XML 55 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of location and gross amounts of derivative fair values in the consolidated balance sheets
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheets at December 31, 2016 and 2015:
 
2016
 
2015
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
Derivatives designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Foreign exchange contracts
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

 
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

Total derivatives designated as hedging instruments
$
1,396,801

 
$
85,175

 
$
583,722

 
$
25,750

 
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

Derivatives not designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment Related Derivatives:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Foreign exchange exposure
10,049

 
190

 
273,767

 
12,137

 
102,234

 
2,888

 
144,707

 
1,702

Credit exposure
32,500

 
1,077

 
82,500

 
6,978

 
8,433

 
652

 
71,614

 
12,067

Financial market exposure
5

 
5

 

 

 
37

 
77

 
26,500

 
417

Other Non-Investment Derivatives:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
181,300

 
1,208

 

 

 
194,566

 
2,009

 

 

Credit exposure

 

 
24,490

 
340

 
29,874

 
31

 

 

Guaranteed minimum income benefit contract
43,553

 
19,499

 
43,553

 
19,499

 
46,032

 
19,368

 
46,032

 
19,368

Modified coinsurance funds withheld contracts including life retrocession embedded derivative (2)
59,775

 

 
4,048,446

 

 
60,667

 

 
4,620,879

 

Other
15,000

 
342

 

 

 

 

 

 

Total derivatives not designated as hedging instruments
$
342,182

 
$
22,321

 
$
4,472,756

 
$
38,954

 
$
441,843

 
$
25,025

 
$
4,909,732

 
$
33,554

Total derivatives
 
 
$
107,496

 
 
 
$
64,704

 
 
 
$
89,314

 
 
 
$
45,495

Counterparty netting
 
 
(17,947
)
 
 
 
(17,947
)
 
 
 
(3,087
)
 
 
 
(3,087
)
Total derivatives net of counterparty netting (1)
 
 
89,549

 
 
 
46,757

 
 
 
86,227

 
 
 
42,408

Cash collateral held/paid (3)
 
 
(36,980
)
 
 
 
(5,810
)
 
 
 
(30,958
)
 
 
 

Total derivatives as recorded in the balance sheets
 
 
$
52,569

 
 
 
$
40,947

 
 
 
$
55,269

 
 
 
$
42,408

____________
(1)
Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheets on a net basis where the Company has both a legal right of offset and the intention to settle the contracts on a net basis. The Company often enters into different types of derivative contracts with a single counterparty and these contracts are covered under netting agreements.
(2)
The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the balance sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Included in the liability derivative notional amount as of December 31, 2016 is the cumulative net realized and unrealized loss on the life retrocession embedded derivative of $937.7 million.
(3)
As of December 31, 2016, the Company held cash collateral related to foreign currency derivative positions and certain other derivative positions of $37.0 million for derivatives in an asset position and paid cash collateral of $5.8 million for derivatives in a liability position. As of December 31, 2015, the Company held cash collateral related to a foreign currency derivative position and certain other derivative positions of $31.0 million for derivatives in an asset position and paid cash collateral of nil for derivatives in a liability position. The assets and liabilities related to the net collateral paid or held were recorded as Other assets and Other liabilities within the Consolidated Balance Sheets as the collateral and derivative positions are not intended to be settled on a net basis.
Weighted average US dollar equivalent of foreign denominated net assets that were hedge and resultant gain (loss)
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the years ended December 31, 2016 and 2015.
Derivative Instruments Designated as Hedges of a Net Investment in a Foreign Operation – Summary
(U.S. dollars in thousands)
2016
 
2015
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
2,316,538

 
$
1,769,106

Derivative gains (losses) (1)
$
130,365

 
$
106,876

 
____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.
Total impact on earnings related to derivative instruments
The following table provides the total impact on earnings relating to derivative instruments formally designated as fair value hedges along with the impacts of the related hedged items for the years indicated:
Derivatives Designated as Fair Value Hedges
(U.S. dollars in thousands)
Hedged Items – Amount of Gain/(Loss) Recognized in Income Attributable to Risk
Gain/(Loss) Recognized in Income on Derivative
 
Fixed
Maturity
Investments
 
Ineffective Portion of Hedging Relationship – Gain/(Loss)
Year Ended December 31, 2016
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
Foreign exchange exposure

 
 
 
 
Total
$

 
$

 
$

Year Ended December 31, 2015
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
Foreign exchange exposure

 
 
 
 
Total
$

 
$

 
$

Year Ended December 31, 2014
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
Foreign exchange exposure
(15,663
)
 
 
 
 
Total
$
(15,663
)
 
$
15,407

 
$
(256
)
Impact of Life Retro arrangements
The impact of the GreyCastle Life Retro Arrangements on the Company's results for the years ended December 31, 2016 and 2015 and the period beginning from the completion of the transaction on May 30, 2014 through December 31, 2014 was as follows:
Impact of GreyCastle Life Retro Arrangements
(U.S. dollars in thousands)
2016
 
2015
 
2014
Underwriting profit (loss) (1)
$

 
$
605

 
$
11,649

Net investment income - Life Funds Withheld Assets
154,751

 
187,489

 
129,575

Net realized gains (losses) on investments sold - Life Funds Withheld Assets
152,589

 
223,272

 
5,067

Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets
109,458

 
(27,734
)
 
(9
)
OTTI on investments - Life Funds Withheld Assets
(2,598
)
 
(13,357
)
 
(20,587
)
Exchange (gains) losses
(8,988
)
 
4,788

 
10,099

Other income and expenses
(154
)
 
2,280

 
(1,610
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(540,090
)
 
(151,691
)
 
(488,222
)
Net income (loss)
$
(135,032
)
 
$
225,652

 
$
(354,038
)
Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets
(4,502
)
 
(421,604
)
 
274,083

Change in adjustments related to future policy benefit reserves
62,295

 
170,688

 
74,009

Change in cumulative translation adjustment - Life Funds Withheld Assets
77,239

 
25,869

 
17,595

Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements
$
135,032

 
$
(225,047
)
 
$
365,687

Comprehensive income (loss)
$

 
$
605

 
$
11,649

____________
(1)
The underwriting profit of $0.6 million in 2015 and $11.6 million in 2014 relate to premium adjustments relating to the GreyCastle Life Retro Arrangements transaction, which was completed on May 30, 2014. Excluding these transactions, the impact to comprehensive income relating to the GreyCastle Life Retro Arrangements was nil for the years ended December 31, 2016, 2015 and 2014.
Components of life retrocession embedded derivatives
The change in the value of the life retrocession embedded derivative, which includes the interest income, realized and unrealized gains and losses on Life Funds Withheld Assets and certain related expenses, is as follows:
Components of Life Retrocession Embedded Derivative and Derivative Instruments - Life Funds Withheld Assets:
 
(U.S. dollars in thousands)
2016
 
2015
Interest income - Life Funds Withheld Assets
$
(161,887
)
 
$
(193,569
)
Realized and unrealized gains (losses) on Life Funds Withheld Assets
(312,074
)
 
180,134

Other
155

 
351

Net realized and unrealized gains (losses) on life retrocession embedded derivative
$
(473,806
)
 
$
(13,084
)
Net adjustments related to future policy benefit reserves, net of tax
$
(51,100
)
 
$
(125,747
)
Net realized and unrealized gains (losses) on derivative instruments - Life Funds Withheld Assets
$
(15,184
)
 
$
(12,860
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(540,090
)
 
$
(151,691
)
Total impact on earnings relating to derivative instruments not formally designated as hedging
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the years ended December 31, 2016, 2015 and 2014:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
(U.S. dollars in thousands)
2016
 
2015
 
2014
Investment Related Derivatives:
 
 
 
 
 
Interest rate exposure
$
781

 
$
(2,347
)
 
$
15,959

Foreign exchange exposure
(592
)
 
(1,542
)
 
3,351

Credit exposure
(1,539
)
 
(2,537
)
 
400

Financial market exposure
(2,494
)
 
(2,190
)
 
411

Financial Operations Derivatives:
 
 
 
 
 
Credit exposure

 

 
5,023

Other Non-Investment Derivatives:
 
 
 
 
 
Foreign exchange exposure
(1,701
)
 
60,319

 

Credit exposure
4,424

 
1,375

 

Guaranteed minimum income benefit contract

 

 
2,257

Modified coinsurance funds withheld contract, including life retrocession embedded derivative
3,300

 
45

 
2,741

Other
342

 

 

Total derivatives not designated as hedging instruments
$
2,521

 
$
53,123

 
$
30,142

Amount of gain (loss) recognized in income from ineffective portion of fair value hedges

 

 
(256
)
Net realized and unrealized gains (losses) on derivative instruments
$
2,521

 
$
53,123

 
$
29,886

Net realized and unrealized gains (losses on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(540,090
)
 
$
(151,691
)
 
$
(488,222
)
Summary of fair value hedges that have been settled and their impact on results during the year
A summary of these fair value hedges that have been terminated and their cumulative impact on results up to the indicated years ended December 31 as well as the remaining balance of the fair value hedges and average years remaining to maturity are shown below:
Settlement of Fair Value Hedges – Summary
(U.S. dollars in thousands, except years)
Fair Value Hedges –
Structured Indemnity Contracts
December 31,
2016
 
2015
Cumulative reduction to interest expense
$
113,292

 
$
103,742

Remaining balance
$
119,903

 
$
129,454

Weighted average years remaining to maturity
20.1

 
21.6

Summary of contingent credit features
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements as of December 31 for the years indicated were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
2016
 
2015
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
14,130

 
$
5,827

Collateral posted to counterparty
$
4,630

 
$