XML 50 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable and Debt and Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2017
Line of Credit Facility [Line Items]  
Schedule of financing structure
The following table presents the Company's outstanding notes payable and debt at June 30, 2017 and December 31, 2016:
(U.S. dollars in thousands)
June 30, 2017
 
December 31, 2016
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
 
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
Debt:
 
 
 
 
 
 
 
 2.30% Senior Notes due December 2018
$
300,000

 
$
299,021

 
$
300,000

 
$
298,686

 5.75% Senior Notes due October 2021
400,000

 
398,169

 
400,000

 
397,953

 6.375% Senior Notes due November 2024
350,000

 
349,193

 
350,000

 
349,139

 4.45% Subordinated Notes due March 2025
500,000

 
493,733

 
500,000

 
493,329

 6.25% Senior Notes due May 2027
325,000

 
323,453

 
325,000

 
323,375

 5.25% Senior Notes due December 2043
300,000

 
296,493

 
300,000

 
296,427

 5.5% Subordinated Notes due March 2045
500,000

 
488,966

 
500,000

 
488,768

 3.25% Subordinated Notes due June 2047
568,800

 
558,311

 

 

Total debt carrying value
$
3,243,800

 
$
3,207,339

 
$
2,675,000

 
$
2,647,677

_________
(1)
Excluded from the table are certain credit facilities under which the Company is permitted to utilize up to $750.0 million at June 30, 2017 and $1.0 billion at December 31, 2016, for revolving loans to support general operating and financing needs. At June 30, 2017 and December 31, 2016, $44.7 million and $245 million, respectively, were utilized under these facilities to issue letters of credit, leaving $705.3 million and $755.0 million, respectively, available to support other operating and financing needs.
(2)    "In Use/Outstanding" data represent June 30, 2017 and December 31, 2016 accreted values.
Letter of Credit Summary
The following table presents the Company's fifteen letter of credit facilities and revolving credit facilities at June 30, 2017 and December 31, 2016:
 
June 30, 2017
 
December 31, 2016

(U.S. dollars in thousands)

Commitment/
Debt
 
In Use/
Outstanding
 
Commitment/
Debt
 
In Use/
Outstanding
Facility Name:
 
 
 
 
 
 
 
2015 Citi Facility
$

 
$

 
$
250,000

 
$
245,000

Goldman Facility
200,000

 
200,000

 
200,000

 
200,000

2016 Credit Agricole Facility I
125,000

 
125,000

 
125,000

 
125,000

2016 Credit Agricole Facility II
125,000

 
125,000

 
125,000

 
125,000

2017 Commonwealth Bank Facility
215,000

 
215,000

 

 

FAL Facility I
125,000

 
125,000

 
125,000

 
125,000

FAL Facility II
125,000

 
125,000

 
125,000

 
125,000

FAL Facility III
125,000

 
125,000

 
125,000

 
125,000

FAL Facility IV
125,000

 
125,000

 
125,000

 
125,000

Syndicated Unsecured Facility (1)
750,000

 
44,747

 
750,000

 

Syndicated Secured Facility (1)
750,000

 
552,383

 
750,000

 
531,962

CICL Facility
190,000

 
178,710

 
180,000

 
159,207

Citi EU Facility
600,000

 
100,705

 
600,000

 
84,641

London Market Facility
250,000

 
124,324

 
250,000

 
117,063

CRCH Facility
270,000

 
268,872

 
250,000

 
245,733

Syndicate 2003 Facility
14,062

 
14,070

 
11,687

 
11,687

Total LOC facilities
$
3,989,062

 
$
2,448,811

 
$
3,991,687

 
$
2,345,293

 
 
 
 
 
 
 
 
____________
(1)
We have the option to increase the size of the Syndicated Secured and Unsecured Facilities by an aggregate of $500 million.