XML 40 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accumulated Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2017
Comprehensive Income Loss Note [Abstract]  
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
The changes in AOCI, net of tax, by component for the three and six months ended June 30, 2017 and 2016 are as follows:
Three Months Ended June 30, 2017
(U.S. dollars in thousands)
Unrealized Gains (Losses) on Investments (1)
 
OTTI Losses Recognized in AOCI
 
Foreign Currency Translation Adjustments
 
Underfunded Pension Liability
 
Cash Flow Hedge
 
Total
Balance, beginning of period, net of tax
$
816,882

 
$
(49,510
)
 
$
100,908

 
$
(25,244
)
 
$
1,938

 
$
844,974

OCI before reclassifications
179,229

 

 
7,028

 
(539
)
 

 
185,718

Amounts reclassified from AOCI
(94,591
)
 
1,511

 

 

 
(48
)
 
(93,128
)
Tax benefit (expense)
(8,228
)
 
(14
)
 
(8,120
)
 
(37
)
 

 
(16,399
)
Net current period OCI - net of tax
76,410

 
1,497

 
(1,092
)
 
(576
)
 
(48
)
 
76,191

Balance, end of period, net of tax
$
893,292

 
$
(48,013
)
 
$
99,816

 
$
(25,820
)
 
$
1,890

 
$
921,165

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
1,226,295

 
$
(55,235
)
 
$
(52,942
)
 
$
(25,690
)
 
$
2,129

 
$
1,094,557

OCI before reclassifications
392,620

 

 
71,918

 
100

 

 
464,638

Amounts reclassified from AOCI
(112,377
)
 
1,810

 

 

 
(48
)
 
(110,615
)
Tax benefit (expense)
(31,460
)
 
42

 
(8,575
)
 

 

 
(39,993
)
Net current period OCI - net of tax
248,783

 
1,852

 
63,343

 
100

 
(48
)
 
314,030

Balance, end of period, net of tax
$
1,475,078

 
$
(53,383
)
 
$
10,401

 
$
(25,590
)
 
$
2,081

 
$
1,408,587

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
730,429

 
$
(50,952
)
 
$
58,970

 
$
(24,887
)
 
$
1,986

 
$
715,546

OCI before reclassifications
329,189

 

 
46,232

 
(880
)
 

 
374,541

Amounts reclassified from AOCI
(147,146
)
 
2,966

 

 

 
(96
)
 
(144,276
)
Tax benefit (expense)
(19,180
)
 
(27
)
 
(5,386
)
 
(53
)
 

 
(24,646
)
Net current period OCI - net of tax
162,863

 
2,939

 
40,846

 
(933
)
 
(96
)
 
205,619

Balance, end of period, net of tax
$
893,292

 
$
(48,013
)
 
$
99,816

 
$
(25,820
)
 
$
1,890

 
$
921,165

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
803,094

 
$
(57,502
)
 
$
(36,503
)
 
$
(24,641
)
 
$
2,168

 
$
686,616

OCI before reclassifications
967,642

 

 
56,502

 
(949
)
 

 
1,023,195

Amounts reclassified from AOCI
(229,491
)
 
4,121

 

 

 
(87
)
 
(225,457
)
Tax benefit (expense)
(66,167
)
 
(2
)
 
(9,598
)
 

 

 
(75,767
)
Net current period OCI - net of tax
671,984

 
4,119

 
46,904

 
(949
)
 
(87
)
 
721,971

Balance, end of period, net of tax
$
1,475,078

 
$
(53,383
)
 
$
10,401

 
$
(25,590
)
 
$
2,081

 
$
1,408,587


____________
(1)
For certain annuity contracts that are subject to the GreyCastle Life Retro Arrangements, policy benefit reserves were historically increased for the impact of changes in unrealized gains on investments supporting such contracts as if the gains had been realized, with a corresponding entry to other comprehensive income ("Shadow Adjustments"). Upon completion of the GreyCastle Life Retro Arrangements, no further Shadow Adjustments were recorded. At December 31, 2016, the cumulative impact of the Shadow Adjustments was $212.1 million. During the six months ended June 30, 2017, net movements of $(8.6) million were recorded, resulting in a total cumulative net impact of Shadow Adjustments on future policy benefit reserves of $203.5 million at June 30, 2017.
The reclassifications out of AOCI along with the associated Unaudited Consolidated Statements of Income line items affected by component, and the total related tax (expense) benefit for the three and six months ended June 30, 2017 and 2016 are as follows:
Gross Amount Reclassified From AOCI
Details About AOCI Components - Affected Line Items in the Unaudited Consolidated Statements of Income
(U.S. dollars in thousands)
Three months ended June 30, 2017
 
Three months ended June 30, 2016
 
Six months ended June 30, 2017
 
Six months ended June 30, 2016
Unrealized gains and losses on investments:
 
 
 
 
 
 
 
Net realized gains (losses) on investments sold
$
(81,618
)
 
$
(139,457
)
 
$
(128,638
)
 
$
(256,446
)
OTTI on investments
1,160

 
33,030

 
8,034

 
54,958

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(14,133
)
 
(5,950
)
 
(26,542
)
 
(28,003
)
Income (loss) from investment fund affiliates

 

 

 

Total before tax
$
(94,591
)
 
$
(112,377
)
 
$
(147,146
)
 
$
(229,491
)
Provision (benefit) for income tax
643

 
1,633

 
169

 
3,210

Net of tax
$
(93,948
)
 
$
(110,744
)
 
$
(146,977
)
 
$
(226,281
)
OTTI losses recognized in OCI:
 
 
 
 
 
 
 
Net realized gains (losses) on investments sold
$
1,461

 
$
2,066

 
$
2,916

 
$
4,379

OTTI on investments transferred to (from) OCI
50

 
(256
)
 
50

 
(258
)
Total before tax
$
1,511

 
$
1,810

 
$
2,966

 
$
4,121

Provision (benefit) for income tax
(14
)
 
42

 
(27
)
 
(2
)
Net of tax
$
1,497

 
$
1,852

 
$
2,939

 
$
4,119

Gains and losses on cash flow hedges:
 
 
 
 
 
 
 
Interest Expense
$
(48
)
 
$
(48
)
 
$
(96
)
 
$
(87
)
Provision (benefit) for income tax

 

 

 

Net of tax
$
(48
)
 
$
(48
)
 
$
(96
)
 
$
(87
)
Total reclassifications for the period, gross of tax
$
(93,128
)
 
$
(110,615
)
 
$
(144,276
)
 
$
(225,457
)
Tax benefit (expense)
629

 
1,675

 
142

 
3,208

Total reclassifications for the period, net of tax
$
(92,499
)
 
$
(108,940
)
 
$
(144,134
)
 
$
(222,249
)