XML 47 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy
The following tables set forth the Company's assets and liabilities that were accounted for at fair value at June 30, 2017 and December 31, 2016 by level within the fair value hierarchy:
June 30, 2017
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Counterparty
Netting
 
Balance at
June 30, 2017
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
4,336,342

 
$
19,059

 
$

 
$
4,355,401

U.S. States, municipalities and political subdivisions

 
2,283,272

 

 

 
2,283,272

Non-U.S. Governments

 
5,123,524

 

 

 
5,123,524

Corporate

 
10,541,731

 
1,184

 

 
10,542,915

RMBS

 
3,954,318

 

 

 
3,954,318

CMBS

 
795,375

 
78

 

 
795,453

Other asset-backed securities

 
1,580,165

 
6,891

 

 
1,587,056

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
28,614,727

 
$
27,212

 
$

 
$
28,641,939

Short-term investments, at fair value (1)

 
617,891

 
3

 

 
617,894

Equity securities, at fair value
983,785

 
190,715

 

 

 
1,174,500

Total investments AFS - Excluding Funds Withheld Assets
$
983,785

 
$
29,423,333

 
$
27,215

 
$

 
$
30,434,333

Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
10,923

 
$

 
$

 
$
10,923

U.S. States, municipalities and political subdivisions

 

 

 

 

Non-U.S. Governments

 
595,736

 

 

 
595,736

Corporate

 
1,247,327

 

 

 
1,247,327

RMBS

 
627

 

 

 
627

CMBS

 
121,094

 

 

 
121,094

Other asset-backed securities

 
193,078

 

 

 
193,078

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
2,168,785

 
$

 
$

 
$
2,168,785

Total investments - AFS, at fair value
$
983,785

 
$
31,592,118

 
$
27,215

 
$

 
$
32,603,118

 
 
 
 
 
 
 
 
 
 
June 30, 2017
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Counterparty
Netting
 
Balance at
June 30, 2017
Fixed maturities - Trading


 


 


 


 


U.S. Government
$

 
$
16,308

 
$

 
$

 
$
16,308

U.S. States, municipalities and political subdivisions

 
70

 

 

 
70

Non-U.S. Governments

 
463,489

 

 

 
463,489

Corporate

 
1,243,221

 

 

 
1,243,221

RMBS

 
838

 

 

 
838

CMBS

 
7,318

 

 

 
7,318

Other asset-backed securities

 
41,633

 

 

 
41,633

Total fixed maturities - Trading - Life Funds Withheld Assets, at fair value
$

 
$
1,772,877

 
$

 
$

 
$
1,772,877

Short-term investments, at fair value (1)

 

 

 

 

Total investments, Trading
$

 
$
1,772,877

 
$

 
$

 
$
1,772,877

Cash equivalents (2)
627,621

 
752,843

 

 

 
1,380,464

Cash equivalents - Life Funds Withheld Assets (2)

 
78,200

 

 

 
78,200

Other investments (3)

 
509,951

 
220,348

 

 
730,299

Other assets (4)

 
12,446

 
18,541

 
(2,460
)
 
28,527

Total assets accounted for at fair value
$
1,611,406

 
$
34,718,435

 
$
266,104

 
$
(2,460
)
 
$
36,593,485

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
1,010,974

 
$

 
$

 
$
1,010,974

Other liabilities (4)

 
72,533

 
18,001

 
(2,460
)
 
88,074

Total liabilities accounted for at fair value
$

 
$
1,083,507

 
$
18,001

 
$
(2,460
)
 
$
1,099,048

December 31, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Counterparty
Netting
 
Balance at
December 31,
2016
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
3,869,637

 
$
24,751

 
$

 
$
3,894,388

U.S. States, municipalities and political subdivisions

 
2,478,112

 

 

 
2,478,112

Non-U.S. Governments

 
5,030,132

 

 

 
5,030,132

Corporate

 
10,114,644

 
20,085

 

 
10,134,729

RMBS

 
4,492,625

 

 

 
4,492,625

CMBS

 
665,087

 
99

 

 
665,186

Other asset-backed securities

 
1,252,257

 
1,131

 

 
1,253,388

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
27,902,494

 
$
46,066

 
$

 
$
27,948,560

Short-term investments, at fair value (1)

 
625,193

 

 

 
625,193

Equity securities, at fair value
898,664

 
138,667

 

 

 
1,037,331

Total investments AFS - Excluding Funds Withheld Assets
$
898,664

 
$
28,666,354

 
$
46,066

 
$

 
$
29,611,084

December 31, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Counterparty
Netting
 
Balance at
December 31,
2016
Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
10,577

 
$

 
$

 
$
10,577

U.S. States, municipalities and political subdivisions

 

 

 

 

Non-U.S. Governments

 
624,677

 

 

 
624,677

Corporate

 
1,454,608

 

 

 
1,454,608

RMBS

 
22,380

 

 

 
22,380

CMBS

 
94,240

 

 

 
94,240

Other asset-backed securities

 
101,560

 

 

 
101,560

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
2,308,042

 
$

 
$

 
$
2,308,042

Total investments - AFS, at fair value
$
898,664

 
$
30,974,396

 
$
46,066

 
$

 
$
31,919,126

Fixed maturities - Trading
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
14,708

 
$

 
$

 
$
14,708

U.S. States, municipalities and political subdivisions

 
224

 

 

 
224

Non-U.S. Governments

 
444,944

 

 

 
444,944

Corporate

 
1,111,205

 

 

 
1,111,205

RMBS

 
961

 

 

 
961

CMBS

 
5,526

 

 

 
5,526

Other asset-backed securities

 
39,446

 

 

 
39,446

Total fixed maturities - Trading - Life Funds Withheld Assets, at fair value
$

 
$
1,617,014

 
$

 
$

 
$
1,617,014

Short-term investments, at fair value (1)

 
9,563

 

 

 
9,563

Total investments, Trading
$

 
$
1,626,577

 
$

 
$

 
$
1,626,577

Cash equivalents (2)
573,398

 
1,096,254

 

 

 
1,669,652

Cash equivalents - Life Funds Withheld Assets (2)

 
72,798

 

 

 
72,798

Other investments (3)

 
493,874

 
205,528

 

 
699,402

Other assets (4)

 
87,655

 
19,841

 
(17,947
)
 
89,549

Total assets accounted for at fair value
$
1,472,062

 
$
34,351,554

 
$
271,435

 
$
(17,947
)
 
$
36,077,104

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
937,721

 
$

 
$

 
$
937,721

Other liabilities (4)

 
44,865

 
19,839

 
(17,947
)
 
46,757

Total liabilities accounted for at fair value
$

 
$
982,586

 
$
19,839

 
$
(17,947
)
 
$
984,478

____________
(1)
Short-term investments consist primarily of Other asset-backed securities, U.S. and Non-U.S. Government securities and Corporate securities.
(2)
Cash equivalents balances subject to fair value measurement include certificates of deposit and money market funds. Operating cash balances are not subject to recurring fair value measurement guidance.
(3)
Excluded from Other Investments are certain investments which are measured using net asset value as a practical expedient in the amount of $247.8 million and $322.9 million at June 30, 2017 and December 31, 2016, respectively. Under GAAP, these investments are excluded from the fair value hierarchy table. In addition, the Other investments balance excludes loans held at amortized cost. These investments, which totaled $148.6 million at June 30, 2017 and $142.3 million at December 31, 2016, are carried at amortized cost. For further information, see Item 8, Note 6, "Other Investments," to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
(4)
Other assets and other liabilities include derivative instruments. The derivative balances included in each category are reported gross of cash collateral by level with a counterparty netting adjustment presented separately in the Counterparty Netting column. The fair values of the individual derivative contracts are reported gross in their respective levels based on the fair value hierarchy. For further details regarding derivative fair values and associated collateral received or paid, see Note 5, "Derivative Instruments."
(5)
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) include balances related to the life retrocession embedded derivative, under which all investment results associated with the Life Funds Withheld Assets related to the GreyCastle Life Retro Arrangements described in Note 1, "Significant Accounting Policies," accrue to the benefit of GCLR.
Level 3 Roll Forward
 
Level 3 Assets and Liabilities - Three Months Ended June 30, 2017
(U.S. dollars in thousands)
Balance, beginning of period
 
Realized gains (losses)
 
Movement in unrealized gains (losses)
 
Purchases and Issuances
 
Sales
 
Settlements
 
Net transfers into (out of) Level 3 (1)
 
Balance, end of period
 
Movement in total gains (losses) relating to investments still held
U.S. Government
$
19,308

 
$
(19
)
 
$
81

 
$

 
$

 
$
(311
)
 
$

 
$
19,059

 
$
96

Non-U.S. Governments

 

 

 

 

 

 

 

 

Corporate
9,899

 
27

 
(30
)
 

 
(9,730
)
 

 
1,018

 
1,184

 
(31
)
RMBS
3,381

 

 

 

 

 

 
(3,381
)
 

 

CMBS
101

 
21

 
(20
)
 

 

 
(24
)
 

 
78

 
(20
)
Other asset-backed securities
3,950

 
56

 
1,010

 
6,890

 
(1,446
)
 
(240
)
 
(3,329
)
 
6,891

 

Short-term investments
11,665

 

 

 

 
(11,662
)
 

 

 
3

 

Other investments
203,965

 
5,067

 
9,178

 
11,297

 
(2,207
)
 
(6,952
)
 

 
220,348

 
3,858

Derivative Contracts - Net
163

 

 
377

 

 

 

 

 
540

 
377

Total
$
252,432

 
$
5,152

 
$
10,596

 
$
18,187

 
$
(25,045
)
 
$
(7,527
)
 
$
(5,692
)
 
$
248,103

 
$
4,280

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 Assets and Liabilities - Three Months Ended June 30, 2016
(U.S. dollars in thousands)
Balance, beginning of period
 
Realized gains (losses)
 
Movement in unrealized gains (losses)
 
Purchases and Issuances
 
Sales
 
Settlements
 
Net transfers into (out of) Level 3 (1)
 
Balance, end of period
 
Movement in total gains (losses) relating to investments still held
U.S. Government
$
44,940

 
$
(38
)
 
$
34

 
$

 
$

 
$
(680
)
 
$

 
$
44,256

 
$
(3
)
Non-U.S. Governments

 

 

 

 

 

 

 

 

Corporate
43,764

 
44

 
(28
)
 
1,786

 

 

 

 
45,566

 
17

RMBS
2,853

 

 

 

 

 
(1
)
 
(2,837
)
 
15

 

CMBS

 

 

 

 

 

 

 

 

Other asset-backed securities
25,929

 
(478
)
 
1,034

 
1,072

 

 
(5,028
)
 
2,120

 
24,649

 
557

Short-term investments

 

 

 

 

 

 

 

 

Other investments
301,095

 
1,024

 
(5,740
)
 
11,374

 

 
(4,647
)
 
(59,868
)
 
243,238

 
(4,716
)
Derivative Contracts - Net
(9,852
)
 

 
16

 

 

 

 

 
(9,836
)
 
16

Total
$
408,729

 
$
552

 
$
(4,684
)
 
$
14,232

 
$

 
$
(10,356
)
 
$
(60,585
)
 
$
347,888

 
$
(4,129
)
____________
(1)
Net transfers include both movement in and movement out of Level 3. Corporate for the three months ended June 30, 2017, includes $1.1 million of incoming transfers partially offset by $0.1 million of outgoing transfers. Other asset-backed securities, for the three months ended June 30, 2017, includes $6.7 million of outgoing transfers partially offset by $3.4 million of incoming transfers. Other asset-backed securities, for the three months ended June 30, 2016, includes $3.0 million of incoming transfers partially offset by $0.9 million of outgoing transfers.

 
Level 3 Assets and Liabilities - Six Months Ended June 30, 2017
(U.S. dollars in thousands)
Balance, beginning of period
 
Realized gains (losses)
 
Movement in unrealized gains (losses)
 
Purchases and Issuances
 
Sales
 
Settlements
 
Net transfers into (out of) Level 3 (1)
 
Balance, end of period
 
Movement in total gains (losses) relating to investments still held
U.S. Government
$
24,751

 
$
(38
)
 
$
(274
)
 
$

 
$

 
$
(622
)
 
$
(4,758
)
 
$
19,059

 
$
(278
)
Non-U.S. Governments

 

 

 

 

 

 

 

 

Corporate
20,085

 
27

 
(19
)
 

 
(20,014
)
 
(31
)
 
1,136

 
1,184

 
(32
)
RMBS

 
17

 
(526
)
 

 

 
(173
)
 
682

 

 

CMBS
99

 
21

 
(18
)
 

 

 
(24
)
 

 
78

 
(18
)
Other asset-backed securities
1,131

 
86

 
1,111

 
6,890

 
(1,446
)
 
(286
)
 
(595
)
 
6,891

 

Short-term investments

 

 

 
11,693

 
(11,662
)
 
(28
)
 

 
3

 

Other investments
205,528

 
(474
)
 
16,280

 
16,279

 
(2,207
)
 
(12,349
)
 
(2,709
)
 
220,348

 
10,201

Derivative Contracts - Net
2

 

 
538

 

 

 

 

 
540

 
538

Total
$
251,596

 
$
(361
)
 
$
17,092

 
$
34,862

 
$
(35,329
)
 
$
(13,513
)
 
$
(6,244
)
 
$
248,103

 
$
10,411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 Assets and Liabilities - Six Months Ended June 30, 2016
(U.S. dollars in thousands)
Balance, beginning of period
 
Realized gains (losses)
 
Movement in unrealized gains (losses)
 
Purchases and Issuances
 
Sales
 
Settlements
 
Net transfers into (out of) Level 3 (1)
 
Balance, end of period
 
Movement in total gains (losses) relating to investments still held
U.S. Government
$
45,063

 
$
(75
)
 
$
627

 
$

 
$

 
$
(1,359
)
 
$

 
$
44,256

 
$
551

Non-U.S. Governments

 

 

 

 

 

 

 

 

Corporate
53,873

 
97

 
(68
)
 
1,955

 

 
(6
)
 
(10,285
)
 
45,566

 
31

RMBS
3,077

 
(3
)
 
7

 

 

 
(229
)
 
(2,837
)
 
15

 
4

CMBS

 

 

 

 

 

 

 

 

Other asset-backed securities
50,265

 
612

 
3,533

 
1,072

 

 
(32,953
)
 
2,120

 
24,649

 
4,146

Short-term investments

 

 

 

 

 

 

 

 

Other investments
283,550

 
6,831

 
(8,457
)
 
25,153

 

 
(19,465
)
 
(44,374
)
 
243,238

 
(1,626
)
Derivative Contracts - Net
(9,791
)
 

 
(45
)
 

 

 

 

 
(9,836
)
 
(45
)
Total
$
426,037

 
$
7,462

 
$
(4,403
)
 
$
28,180

 
$

 
$
(54,012
)
 
$
(55,376
)
 
$
347,888

 
$
3,061


____________
(1)
Net transfers include both movement in and movement out of Level 3. Corporate for the six months ended June 30, 2017, includes $1.2 million of incoming transfers partially offset by $0.1 million of outgoing transfers. RMBS for the six months ended June 30, 2017, includes $4.1 million of incoming transfers partially offset by $3.4 million of outgoing transfers. Other asset-backed securities, for the six months ended June 30, 2017, includes $6.7 million of outgoing transfers partially offset by $6.1 million of incoming transfers. Other investments, for the six months ended June 30, 2016, includes $59.9 million of outgoing transfers partially offset by $15.5 million of incoming transfers. Other asset-backed securities, for the six months ended June 30, 2016, includes $3.0 million of incoming transfers partially offset by $0.9 million of outgoing transfers.
Financial Instruments Not Carried at Fair Value
The following table includes financial instruments for which the carrying values differ from the estimated fair values at June 30, 2017 and December 31, 2016. All of these fair value estimates are considered Level 2 fair value measurements.
 
June 30, 2017
 
December 31, 2016
(U.S. dollars in thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial Assets - Other investments
$
148,634

 
$
158,585

 
$
142,271

 
$
153,173

Deposit liabilities
$
1,123,628

 
$
1,365,910

 
$
1,116,233

 
$
1,337,406

Notes payable and debt
3,243,800

 
3,494,523

 
2,647,677

 
2,813,257

Financial Liabilities
$
4,367,428

 
$
4,860,433

 
$
3,763,910

 
$
4,150,663