XML 84 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Statement of earnings by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Gross premiums written                 $ 13,890,924 $ 10,978,925 $ 8,094,926
Net premiums written                 10,242,683 7,951,063 5,944,841
Net premiums earned                 9,777,934 8,226,425 5,895,070
Net losses and loss expenses                 6,101,079 [1] 4,882,197 [1] 3,501,356
Acquisition costs                 1,620,671 1,317,448 738,118
Operating expenses [2]                 1,508,859 1,439,371 1,069,689
Underwriting profit (loss)                 547,325 587,409 585,907
Net investment income [3]                     721,016
Net results from structured products                 14,280 [4] 17,991 [5] 54,209 [6]
Net fee income and other [7]                 (13,315) (13,356) (6,891)
Loss (gain) sale of subsidiaries                 (7,088) 0 666,423
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                     122,991
Net realized and unrealized (gains) losses on derivative instruments                 2,521 53,123 29,886
Net income (loss) from investment fund affiliates and operating affiliates                 115,155 118,060 203,034
Gain on sale of operating affiliate                 0 340,407 0
Extinguishment of debt                 0 5,592 0
Exchange (gains) losses                 (9,578) 22,504 (37,568)
Corporate operating expenses                 505,483 480,755 220,165
Contribution from P&C and Corporate and Other                 782,332 1,457,199 486,956
Interest expense                 170,058 163,021 [8] 121,221 [8]
Non-controlling interests                 129,177 106,187 80,498
Provision (benefit) for income tax                 42,129 (19,161) 96,897
Net income (loss) attributable to common shareholders                 440,968 1,207,152 188,340
Exclude Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Net investment income [3]                 618,384 624,440  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                 112,689 19,997  
Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Net investment income                 154,751 187,489 129,575
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                 259,449 182,181 (15,529)
Net realized and unrealized (gains) losses on derivative instruments                 (540,090) (151,691) (488,222)
Corporate and other                      
Segment Reporting Information [Line Items]                      
Gross premiums written [9]                 265,315 309,916 333,436
Net premiums written [9]                 12,047 62,239 177,632
Net premiums earned [9]                 12,047 62,241 177,632
Net losses and loss expenses [9]                 28,244 [1] 115,997 [1] 242,963
Acquisition costs [9]                 5,775 [1] 10,794 [1] 14,115
Operating expenses [2],[9]                 1,356 1,232 10,693
Underwriting profit (loss) [9]                 (23,328) (65,782) (90,139)
Net investment income [3],[9]                     146,558
Net results from structured products [9]                 0 [4] 0 [5] 0 [6]
Net fee income and other [7],[9]                 1,911 622 360
Loss (gain) sale of subsidiaries                 (7,088) [9]   666,423
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments [9]                     3,625
Net realized and unrealized (gains) losses on derivative instruments [9]                 2,521 53,123 29,886
Net income (loss) from investment fund affiliates and operating affiliates [9]                 115,155 118,060 203,034
Gain on sale of operating affiliate                   340,407  
Extinguishment of debt                   5,592  
Exchange (gains) losses [9]                 (9,578) 22,504 (37,568)
Corporate operating expenses [9]                 505,483 480,755 220,165
Contribution from P&C and Corporate and Other [9]                 (501,563) 201,538 (929,872)
Interest expense [8],[9]                 170,058 163,021 121,221
Non-controlling interests [9]                 129,177 106,187 80,498
Provision (benefit) for income tax [9]                 42,129 (19,161) 96,897
Corporate and other | Exclude Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Net investment income [3],[9]                 31,726 40,569  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments [9]                 (14,844) 5,411  
Corporate and other | Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Net investment income                 154,751 [9] 187,489 129,575
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                 259,452 [9] 182,181 [9] (15,529)
Net realized and unrealized (gains) losses on derivative instruments                 (540,090) [9] (151,691) [9] (488,222)
Operating Segments [Member] | Property and casualty operations                      
Segment Reporting Information [Line Items]                      
Gross premiums written                 13,625,609 10,669,009 7,761,490
Net premiums written                 10,230,636 7,888,824 5,767,209
Net premiums earned $ 2,454,060 $ 2,431,677 $ 2,528,704 $ 2,351,446 $ 2,375,155 $ 2,405,740 $ 2,063,795 $ 1,319,494 9,765,887 8,164,184 5,717,438
Net losses and loss expenses                 6,072,835 [1] 4,766,200 [1] 3,258,393
Acquisition costs                 1,614,896 [1] 1,306,654 [1] 724,003
Operating expenses [2]                 1,507,503 1,438,139 1,058,996
Underwriting profit (loss) 126,420 166,851 101,893 175,489 183,458 114,118 208,779 146,836 570,653 653,191 676,046
Net investment income [3]                     574,458
Net results from structured products                 14,280 [4] 17,991 [5] 54,209 [6]
Net fee income and other [7]                 (15,226) (13,978) (7,251)
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                     119,366
Net realized and unrealized (gains) losses on derivative instruments                 0   0
Contribution from P&C and Corporate and Other                 $ 1,283,895 $ 1,255,661 $ 1,416,828
Ratios - P&C operations:                      
Loss and loss expense ratio [10]                 62.20% 58.40% 57.00%
Underwriting expense ratio [10]                 32.00% 33.60% 31.20%
Combined ratio [10]                 94.20% 92.00% 88.20%
Operating Segments [Member] | Property and casualty operations | Exclude Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Net investment income [3]                 $ 586,658 $ 583,871  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                 127,533 14,586  
Operating Segments [Member] | Property and casualty operations | Life Funds Withheld Assets                      
Segment Reporting Information [Line Items]                      
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                 (3)    
Operating Segments [Member] | Insurance Segment                      
Segment Reporting Information [Line Items]                      
Gross premiums written                 9,650,503 8,395,846 $ 5,976,011
Net premiums written                 6,715,969 5,859,934 4,134,151
Net premiums earned                 6,651,495 5,648,482 4,026,713
Net losses and loss expenses                 4,320,737 [1] 3,614,048 [1] 2,543,108
Acquisition costs                 897,308 [1] 704,364 [1] 393,319
Operating expenses [2]                 1,224,233 1,154,760 865,592
Underwriting profit (loss)                 209,217 175,310 224,694
Net results from structured products                 8,495 [4] 12,185 [5] 43,710 [6]
Net fee income and other [7]                 $ (18,506) $ (16,936) $ (10,051)
Ratios - P&C operations:                      
Loss and loss expense ratio [10]                 65.00% 64.00% 63.20%
Underwriting expense ratio [10]                 31.90% 32.90% 31.20%
Combined ratio [10]                 96.90% 96.90% 94.40%
Operating Segments [Member] | Reinsurance Segment                      
Segment Reporting Information [Line Items]                      
Gross premiums written                 $ 3,975,106 $ 2,273,163 $ 1,785,479
Net premiums written                 3,514,667 2,028,890 1,633,058
Net premiums earned                 3,114,392 2,515,702 1,690,725
Net losses and loss expenses                 1,752,098 [1] 1,152,152 [1] 715,285
Acquisition costs                 717,588 [1] 602,290 [1] 330,684
Operating expenses [2]                 283,270 283,379 193,404
Underwriting profit (loss)                 361,436 477,881 451,352
Net results from structured products                 5,785 [4] 5,806 [5] 10,499 [6]
Net fee income and other [7]                 $ 3,280 $ 2,958 $ 2,800
Ratios - P&C operations:                      
Loss and loss expense ratio [10]                 56.30% 45.80% 42.30%
Underwriting expense ratio [10]                 32.10% 35.20% 31.00%
Combined ratio [10]                 88.40% 81.00% 73.30%
Operating Segments [Member] | Corporate and other                      
Segment Reporting Information [Line Items]                      
Net premiums earned $ 3,015 $ 2,360 $ 3,508 $ 3,164 $ 11,665 $ 17,812 $ 18,258 $ 14,506      
[1] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Catlin Acquisition within the respective segments.
[2] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[3] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[4] The net results from P&C structured products include net investment income and interest expense of $54.0 million and $39.7 million, respectively.
[5] The net results from P&C structured products include net investment income and interest expense of $60.4 million and $42.2 million, respectively.
[6] The net results from P&C structured products include net investment income and interest expense of $68.0 million and $12.9 million, respectively.
[7] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[8] Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.
[9] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes, as well as the Company's Run-Off Life Operations.
[10] Ratios are based on net premiums earned from P&C operations.