XML 46 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of location and gross amounts of derivative fair values
The following table summarizes information on the location and gross amounts of derivative fair values contained in the Unaudited Consolidated Balance Sheets at June 30, 2017 and December 31, 2016:
 
June 30, 2017
 
December 31, 2016
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
Derivatives designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Foreign currency exposure
$
108,607

 
$
2,269

 
$
1,554,857

 
$
63,939

 
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

Total derivatives designated as hedging instruments
$
108,607

 
$
2,269

 
$
1,554,857

 
$
63,939

 
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

Derivatives not designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment Related Derivatives:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest rate exposure
$

 
$

 
$
24,121

 
$
197

 
$

 
$

 
$

 
$

Foreign currency exposure
291,013

 
9,457

 
112,144

 
1,099

 
10,049

 
190

 
273,767

 
12,137

Credit exposure
7,000

 
318

 
47,000

 
7,298

 
32,500

 
1,077

 
82,500

 
6,978

Financial market exposure
5

 
1

 

 

 
5

 
5

 

 

 
June 30, 2017
 
December 31, 2016
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
Other Non-Investment Derivatives:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Foreign currency exposure
181,300

 
401

 

 

 
181,300

 
1,208

 

 

Credit exposure
25,488

 
236

 

 

 

 

 
24,490

 
340

Guaranteed minimum income benefit contract
39,707

 
18,001

 
39,707

 
18,001

 
43,553

 
19,499

 
43,553

 
19,499

Modified coinsurance funds withheld contracts (1)
53,105

 

 
4,073,981

 

 
59,775

 

 
4,048,446

 

Other
5,000

 
304

 

 

 
15,000

 
342

 

 

Total derivatives not designated as hedging instruments
$
602,618

 
$
28,718

 
$
4,296,953

 
$
26,595

 
$
342,182

 
$
22,321

 
$
4,472,756

 
$
38,954

Total derivatives
 
 
$
30,987

 
 
 
$
90,534

 
 
 
$
107,496

 
 
 
$
64,704

Counterparty netting
 
 
(2,460
)
 
 
 
(2,460
)
 
 
 
(17,947
)
 
 
 
(17,947
)
Total derivatives net of counterparty netting
 
 
28,527

 
 
 
88,074

 
 
 
89,549

 
 
 
46,757

Cash collateral held/paid (2)
 
 

 
 
 
(46,796
)
 
 
 
(36,980
)
 
 
 
(5,810
)
Total derivatives as recorded in the Unaudited Consolidated Balance Sheets
 
 
$
28,527

 
 
 
$
41,278

 
 
 
$
52,569

 
 
 
$
40,947

____________
(1)
The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the Unaudited Consolidated Balance Sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Notional amounts associated with the GreyCastle Life Retro Arrangements under which the Company cedes reinsurance risk are recorded as liability derivative notional amounts. Included in the liability derivative notional amount at June 30, 2017 is the cumulative net realized and unrealized loss on the life retrocession embedded derivative of $1.0 billion.
(2)
At June 30, 2017, the Company held cash collateral related to foreign currency derivative positions and certain other derivative positions of nil for derivatives in an asset position and paid cash collateral of $46.8 million for derivatives in a liability position. At December 31, 2016, the Company held cash collateral related to a foreign currency derivative position and certain other derivative positions of $37.0 million for derivatives in an asset position and paid cash collateral of $5.8 million for derivatives in a liability position. The assets and liabilities related to the net collateral paid or held were recorded as Other assets and Other liabilities within the Unaudited Consolidated Balance Sheets as the collateral and derivative positions are not intended to be settled on a net basis.
Summary of hedges of net investment in foreign operation
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the three and six months ended June 30, 2017 and 2016:
Derivative Instruments Designated as Hedges of a Net Investment in a Foreign Operation - Summary
Three months ended June 30,
 
Six months ended June 30,
(U.S. dollars in thousands)
2017
 
2016
 
2017
 
2016
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
1,659,312

 
$
2,394,185

 
$
1,668,229

 
$
2,314,466

Derivative gains (losses) (1)
(49,370
)
 
45,397

 
$
(78,767
)
 
$
33,882

____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of an investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.    
Summary of net realized and unrealized gains (losses) on derivative instruments
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance. The impacts are all recorded through "Net realized and unrealized gains (losses) on derivative instruments" in the Unaudited Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
Three months ended June 30,
 
Six months ended June 30,
(U.S. dollars in thousands)
2017
 
2016
 
2017
 
2016
Investment Related Derivatives:
 

 
 

 
 

 
 

Interest rate exposure
$
372

 
$

 
$
158

 
$
781

Foreign currency exposure
(988
)
 
4

 
(1,733
)
 
(666
)
Credit exposure
(525
)
 
16

 
(1,379
)
 
(147
)
Financial market exposure

 
(1,811
)
 
185

 
(2,821
)
Other Non-Investment Derivatives:
 
 
 
 
 

 
 
Foreign currency exposure
34

 
183

 
(1,176
)
 
(998
)
Credit exposure
138

 
250

 
770

 
(53
)
Guaranteed minimum income benefit contract

 

 

 

Modified coinsurance funds withheld contract, including life retrocession embedded derivative
238

 
2,264

 
(3,687
)
 
1,188

Other
(175
)
 

 
(1,113
)
 

Net realized and unrealized gains (losses) on derivative instruments
$
(906
)
 
$
906

 
$
(7,975
)
 
$
(2,716
)
 
 
 
 
 
 
 
 
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(34,596
)
 
$
(229,742
)
 
$
(84,697
)
 
$
(465,822
)
Summary of impact of Life Retro Arrangements
The impact of the GreyCastle Life Retro Arrangements on the Company's results was as follows:
Impact of GreyCastle Life Retro Arrangements
Three months ended June 30,
 
Six months ended June 30,
(U.S. dollars in thousands)
2017
 
2016
 
2017
 
2016
Underwriting profit (loss)
$

 
$

 
$

 
$

Net investment income - Life Funds Withheld Assets
31,439

 
39,146

 
64,803

 
80,706

Net realized gains (losses) on investments sold - Life Funds Withheld Assets
29,778

 
30,114

 
64,252

 
64,530

Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets
(22,319
)
 
55,287

 
(23,725
)
 
124,383

OTTI on investments - Life Funds Withheld Assets

 
(252
)
 

 
(2,598
)
Foreign exchange gains (losses)
14,964

 
(6,755
)
 
18,259

 
4,364

Other income and expenses
(19
)
 
(24
)
 
(90
)
 
(170
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(34,596
)
 
(229,742
)
 
(84,697
)
 
(465,822
)
Net income (loss)
$
19,247

 
$
(112,226
)
 
$
38,802

 
$
(194,607
)
Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets
(11,956
)
 
77,248

 
(32,064
)
 
129,238

Change in adjustments related to future policy benefit reserves
3,437

 
8,727

 
8,569

 
25,762

Change in cumulative translation adjustment - Life Funds Withheld Assets
(10,728
)
 
26,251

 
(15,307
)
 
39,607

Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements
$
(19,247
)
 
$
112,226

 
$
(38,802
)
 
$
194,607

Comprehensive income (loss)
$

 
$

 
$

 
$

Summary of fair value hedges that have been settled and their impact on results
A summary of the fair value hedges that have been settled and their impact on results during the indicated periods as well as the remaining balance of fair value hedges and average years remaining to maturity at June 30, 2017 and 2016 are shown below:
Settlement of Fair Value Hedges - Summary
Fair Value Hedges - Structured Indemnity Contracts June 30,
(U.S. dollars in thousands, except years)
2017
 
2016
Cumulative reduction to interest expense
$
117,818

 
$
108,449

Remaining balance
$
115,377

 
$
124,746

Weighted average years remaining to maturity
19.4

 
20.8

Summary of contingent credit features
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements at June 30, 2017 and December 31, 2016 were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
June 30, 2017
 
December 31, 2016
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
52,194

 
$
14,130

Collateral posted to counterparty
$
42,840

 
$
4,630