XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2017
Comprehensive Income Loss Note [Abstract]  
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
The changes in AOCI, net of tax, by component for the three and nine months ended September 30, 2017 and 2016 are as follows:
Three Months Ended September 30, 2017
(U.S. dollars in thousands)
Unrealized Gains (Losses) on Investments (1)
 
OTTI Losses Recognized in AOCI
 
Foreign Currency Translation Adjustments
 
Underfunded Pension Liability
 
Cash Flow Hedge
 
Total
Balance, beginning of period, net of tax
$
893,292

 
$
(48,013
)
 
$
99,816

 
$
(25,820
)
 
$
1,890

 
$
921,165

OCI before reclassifications
112,881

 

 
24,882

 
(273
)
 

 
137,490

Amounts reclassified from AOCI
(64,136
)
 
1,746

 

 

 
(48
)
 
(62,438
)
Tax benefit (expense) (2)
(738
)
 
(25
)
 
(26,491
)
 
(35
)
 

 
(27,289
)
Net current period OCI - net of tax
48,007

 
1,721

 
(1,609
)
 
(308
)
 
(48
)
 
47,763

Balance, end of period, net of tax
$
941,299

 
$
(46,292
)
 
$
98,207

 
$
(26,128
)
 
$
1,842

 
$
968,928

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
1,475,078

 
$
(53,383
)
 
$
10,401

 
$
(25,590
)
 
$
2,081

 
$
1,408,587

OCI before reclassifications
203,451

 

 
45,185

 
4,037

 

 
252,673

Amounts reclassified from AOCI
(150,482
)
 
1,497

 

 

 
(47
)
 
(149,032
)
Tax benefit (expense)
8,600

 
(36
)
 
(987
)
 

 

 
7,577

Net current period OCI - net of tax
61,569

 
1,461

 
44,198

 
4,037

 
(47
)
 
111,218

Balance, end of period, net of tax
$
1,536,647

 
$
(51,922
)
 
$
54,599

 
$
(21,553
)
 
$
2,034

 
$
1,519,805

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
730,429

 
$
(50,952
)
 
$
58,970

 
$
(24,887
)
 
$
1,986

 
$
715,546

OCI before reclassifications
442,069

 

 
71,114

 
(1,153
)
 

 
512,030

Amounts reclassified from AOCI
(211,281
)
 
4,712

 

 

 
(144
)
 
(206,713
)
Tax benefit (expense) (2)
(19,918
)
 
(52
)
 
(31,877
)
 
(88
)
 

 
(51,935
)
Net current period OCI - net of tax
210,870

 
4,660

 
39,237

 
(1,241
)
 
(144
)
 
253,382

Balance, end of period, net of tax
$
941,299

 
$
(46,292
)
 
$
98,207

 
$
(26,128
)
 
$
1,842

 
$
968,928

 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
803,094

 
$
(57,502
)
 
$
(36,503
)
 
$
(24,641
)
 
$
2,168

 
$
686,616

OCI before reclassifications
1,171,094

 

 
101,687

 
3,088

 

 
1,275,869

Amounts reclassified from AOCI
(379,974
)
 
5,618

 

 

 
(134
)
 
(374,490
)
Tax benefit (expense)
(57,567
)
 
(38
)
 
(10,585
)
 

 

 
(68,190
)
Net current period OCI - net of tax
733,553

 
5,580

 
91,102

 
3,088

 
(134
)
 
833,189

Balance, end of period, net of tax
$
1,536,647

 
$
(51,922
)
 
$
54,599

 
$
(21,553
)
 
$
2,034

 
$
1,519,805


____________
(1)
For certain annuity contracts that are subject to the GreyCastle Life Retro Arrangements, policy benefit reserves were historically increased for the impact of changes in unrealized gains on investments supporting such contracts as if the gains had been realized, with a corresponding entry to other comprehensive income ("Shadow Adjustments"). Upon completion of the GreyCastle Life Retro Arrangements, no further Shadow Adjustments were recorded. At December 31, 2016, the cumulative impact of the Shadow Adjustments was $212.1 million. During the nine months ended September 30, 2017, net movements of $(14.0) million were recorded, resulting in a total cumulative net impact of Shadow Adjustments on future policy benefit reserves of $198.1 million at September 30, 2017.
(2)
During the three months ended September 30, 2017, the Company recorded an out-of-period reduction of $17.4 million to "Foreign currency translation adjustments, net of tax," within the Unaudited Consolidated Statements of Comprehensive Income.  This adjustment arose from a previously unrecognized tax liability on foreign exchange movements that should have been reflected in the comprehensive income of a prior period.  The Company has evaluated the quantitative and qualitative aspects of this correction and concluded that the impact of recognizing it during this quarter is not material to the Unaudited Consolidated Financial Statements, nor is it material to any prior period consolidated financial statements.
The reclassifications out of AOCI along with the associated Unaudited Consolidated Statements of Income line items affected by component, and the total related tax (expense) benefit for the three and nine months ended September 30, 2017 and 2016 are as follows:
Gross Amount Reclassified From AOCI
Details About AOCI Components - Affected Line Items in the Unaudited Consolidated Statements of Income
(U.S. dollars in thousands)
Three months ended September 30, 2017
 
Three months ended September 30, 2016
 
Nine months ended September 30, 2017
 
Nine months ended September 30, 2016
Unrealized gains and losses on investments:
 
 
 
 
 
 
 
Net realized gains (losses) on investments sold
$
(55,949
)
 
$
(150,661
)
 
$
(184,587
)
 
$
(407,106
)
OTTI on investments
3,598

 
10,019

 
11,632

 
64,977

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(11,785
)
 
(5,309
)
 
(38,326
)
 
(33,314
)
Income (loss) from investment affiliates

 
(4,531
)
 

 
(4,531
)
Total before tax
$
(64,136
)
 
$
(150,482
)
 
$
(211,281
)
 
$
(379,974
)
Provision (benefit) for income tax
1,937

 
5,291

 
2,106

 
8,501

Net of tax
$
(62,199
)
 
$
(145,191
)
 
$
(209,175
)
 
$
(371,473
)
OTTI losses recognized in OCI:
 
 
 
 
 
 
 
Net realized gains (losses) on investments sold
$
1,683

 
$
1,497

 
$
4,599

 
$
5,876

OTTI on investments transferred to (from) OCI
63

 

 
113

 
(258
)
Total before tax
$
1,746

 
$
1,497

 
$
4,712

 
$
5,618

Provision (benefit) for income tax
(25
)
 
(36
)
 
(52
)
 
(38
)
Net of tax
$
1,721

 
$
1,461

 
$
4,660

 
$
5,580

Gains and losses on cash flow hedges:
 
 
 
 
 
 
 
Interest Expense
$
(48
)
 
$
(47
)
 
$
(144
)
 
$
(134
)
Net of tax
$
(48
)
 
$
(47
)
 
$
(144
)
 
$
(134
)
Total reclassifications for the period, gross of tax
$
(62,438
)
 
$
(149,032
)
 
$
(206,713
)
 
$
(374,490
)
Tax benefit (expense)
1,912

 
5,255

 
2,054

 
8,463

Total reclassifications for the period, net of tax
$
(60,526
)
 
$
(143,777
)
 
$
(204,659
)
 
$
(366,027
)