,330

Purchases of fixed maturities and short-term investments

 
(526,206
)
 
(11,614,305
)
 
583,466

 
(11,557,045
)
Purchases of equity securities

 

 
(611,086
)
 

 
(611,086
)
Proceeds from sale of affiliates

 

 
325,050

 

 
325,050

Purchases of affiliates

 

 
(556,548
)
 

 
(556,548
)
Purchase of subsidiaries, net of acquired cash

 

 
(92,893
)
 

 
(92,893
)
Proceeds from sale of subsidiary, net of cash sold

 

 
19,144

 

 
19,144

Returns of capital from subsidiaries
149,458

 
465,203

 

 
(614,661
)
 

Change in restricted cash

 

 
4,874

 

 
4,874

Other, net

 

 
193,392

 

 
193,392

Net cash provided by (used in) investing activities
$
149,458

 
$
305,330

 
$
887,492

 
$
(614,661
)
 
$
727,619

Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common shares and exercise of stock options
$
5,735

 
$

 
$

 
$

 
$
5,735

Buybacks of common shares
(906,137
)
 

 

 

 
(906,137
)
Employee withholding on share-based compensation

 

 
(28,171
)
 

 
(28,171
)
Dividends paid on common shares
(169,346
)
 
(700,063
)
 
(1,615,785
)
 
2,315,848

 
(169,346
)
Return of capital

 
(149,458
)
 
(465,203
)
 
614,661

 

Distributions to non-controlling interests

 
(42,188
)
 
(51,282
)
 

 
(93,470
)
Contributions from non-controlling interests

 

 
6,394

 

 
6,394

Repayment of debt

 

 
(8,248
)
 

 
(8,248
)
Deposit liabilities

 

 
(63,488
)
 

 
(63,488
)
Net cash provided by (used in) financing activities
$
(1,069,748
)
 
$
(891,709
)
 
$
(2,225,783
)
 
$
2,930,509

 
$
(1,256,731
)
Effects of exchange rate changes on foreign currency cash

 

 
(11,629
)
 

 
(11,629
)
Increase (decrease) in cash and cash equivalents
$
1,318

 
$
(355,502
)
 
$
491,225

 
$

 
$
137,041

Cash and cash equivalents – beginning of period
11,557

 
369,997

 
2,874,682

 

 
3,256,236

Cash and cash equivalents – end of period
$
12,875

 
$
14,495

 
$
3,365,907

 
$

 
$
3,393,277


____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to be distributed to XL Group upon completion of the liquidation.