Derivative Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Summary of location and gross amounts of derivative fair values in the consolidated balance sheets |
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheets at December 31, 2016 and 2015: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2016 | | 2015 | (U.S. dollars in thousands) | Asset Derivative Notional Amount | | Asset Derivative Fair Value (1) | | Liability Derivative Notional Amount | | Liability Derivative Fair Value (1) | | Asset Derivative Notional Amount | | Asset Derivative Fair Value (1) | | Liability Derivative Notional Amount | | Liability Derivative Fair Value (1) | Derivatives designated as hedging instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Foreign exchange contracts | $ | 1,396,801 |
| | $ | 85,175 |
| | $ | 583,722 |
| | $ | 25,750 |
| | $ | 1,667,585 |
| | $ | 64,289 |
| | $ | 674,976 |
| | $ | 11,941 |
| Total derivatives designated as hedging instruments | $ | 1,396,801 |
| | $ | 85,175 |
| | $ | 583,722 |
| | $ | 25,750 |
| | $ | 1,667,585 |
| | $ | 64,289 |
| | $ | 674,976 |
| | $ | 11,941 |
| Derivatives not designated as hedging instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Investment Related Derivatives: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Foreign exchange exposure | 10,049 |
| | 190 |
| | 273,767 |
| | 12,137 |
| | 102,234 |
| | 2,888 |
| | 144,707 |
| | 1,702 |
| Credit exposure | 32,500 |
| | 1,077 |
| | 82,500 |
| | 6,978 |
| | 8,433 |
| | 652 |
| | 71,614 |
| | 12,067 |
| Financial market exposure | 5 |
| | 5 |
| | — |
| | — |
| | 37 |
| | 77 |
| | 26,500 |
| | 417 |
| Other Non-Investment Derivatives: | |
| | |
| | |
| | | | | | | | | | | Foreign exchange contracts | 181,300 |
| | 1,208 |
| | — |
| | — |
| | 194,566 |
| | 2,009 |
| | — |
| | — |
| Credit exposure | — |
| | — |
| | 24,490 |
| | 340 |
| | 29,874 |
| | 31 |
| | — |
| | — |
| Guaranteed minimum income benefit contract | 43,553 |
| | 19,499 |
| | 43,553 |
| | 19,499 |
| | 46,032 |
| | 19,368 |
| | 46,032 |
| | 19,368 |
| Modified coinsurance funds withheld contracts including life retrocession embedded derivative (2) | 59,775 |
| | — |
| | 4,048,446 |
| | — |
| | 60,667 |
| | — |
| | 4,620,879 |
| | — |
| Other | 15,000 |
| | 342 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Total derivatives not designated as hedging instruments | $ | 342,182 |
| | $ | 22,321 |
| | $ | 4,472,756 |
| | $ | 38,954 |
| | $ | 441,843 |
| | $ | 25,025 |
| | $ | 4,909,732 |
| | $ | 33,554 |
| Total derivatives | | | $ | 107,496 |
| | | | $ | 64,704 |
| | | | $ | 89,314 |
| | | | $ | 45,495 |
| Counterparty netting | | | (17,947 | ) | | | | (17,947 | ) | | | | (3,087 | ) | | | | (3,087 | ) | Total derivatives net of counterparty netting (1) | | | 89,549 |
| | | | 46,757 |
| | | | 86,227 |
| | | | 42,408 |
| Cash collateral held/paid (3) | | | (36,980 | ) | | | | (5,810 | ) | | | | (30,958 | ) | | | | — |
| Total derivatives as recorded in the balance sheets | | | $ | 52,569 |
| | | | $ | 40,947 |
| | | | $ | 55,269 |
| | | | $ | 42,408 |
|
____________ | | (1) | Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheets on a net basis where the Company has both a legal right of offset and the intention to settle the contracts on a net basis. The Company often enters into different types of derivative contracts with a single counterparty and these contracts are covered under netting agreements. |
| | (2) | The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the balance sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Included in the liability derivative notional amount as of December 31, 2016 is the cumulative net realized and unrealized loss on the life retrocession embedded derivative of $937.7 million. |
| | (3) | As of December 31, 2016, the Company held cash collateral related to foreign currency derivative positions and certain other derivative positions of $37.0 million for derivatives in an asset position and paid cash collateral of $5.8 million for derivatives in a liability position. As of December 31, 2015, the Company held cash collateral related to a foreign currency derivative position and certain other derivative positions of $31.0 million for derivatives in an asset position and paid cash collateral of nil for derivatives in a liability position. The assets and liabilities related to the net collateral paid or held were recorded as Other assets and Other liabilities within the Consolidated Balance Sheets as the collateral and derivative positions are not intended to be settled on a net basis. |
|
Weighted average US dollar equivalent of foreign denominated net assets that were hedge and resultant gain (loss) |
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the years ended December 31, 2016 and 2015. | | | | | | | | | Derivative Instruments Designated as Hedges of a Net Investment in a Foreign Operation – Summary (U.S. dollars in thousands) | 2016 | | 2015 | Weighted average of U.S. dollar equivalent of foreign denominated net assets | $ | 2,316,538 |
| | $ | 1,769,106 |
| Derivative gains (losses) (1) | $ | 130,365 |
| | $ | 106,876 |
|
____________ | | (1) | Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period. |
|
Total impact on earnings related to derivative instruments |
The following table provides the total impact on earnings relating to derivative instruments formally designated as fair value hedges along with the impacts of the related hedged items for the years indicated: | | | | | | | | | | | | | Derivatives Designated as Fair Value Hedges (U.S. dollars in thousands) | Hedged Items – Amount of Gain/(Loss) Recognized in Income Attributable to Risk | Gain/(Loss) Recognized in Income on Derivative | | Fixed Maturity Investments | | Ineffective Portion of Hedging Relationship – Gain/(Loss) | Year Ended December 31, 2016 | | | | | | Interest rate exposure | $ | — |
| | | | | Foreign exchange exposure | — |
| | | | | Total | $ | — |
| | $ | — |
| | $ | — |
| Year Ended December 31, 2015 | | | | | | Interest rate exposure | $ | — |
| | | | | Foreign exchange exposure | — |
| | | | | Total | $ | — |
| | $ | — |
| | $ | — |
| Year Ended December 31, 2014 | | | | | | Interest rate exposure | $ | — |
| | | | | Foreign exchange exposure | (15,663 | ) | | | | | Total | $ | (15,663 | ) | | $ | 15,407 |
| | $ | (256 | ) |
|
Impact of Life Retro arrangements |
The impact of the GreyCastle Life Retro Arrangements on the Company's results for the years ended December 31, 2016 and 2015 and the period beginning from the completion of the transaction on May 30, 2014 through December 31, 2014 was as follows: | | | | | | | | | | | | | Impact of GreyCastle Life Retro Arrangements (U.S. dollars in thousands) | 2016 | | 2015 | | 2014 | Underwriting profit (loss) (1) | $ | — |
| | $ | 605 |
| | $ | 11,649 |
| Net investment income - Life Funds Withheld Assets | 154,751 |
| | 187,489 |
| | 129,575 |
| Net realized gains (losses) on investments sold - Life Funds Withheld Assets | 152,589 |
| | 223,272 |
| | 5,067 |
| Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets | 109,458 |
| | (27,734 | ) | | (9 | ) | OTTI on investments - Life Funds Withheld Assets | (2,598 | ) | | (13,357 | ) | | (20,587 | ) | Exchange (gains) losses | (8,988 | ) | | 4,788 |
| | 10,099 |
| Other income and expenses | (154 | ) | | 2,280 |
| | (1,610 | ) | Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets | (540,090 | ) | | (151,691 | ) | | (488,222 | ) | Net income (loss) | $ | (135,032 | ) | | $ | 225,652 |
| | $ | (354,038 | ) | Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets | (4,502 | ) | | (421,604 | ) | | 274,083 |
| Change in adjustments related to future policy benefit reserves | 62,295 |
| | 170,688 |
| | 74,009 |
| Change in cumulative translation adjustment - Life Funds Withheld Assets | 77,239 |
| | 25,869 |
| | 17,595 |
| Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements | $ | 135,032 |
| | $ | (225,047 | ) | | $ | 365,687 |
| Comprehensive income (loss) | $ | — |
| | $ | 605 |
| | $ | 11,649 |
|
____________ | | (1) | The underwriting profit of $0.6 million in 2015 and $11.6 million in 2014 relate to premium adjustments relating to the GreyCastle Life Retro Arrangements transaction, which was completed on May 30, 2014. Excluding these transactions, the impact to comprehensive income relating to the GreyCastle Life Retro Arrangements was nil for the years ended December 31, 2016, 2015 and 2014. |
|
Components of life retrocession embedded derivatives |
The change in the value of the life retrocession embedded derivative, which includes the interest income, realized and unrealized gains and losses on Life Funds Withheld Assets and certain related expenses, is as follows: | | | | | | | | | Components of Life Retrocession Embedded Derivative and Derivative Instruments - Life Funds Withheld Assets: | | (U.S. dollars in thousands) | 2016 | | 2015 | Interest income - Life Funds Withheld Assets | $ | (161,887 | ) | | $ | (193,569 | ) | Realized and unrealized gains (losses) on Life Funds Withheld Assets | (312,074 | ) | | 180,134 |
| Other | 155 |
| | 351 |
| Net realized and unrealized gains (losses) on life retrocession embedded derivative | $ | (473,806 | ) | | $ | (13,084 | ) | Net adjustments related to future policy benefit reserves, net of tax | $ | (51,100 | ) | | $ | (125,747 | ) | Net realized and unrealized gains (losses) on derivative instruments - Life Funds Withheld Assets | $ | (15,184 | ) | | $ | (12,860 | ) | Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets | $ | (540,090 | ) | | $ | (151,691 | ) |
|
Total impact on earnings relating to derivative instruments not formally designated as hedging |
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the years ended December 31, 2016, 2015 and 2014: | | | | | | | | | | | | | Net Realized and Unrealized Gains (Losses) on Derivative Instruments (U.S. dollars in thousands) | 2016 | | 2015 | | 2014 | Investment Related Derivatives: | | | | | | Interest rate exposure | $ | 781 |
| | $ | (2,347 | ) | | $ | 15,959 |
| Foreign exchange exposure | (592 | ) | | (1,542 | ) | | 3,351 |
| Credit exposure | (1,539 | ) | | (2,537 | ) | | 400 |
| Financial market exposure | (2,494 | ) | | (2,190 | ) | | 411 |
| Financial Operations Derivatives: | | | | | | Credit exposure | — |
| | — |
| | 5,023 |
| Other Non-Investment Derivatives: | | | | | | Foreign exchange exposure | (1,701 | ) | | 60,319 |
| | — |
| Credit exposure | 4,424 |
| | 1,375 |
| | — |
| Guaranteed minimum income benefit contract | — |
| | — |
| | 2,257 |
| Modified coinsurance funds withheld contract, including life retrocession embedded derivative | 3,300 |
| | 45 |
| | 2,741 |
| Other | 342 |
| | — |
| | — |
| Total derivatives not designated as hedging instruments | $ | 2,521 |
| | $ | 53,123 |
| | $ | 30,142 |
| Amount of gain (loss) recognized in income from ineffective portion of fair value hedges | — |
| | — |
| | (256 | ) | Net realized and unrealized gains (losses) on derivative instruments | $ | 2,521 |
| | $ | 53,123 |
| | $ | 29,886 |
| Net realized and unrealized gains (losses on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets | $ | (540,090 | ) | | $ | (151,691 | ) | | $ | (488,222 | ) |
|
Summary of fair value hedges that have been settled and their impact on results during the year |
A summary of these fair value hedges that have been terminated and their cumulative impact on results up to the indicated years ended December 31 as well as the remaining balance of the fair value hedges and average years remaining to maturity are shown below: | | | | | | | | | Settlement of Fair Value Hedges – Summary (U.S. dollars in thousands, except years) | Fair Value Hedges – Structured Indemnity Contracts December 31, | 2016 | | 2015 | Cumulative reduction to interest expense | $ | 113,292 |
| | $ | 103,742 |
| Remaining balance | $ | 119,903 |
| | $ | 129,454 |
| Weighted average years remaining to maturity | 20.1 |
| | 21.6 |
|
|
Summary of contingent credit features |
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements as of December 31 for the years indicated were as follows: | | | | | | | | | Contingent Credit Features - Summary: (U.S. dollars in thousands) | 2016 | | 2015 | Aggregate fair value of derivative agreements with downgrade provisions in a net liability position | $ | 14,130 |
| | $ | 5,827 |
| Collateral posted to counterparty | $ | 4,630 |
| | $ | — |
|
|