XML 63 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Funded status by geographical region
The funded status by geographical region of all the Company’s retirement plans at December 31, 2016 and 2015 is as follows:
Funded Status
(U.S. dollars in thousands)
2016
 
2015
U.S.
$
(14,093
)
 
$
(16,306
)
U.K.
(2,316
)
 
(4,650
)
Other European
(26,377
)
 
(21,807
)
Funded status – end of year
$
(42,786
)
 
$
(42,763
)
Change in projected benefit obligation
Change in projected benefit obligation
(U.S. dollars in thousands)
2016
 
2015
Projected benefit obligation – beginning of year
$
122,165

 
$
93,124

Projected benefit obligation assumed due to Catlin Acquisition

 
28,414

Service cost (1)
1,701

 
1,494

Interest cost
5,126

 
4,382

Actuarial (gain) / loss
7,948

 
2,821

Benefits and expenses paid
(5,977
)
 
(3,747
)
Foreign currency (gains) / losses
(10,248
)
 
(4,047
)
Settlements
(677
)
 
(276
)
Projected benefit obligation – end of year
$
120,038

 
$
122,165

(1) Service costs include cost of living adjustments on curtailed plans.
Change in plan assets
Change in plan assets
(U.S. dollars in thousands)
2016
 
2015
Fair value of plan assets – beginning of year
$
79,402

 
$
49,281

Fair value of plan assets acquired due to Catlin Acquisition

 
33,131

Actual return on plan assets
8,499

 
(119
)
Employer contributions
2,077

 
1,775

Benefits and expenses paid
(4,577
)
 
(3,305
)
Foreign currency gains / (losses)
(8,149
)
 
(1,361
)
Fair value of plan assets – end of year
$
77,252

 
$
79,402

Funded status – end of year
$
(42,786
)
 
$
(42,763
)
Accrued pension liability
$
42,786

 
$
42,763

Components of net benefit cost
The components of the net benefit cost for the years ended December 31, 2016, 2015 and 2014 are as follows:
Components of net benefit cost
(U.S. dollars in thousands)
2016
 
2015
 
2014
Service cost
$
1,701

 
$
1,494

 
$
1,279

Interest cost
5,126

 
4,382

 
3,747

Expected return on plan assets
(4,357
)
 
(3,903
)
 
(2,859
)
Amortization of net actuarial loss
1,705

 
1,617

 
812

Net benefit cost
$
4,175

 
$
3,590

 
$
2,979

Weighted average assumptions used
The table below includes disclosure of these rates on a weighted-average basis, for the years ended December 31 as indicated:
 
2016
 
2015
 
U.S. Plans
 
U.K. Plans
 
Other European Plans
 
U.S. Plans
 
U.K. Plans
 
Other European Plans
Net Benefit Cost – Weighted-average assumptions
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.25
%
 
2.74
%
 
1.33
%
 
3.91
%
 
3.70
%
 
2.42
%
Expected long-term rate of return on plan assets
6.00
%
 
2.77
%
 
N/A

 
6.00
%
 
3.48
%
 
N/A

Rate of compensation increase
N/A

 
3.62
%
 
2.50
%
 
N/A

 
3.96
%
 
2.50
%
Benefit Obligation – Weighted-average assumptions
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.04
%
 
2.76
%
 
1.33
%
 
4.25
%
 
3.70
%
 
2.42
%
Rate of compensation increase
N/A

 
3.62
%
 
2.50
%
 
N/A

 
3.96
%
 
2.50
%
Allocation of plan assets - UK pension
The assets in the plans and the expected rates of return were as follows:
(U.S. dollars in thousands, except percentages)
Expected Return on Assets for 2016
 
Fair Value at December 31, 2016
 
Expected Return on Assets for 2015
 
Fair Value at December 31, 2015
Equities ad Growth funds
5.7
%
 
$
9,122

 
6.2
%
 
$
7,893

Gilts
2.4
%
 
15,459

 
2.4
%
 
17,856

Corporate Bonds
3.3
%
 
13,850

 
3.4
%
 
16,915

Other (cash)
0.5
%
 
89

 
1.8
%
 
52

Total market fair value of assets
 
 
$
38,520

 
 
 
$
42,716

Estimated future benefit payments
The estimated future benefit payments with respect to the U.S. defined benefit pension plans are as follows:
(U.S. dollars in thousands)
Retirement Plan
 
Benefits Equalization Plan
 
Total
2017
$
1,029

 
$
353

 
$
1,382

2018
$
1,057

 
$
353

 
$
1,410

2019
$
1,226

 
$
450

 
$
1,676

2020
$
1,389

 
$
467

 
$
1,856

2021
$
1,683

 
$
502

 
$
2,185

2022-2026
$
10,753

 
$
2,823

 
$
13,576