XML 97 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities $ (47,497) $ (144,039)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 2,492,005 3,772,077
Proceeds from redemption of fixed maturities and short-term investments 1,228,356 949,221
Proceeds from sale of equity securities 46,379 62,895
Purchases of fixed maturities and short term investments (3,633,007) (4,325,679)
Purchases of equity securities (47,967) (55,411)
Proceeds from sale of affiliates 168,237 41,538
Purchases of affiliates (35,926) (247,049)
Purchase of subsidiaries, net of cash acquired 0 (69,745)
Proceeds from sale of subsidiaries, net of cash sold 0  
Return of capital from subsidiaries 0  
Change in restricted cash (7,019) (6,027)
Other, net 23,429 82,141
Net cash provided by (used in) investing activities 234,487 203,961
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 23,296 491
Buybacks of common shares (200,488) (355,901)
Employee withholding on share-based compensation (22,871) (27,074)
Dividends paid on common shares (58,392) (57,861)
Distributions to non-controlling interests (25,400) (27,857)
Contributions from non-controlling interests 26 883
Deposit liabilities (7,771) (8,546)
Net cash provided by (used in) financing activities (291,600) (475,865)
Effects of exchange rate changes on foreign currency cash 30,273 (19,396)
Increase (decrease) in cash and cash equivalents (74,337) (435,339)
Cash and cash equivalents beginning of period 3,426,988 3,256,236
Cash and cash equivalents end of period 3,352,651 2,820,897
Consolidating Adjustments and Eliminations    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (400,000) 0
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 0 (176,454)
Proceeds from redemption of fixed maturities and short-term investments 0 0
Proceeds from sale of equity securities 0 0
Purchases of fixed maturities and short term investments 0 176,454
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Purchase of subsidiaries, net of cash acquired 0 0
Proceeds from sale of subsidiaries, net of cash sold 0  
Return of capital from subsidiaries 0  
Change in restricted cash 0 0
Other, net 0 0
Net cash provided by (used in) investing activities 0 0
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares 400,000 0
Distributions to non-controlling interests 0 0
Contributions from non-controlling interests 0 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities 400,000 0
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents beginning of period 0 0
Cash and cash equivalents end of period 0 0
XL- Bermuda/Ireland    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 235,642 [1] 410,395
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 0 [1] 0
Proceeds from redemption of fixed maturities and short-term investments 0 [1] 0
Proceeds from sale of equity securities 0 [1] 0
Purchases of fixed maturities and short term investments 0 [1] 0
Purchases of equity securities 0 [1] 0
Proceeds from sale of affiliates 0 [1] 0
Purchases of affiliates 0 [1] 0
Purchase of subsidiaries, net of cash acquired 0 [1] 0
Proceeds from sale of subsidiaries, net of cash sold [1] 0  
Return of capital from subsidiaries [1] 0  
Change in restricted cash 0 [1] 0
Other, net 0 [1] 0
Net cash provided by (used in) investing activities 0 [1] 0
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 23,296 [1] 491
Buybacks of common shares (200,488) [1] (355,901)
Employee withholding on share-based compensation 0 [1] 0
Dividends paid on common shares (58,392) [1] (57,861)
Distributions to non-controlling interests 0 [1] 0
Contributions from non-controlling interests 0 [1] 0
Deposit liabilities 0 [1] 0
Net cash provided by (used in) financing activities (235,584) [1] (413,271)
Effects of exchange rate changes on foreign currency cash 0 [1] 0
Increase (decrease) in cash and cash equivalents 58 [1] (2,876)
Cash and cash equivalents beginning of period 1,022 [1] 11,557
Cash and cash equivalents end of period 1,080 [1] 8,681
XL-Cayman    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities 118,694 (48,205)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 547 132,687
Proceeds from redemption of fixed maturities and short-term investments 44,453 26,181
Proceeds from sale of equity securities 677 0
Purchases of fixed maturities and short term investments (3,098) (190,119)
Purchases of equity securities 0 0
Proceeds from sale of affiliates 0 0
Purchases of affiliates 0 0
Purchase of subsidiaries, net of cash acquired 0 0
Proceeds from sale of subsidiaries, net of cash sold 0  
Return of capital from subsidiaries 0  
Change in restricted cash 0 0
Other, net 0 0
Net cash provided by (used in) investing activities 42,579 (31,251)
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation 0 0
Dividends paid on common shares 0 0
Distributions to non-controlling interests (3,701) (3,077)
Contributions from non-controlling interests 0 0
Deposit liabilities 0 0
Net cash provided by (used in) financing activities (3,701) (3,077)
Effects of exchange rate changes on foreign currency cash 0 0
Increase (decrease) in cash and cash equivalents 157,572 (82,533)
Cash and cash equivalents beginning of period 84,286 369,997
Cash and cash equivalents end of period 241,858 287,464
Other XL Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net cash provided by (used in) operating activities (1,833) (506,229)
Cash flows provided by (used in) investing activities:    
Proceeds from sale of fixed maturities and short-term investments 2,491,458 3,815,844
Proceeds from redemption of fixed maturities and short-term investments 1,183,903 923,040
Proceeds from sale of equity securities 45,702 62,895
Purchases of fixed maturities and short term investments (3,629,909) (4,312,014)
Purchases of equity securities (47,967) (55,411)
Proceeds from sale of affiliates 168,237 41,538
Purchases of affiliates (35,926) (247,049)
Purchase of subsidiaries, net of cash acquired 0 (69,745)
Proceeds from sale of subsidiaries, net of cash sold 0  
Return of capital from subsidiaries 0  
Change in restricted cash (7,019) (6,027)
Other, net 23,429 82,141
Net cash provided by (used in) investing activities 191,908 235,212
Cash flows provided by (used in) financing activities:    
Proceeds from issuance of ordinary shares and exercise of stock options 0 0
Buybacks of common shares 0 0
Employee withholding on share-based compensation (22,871) (27,074)
Dividends paid on common shares (400,000) 0
Distributions to non-controlling interests (21,699) (24,780)
Contributions from non-controlling interests 26 883
Deposit liabilities (7,771) (8,546)
Net cash provided by (used in) financing activities (452,315) (59,517)
Effects of exchange rate changes on foreign currency cash 30,273 (19,396)
Increase (decrease) in cash and cash equivalents (231,967) (349,930)
Cash and cash equivalents beginning of period 3,341,680 2,874,682
Cash and cash equivalents end of period $ 3,109,713 $ 2,524,752
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.