XML 46 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements [Text Block]
Guarantor Financial Information
The following tables present condensed consolidating balance sheets at December 31, 2016 and December 31, 2015, condensed consolidating statements of income and comprehensive income for the years ended December 31, 2016, 2015 and 2014 and condensed consolidating statements of cash flows for the years ended December 31, 2016, 2015 and 2014 for XL-Bermuda, XL-Cayman, a 100% owned subsidiary of XL-Bermuda, and XL-Bermuda's other subsidiaries (excluding XL-Ireland), which are all 100% directly or indirectly owned subsidiaries of XL-Cayman. For purposes of this disclosure, the 2016 results of XL-Ireland, which is currently in liquidation proceedings and whose assets are otherwise immaterial, have been included within the results of XL-Bermuda. See Note 1, "Significant Accounting Policies" for information regarding changes in the Company's organizational structure as a result of the Redomestication. For a discussion of debt instruments issued by XL-Cayman, a majority of which were fully and unconditionally guaranteed by XL-Ireland prior to the Redomestication, and which are now fully and unconditionally guaranteed by XL-Bermuda subsequent to the Redomestication, see Note 14(a), "Notes Payable and Debt and Financing Arrangements - Notes Payable and Debt."
 
December 31, 2016
Condensed Consolidating Balance Sheet
(U.S. dollars in thousands, except share data)
XL- Bermuda (1)
 
XL-Cayman
 
Other XL-Bermuda Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Bermuda Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 

Total investments available for sale
$

 
$
638,236

 
$
31,280,890

 
$

 
$
31,919,126

Total investments trading

 

 
1,626,577

 

 
1,626,577

Investments in affiliates

 

 
2,177,645

 

 
2,177,645

Other investments

 
9

 
1,164,555

 

 
1,164,564

Total investments
$

 
$
638,245

 
$
36,249,667

 
$

 
$
36,887,912

Cash and cash equivalents
1,022

 
84,286

 
3,341,680

 

 
3,426,988

Restricted cash

 

 
153,504

 

 
153,504

Investments in subsidiaries
10,897,195

 
14,238,698

 

 
(25,135,893
)
 

Accrued investment income
55

 
2,981

 
281,385

 
(55
)
 
284,366

Deferred acquisition costs and value of business acquired

 

 
946,721

 

 
946,721

Ceded unearned premiums

 

 
1,687,864

 

 
1,687,864

Premiums receivable

 

 
5,522,976

 

 
5,522,976

Reinsurance balances receivable

 

 
577,479

 

 
577,479

Unpaid losses and loss expenses recoverable

 

 
5,491,297

 

 
5,491,297

Receivable from investments sold

 

 
128,411

 

 
128,411

Goodwill and other intangible assets

 

 
2,203,653

 

 
2,203,653

Deferred tax asset

 

 
310,542

 

 
310,542

Amounts due from subsidiaries/parent
42,780

 

 
72,962

 
(115,742
)
 

Other assets
15,188

 
40,108

 
757,093

 

 
812,389

Total assets
$
10,956,240

 
$
15,004,318

 
$
57,725,234

 
$
(25,251,690
)
 
$
58,434,102

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 

Unpaid losses and loss expenses
$

 
$

 
$
25,939,571

 
$

 
$
25,939,571

Deposit liabilities

 

 
1,116,233

 

 
1,116,233

Future policy benefit reserves

 

 
3,506,047

 

 
3,506,047

Funds withheld on GreyCastle life retrocession arrangements

 

 
998,968

 

 
998,968

Unearned premiums

 

 
7,293,028

 

 
7,293,028

Notes payable and debt

 
2,647,677

 

 

 
2,647,677

Reinsurance balances payable

 

 
2,451,717

 

 
2,451,717

Payable for investments purchased

 

 
226,009

 

 
226,009

Deferred tax liability

 

 
77,271

 

 
77,271

Amounts due to subsidiaries/parent

 
72,962

 
42,780

 
(115,742
)
 

Other liabilities
17,728

 
41,984

 
1,157,190

 

 
1,216,902

Total liabilities
$
17,728

 
$
2,762,623

 
$
42,808,814

 
$
(115,742
)
 
$
45,473,423

 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity:
 
 
 
 
 
 
 
 
 

Shareholders’ equity attributable to XL Group Ltd
$
10,938,512

 
$
10,897,195

 
$
14,238,698

 
$
(25,135,893
)
 
$
10,938,512

Non-controlling interest in equity of consolidated subsidiaries

 
1,344,500

 
677,722

 
(55
)
 
2,022,167

Total shareholders’ equity
$
10,938,512

 
$
12,241,695

 
$
14,916,420

 
$
(25,135,948
)
 
$
12,960,679

Total liabilities and shareholders’ equity
$
10,956,240

 
$
15,004,318

 
$
57,725,234

 
$
(25,251,690
)
 
$
58,434,102

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.


 
December 31, 2015
Condensed Consolidating Balance Sheet
(U.S. dollars in thousands, except share data)
XL- Ireland
 
XL-Cayman
 
Other XL-Ireland Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Ireland Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 

Total investments available for sale
$

 
$
516,425

 
$
33,237,473

 
$

 
$
33,753,898

Total investments trading

 

 
1,296,029

 

 
1,296,029

Investments in affiliates

 

 
1,708,899

 

 
1,708,899

Other investments

 
877

 
1,432,180

 

 
1,433,057

Total investments
$

 
$
517,302

 
$
37,674,581

 
$

 
$
38,191,883

Cash and cash equivalents
11,557

 
369,997

 
2,874,682

 

 
3,256,236

Restricted cash

 

 
154,992

 

 
154,992

Investments in subsidiaries
11,648,673

 
15,836,651

 

 
(27,485,324
)
 

Accrued investment income

 
2,323

 
310,344

 

 
312,667

Deferred acquisition costs and value of business acquired

 

 
890,568

 

 
890,568

Ceded unearned premiums

 

 
1,821,793

 

 
1,821,793

Premiums receivable

 

 
4,712,493

 

 
4,712,493

Reinsurance balances receivable

 

 
418,666

 

 
418,666

Unpaid losses and loss expenses recoverable

 

 
5,262,706

 

 
5,262,706

Receivable from investments sold

 

 
231,158

 

 
231,158

Goodwill and other intangible assets

 

 
2,210,266

 

 
2,210,266

Deferred tax asset

 

 
282,311

 

 
282,311

Amounts due from subsidiaries/parent
33,417

 

 
1,054,177

 
(1,087,594
)
 

Other assets
2,748

 
44,570

 
889,881

 

 
937,199

Total assets
$
11,696,395

 
$
16,770,843

 
$
58,788,618

 
$
(28,572,918
)
 
$
58,682,938

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 

Unpaid losses and loss expenses
$

 
$

 
$
25,439,744

 
$

 
$
25,439,744

Deposit liabilities

 

 
1,168,376

 

 
1,168,376

Future policy benefit reserves

 

 
4,163,500

 

 
4,163,500

Funds withheld on GreyCastle life retrocession arrangements

 

 
914,629

 

 
914,629

Unearned premiums

 

 
7,043,358

 

 
7,043,358

Notes payable and debt

 
2,644,970

 

 

 
2,644,970

Reinsurance balances payable

 

 
2,117,727

 

 
2,117,727

Payable for investments purchased

 

 
130,060

 

 
130,060

Deferred tax liability

 

 
120,651

 

 
120,651

Amounts due to subsidiaries/parent

 
1,087,594

 

 
(1,087,594
)
 

Other liabilities
19,316

 
45,106

 
1,221,038

 

 
1,285,460

Total liabilities
$
19,316

 
$
3,777,670

 
$
42,319,083

 
$
(1,087,594
)
 
$
45,028,475

 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity:
 
 
 
 
 
 
 
 
 

Shareholders’ equity attributable to XL Group plc
$
11,677,079

 
$
11,648,673

 
$
15,836,651

 
$
(27,485,324
)
 
$
11,677,079

Non-controlling interest in equity of consolidated subsidiaries

 
1,344,500

 
632,884

 

 
1,977,384

Total shareholders’ equity
$
11,677,079

 
$
12,993,173

 
$
16,469,535

 
$
(27,485,324
)
 
$
13,654,463

Total liabilities and shareholders’ equity
$
11,696,395

 
$
16,770,843

 
$
58,788,618

 
$
(28,572,918
)
 
$
58,682,938



 
Year Ended December 31, 2016
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL- Bermuda (1)
 
XL-Cayman
 
Other XL-Bermuda Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Bermuda Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
9,777,934

 
$

 
$
9,777,934

Total net investment income
436

 
9,135

 
817,998

 
(436
)
 
827,133

Total net realized gains (losses) on investments

 
1,918

 
370,220

 

 
372,138

Net realized and unrealized gains (losses) on derivative instruments

 

 
2,521

 

 
2,521

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(540,090
)
 

 
(540,090
)
Income (loss) from investment fund affiliates

 

 
70,758

 

 
70,758

Fee income and other

 

 
35,692

 

 
35,692

Total revenues
$
436

 
$
11,053

 
$
10,535,033

 
$
(436
)
 
$
10,546,086

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
6,072,835

 
$

 
$
6,072,835

Claims and policy benefits

 

 
28,244

 

 
28,244

Acquisition costs

 

 
1,620,671

 

 
1,620,671

Operating expenses
93,247

 
4,985

 
1,965,130

 

 
2,063,362

Exchange (gains) losses
(1,106
)
 
(343
)
 
(8,129
)
 

 
(9,578
)
Loss (Gain) on sale of subsidiary

 

 
(7,088
)
 

 
(7,088
)
Interest expense
(4
)
 
140,644

 
69,123

 

 
209,763

Total expenses
$
92,137

 
$
145,286

 
$
9,740,786

 
$

 
$
9,978,209

Income (loss) before income tax and income (loss) from operating affiliates
$
(91,701
)
 
$
(134,233
)
 
$
794,247

 
$
(436
)
 
$
567,877

Income (loss) from operating affiliates

 

 
44,397

 

 
44,397

Equity in net earnings (losses) of subsidiaries
532,049

 
744,877

 

 
(1,276,926
)
 

Provision (benefit) for income tax
(620
)
 

 
42,749

 

 
42,129

Net income (loss)
$
440,968

 
$
610,644

 
$
795,895

 
$
(1,277,362
)
 
$
570,145

Non-controlling interests

 
78,595

 
51,018

 
(436
)
 
129,177

Net income (loss) attributable to common shareholders
$
440,968

 
$
532,049

 
$
744,877

 
$
(1,276,926
)
 
$
440,968

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
469,898

 
$
560,979

 
$
773,807

 
$
(1,334,786
)
 
$
469,898

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.
 
Year Ended December 31, 2015
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL- Ireland
 
XL-Cayman
 
Other XL-Ireland Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Ireland Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
8,226,425

 
$

 
$
8,226,425

Total net investment income
169

 
9,363

 
859,002

 
3,836

 
872,370

Total net realized gains (losses) on investments

 
13,814

 
197,129

 
(8,765
)
 
202,178

Net realized and unrealized gains (losses) on derivative instruments

 
12,363

 
40,760

 

 
53,123

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(151,691
)
 

 
(151,691
)
Income (loss) from investment fund affiliates

 

 
73,320

 

 
73,320

Fee income and other

 

 
33,201

 

 
33,201

Total revenues
$
169

 
$
35,540

 
$
9,278,146

 
$
(4,929
)
 
$
9,308,926

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
4,766,200

 
$

 
$
4,766,200

Claims and policy benefits

 

 
115,997

 

 
115,997

Acquisition costs

 

 
1,317,448

 

 
1,317,448

Operating expenses
46,340

 
10,565

 
1,910,034

 

 
1,966,939

Exchange (gains) losses
(345
)
 
20

 
22,829

 

 
22,504

Extinguishment of debt

 

 
5,592

 

 
5,592

Interest expense
11

 
143,330

 
61,874

 

 
205,215

Total expenses
$
46,006

 
$
153,915

 
$
8,199,974

 
$

 
$
8,399,895

Income (loss) before income tax and income (loss) from operating affiliates
$
(45,837
)
 
$
(118,375
)
 
$
1,078,172

 
$
(4,929
)
 
$
909,031

Income (loss) from operating affiliates

 

 
44,740

 

 
44,740

Gain on sale of operating affiliate

 

 
340,407

 

 
340,407

Equity in net earnings (losses) of subsidiaries
1,253,609

 
1,449,404

 

 
(2,703,013
)
 

Provision (benefit) for income tax
620

 
245

 
(20,026
)
 

 
(19,161
)
Net income (loss)
$
1,207,152

 
$
1,330,784

 
$
1,483,345

 
$
(2,707,942
)
 
$
1,313,339

Non-controlling interests

 
77,175

 
29,012

 

 
106,187

Net income (loss) attributable to common shareholders
$
1,207,152

 
$
1,253,609

 
$
1,454,333

 
$
(2,707,942
)
 
$
1,207,152

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
409,310

 
$
455,767

 
$
656,491

 
$
(1,112,258
)
 
$
409,310

 
Year Ended December 31, 2014
Condensed Consolidating Statement of Income and Comprehensive Income
(U.S. dollars in thousands, except per share data)
XL- Ireland
 
XL-Cayman
 
Other XL-Ireland Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Ireland Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net premiums earned
$

 
$

 
$
5,895,070

 
$

 
$
5,895,070

Total net investment income
275

 
20,256

 
889,611

 
8,483

 
918,625

Total net realized gains (losses) on investments

 
27,541

 
102,150

 
(22,229
)
 
107,462

Net realized and unrealized gains (losses) on derivative instruments

 

 
29,886

 

 
29,886

Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets

 

 
(488,222
)
 

 
(488,222
)
Income (loss) from investment fund affiliates

 

 
95,816

 

 
95,816

Fee income and other

 

 
43,630

 

 
43,630

Total revenues
$
275

 
$
47,797

 
$
6,567,941

 
$
(13,746
)
 
$
6,602,267

Expenses:
 
 
 
 
 
 
 
 
 
Net losses and loss expenses incurred
$

 
$

 
$
3,258,393

 
$

 
$
3,258,393

Claims and policy benefits

 

 
242,963

 

 
242,963

Acquisition costs

 

 
738,118

 

 
738,118

Operating expenses
9,646

 
13,102

 
1,318,567

 

 
1,341,315

Exchange (gains) losses
127

 
168

 
(37,863
)
 

 
(37,568
)
Loss (Gain) on sale of subsidiary

 

 
666,423

 

 
666,423

Interest expense
5

 
110,323

 
23,778

 

 
134,106

Total expenses
$
9,778

 
$
123,593

 
$
6,210,379

 
$

 
$
6,343,750

Income (loss) before income tax and income (loss) from operating affiliates
$
(9,503
)
 
$
(75,796
)
 
$
357,562

 
$
(13,746
)
 
$
258,517

Income (loss) from operating affiliates

 

 
107,218

 

 
107,218

Equity in net earnings (losses) of subsidiaries
197,843

 
350,602

 

 
(548,445
)
 

Provision (benefit) for income tax

 
(212
)
 
97,109

 

 
96,897

Net income (loss)
$
188,340

 
$
275,018

 
$
367,671

 
$
(562,191
)
 
$
268,838

Non-controlling interests

 
77,175

 
3,323

 

 
80,498

Net income (loss) attributable to common shareholders
$
188,340

 
$
197,843

 
$
364,348

 
$
(562,191
)
 
$
188,340

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
936,141

 
$
945,644

 
$
1,112,149

 
$
(2,057,793
)
 
$
936,141


 
Year Ended December 31, 2016
Condensed Consolidating Statement of Cash Flows
(U.S. dollars in thousands)
XL- Bermuda (1)
 
XL-Cayman
 
Other XL-Bermuda Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Bermuda Consolidated
Cash flows provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
978,695

 
$
775,100

 
$
2,116,580

 
$
(2,955,038
)
 
$
915,337

Cash flows provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed maturities and short-term investments
$

 
$
303,070

 
$
13,037,976

 
$
(583,466
)
 
$
12,757,580

Proceeds from redemption of fixed maturities and short-term investments

 
97,168

 
3,750,541

 

 
3,847,709

Proceeds from sale of equity securities

 

 
848,779

 

 
848,779

Purchases of fixed maturities and short-term investments

 
(534,502
)
 
(15,506,653
)
 
583,466

 
(15,457,689
)
Purchases of equity securities

 

 
(1,103,447
)
 

 
(1,103,447
)
Proceeds from sale of affiliates

 
324

 
396,767

 

 
397,091

Purchases of affiliates

 

 
(681,385
)
 

 
(681,385
)
Purchase of subsidiaries, net of acquired cash

 

 
(92,893
)
 

 
(92,893
)
Proceeds from sale of subsidiary, net of cash sold

 

 
22,998

 

 
22,998

Returns of capital from subsidiaries
274,727

 
465,203

 

 
(739,930
)
 

Change in restricted cash

 

 
1,488

 

 
1,488

Other, net

 

 
197,536

 

 
197,536

Net cash provided by (used in) investing activities
$
274,727

 
$
331,263

 
$
871,707

 
$
(739,930
)
 
$
737,767

Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common shares and exercise of stock options
$
9,854

 
$

 
$

 
$

 
$
9,854

Buybacks of common shares
(1,051,050
)
 

 

 

 
(1,051,050
)
Dividends paid on common shares
(222,761
)
 
(1,039,253
)
 
(1,915,785
)
 
2,955,038

 
(222,761
)
Return of capital

 
(274,727
)
 
(465,203
)
 
739,930

 

Distributions to non-controlling interests

 
(78,094
)
 
(52,353
)
 

 
(130,447
)
Contributions from non-controlling interests

 

 
47,524

 

 
47,524

Repayment of debt

 

 
(8,248
)
 

 
(8,248
)
Deposit liabilities

 

 
(69,482
)
 

 
(69,482
)
Net cash provided by (used in) financing activities
$
(1,263,957
)
 
$
(1,392,074
)
 
$
(2,463,547
)
 
$
3,694,968

 
$
(1,424,610
)
Effects of exchange rate changes on foreign currency cash

 

 
(57,742
)
 

 
(57,742
)
Increase (decrease) in cash and cash equivalents
$
(10,535
)
 
$
(285,711
)
 
$
466,998

 
$

 
$
170,752

Cash and cash equivalents – beginning of period
11,557

 
369,997

 
2,874,682

 

 
3,256,236

Cash and cash equivalents – end of period
$
1,022

 
$
84,286

 
$
3,341,680

 
$

 
$
3,426,988

____________
(1)
Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.
 
Year Ended December 31, 2015
Condensed Consolidating Statement of Cash Flows
(U.S. dollars in thousands)
XL- Ireland
 
XL-Cayman
 
Other XL-Ireland Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Ireland Consolidated
Cash flows provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
561,468

 
$
148,850

 
$
669,515

 
$
(764,277
)
 
$
615,556

Cash flows provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed maturities and short-term investments
$

 
$
1,482,875

 
$
15,745,247

 
$
(359,894
)
 
$
16,868,228

Proceeds from redemption of fixed maturities and short-term investments

 
188,788

 
3,562,386

 

 
3,751,174

Proceeds from sale of equity securities

 

 
664,735

 

 
664,735

Purchases of fixed maturities and short-term investments

 
(1,296,980
)
 
(18,780,978
)
 
359,894

 
(19,718,064
)
Purchases of equity securities

 

 
(567,334
)
 

 
(567,334
)
Proceeds from sale of affiliates

 

 
748,575

 

 
748,575

Purchases of affiliates

 

 
(280,856
)
 

 
(280,856
)
Purchase of subsidiaries, net of acquired cash
(2,287,579
)
 
(2,317,699
)
 
1,267,564

 
2,317,699

 
(1,020,015
)
Proceeds from sale of subsidiary, net of cash sold
2,317,699

 

 

 
(2,317,699
)
 

Returns of capital from subsidiaries
65,037

 
2,047,000

 

 
(2,112,037
)
 

Change in restricted cash

 

 
(154,992
)
 

 
(154,992
)
Other, net

 

 
(155,019
)
 

 
(155,019
)
Net cash provided by (used in) investing activities
$
95,157

 
$
103,984

 
$
2,049,328

 
$
(2,112,037
)
 
$
136,432

Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common shares and exercise of stock options
$
9,976

 
$

 
$

 
$

 
$
9,976

Buybacks of common shares
(468,971
)
 

 

 

 
(468,971
)
Dividends paid on common shares
(208,516
)
 
(764,277
)
 

 
764,277

 
(208,516
)
Return of capital

 
(65,037
)
 
(2,047,000
)
 
2,112,037

 

Distributions to non-controlling interests

 
(77,093
)
 
(40,590
)
 

 
(117,683
)
Contributions from non-controlling interests

 

 
23,610

 

 
23,610

Proceeds from issuance of debt

 
980,600

 

 

 
980,600

Repayment of debt

 

 
(87,447
)
 

 
(87,447
)
Net proceeds from affiliated notional cash pooling programs (1)

 

 

 

 

Deposit liabilities

 

 
(84,758
)
 

 
(84,758
)
Net cash provided by (used in) financing activities
$
(667,511
)
 
$
74,193

 
$
(2,236,185
)
 
$
2,876,314

 
$
46,811

Effects of exchange rate changes on foreign currency cash

 

 
(64,377
)
 

 
(64,377
)
Increase (decrease) in cash and cash equivalents
$
(10,886
)
 
$
327,027

 
$
418,281

 
$

 
$
734,422

Cash and cash equivalents – beginning of period
22,443

 
42,970

 
2,456,401

 

 
2,521,814

Cash and cash equivalents – end of period
$
11,557

 
$
369,997

 
$
2,874,682

 
$

 
$
3,256,236



 
Year Ended December 31, 2014
Condensed Consolidating Statement of Cash Flows
(U.S. dollars in thousands)
XL- Ireland
 
XL-Cayman
 
Other XL-Ireland Subsidiaries
 
Consolidating Adjustments and Eliminations
 
XL-Ireland Consolidated
Cash flows provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
895,854

 
$
518,715

 
$
407,136

 
$
(858,521
)
 
$
963,184

Cash flows provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed maturities and short-term investments
$

 
$
574,673

 
$
4,793,978

 
$
(472,539
)
 
$
4,896,112

Proceeds from redemption of fixed maturities and short-term investments

 
351,737

 
3,250,056

 

 
3,601,793

Proceeds from sale of equity securities

 

 
571,410

 

 
571,410

Purchases of fixed maturities and short-term investments

 
(307,830
)
 
(7,322,967
)
 
472,539

 
(7,158,258
)
Purchases of equity securities

 

 
(445,504
)
 

 
(445,504
)
Proceeds from sale of affiliates

 

 
240,785

 

 
240,785

Purchases of affiliates

 

 
(371,226
)
 

 
(371,226
)
Proceeds from sale of subsidiary, net of cash sold

 

 
570,000

 

 
570,000

Returns of capital from subsidiaries
79,086

 
482,570

 

 
(561,656
)
 

Other, net

 
1,920

 
(195,411
)
 

 
(193,491
)
Net cash provided by (used in) investing activities
$
79,086

 
$
1,103,070

 
$
1,091,121

 
$
(561,656
)
 
$
1,711,621

Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common shares and exercise of stock options
$
6,367

 
$

 
$

 
$

 
$
6,367

Buybacks of common shares
(801,953
)
 

 

 

 
(801,953
)
Dividends paid on common shares
(169,620
)
 
(858,521
)
 

 
858,521

 
(169,620
)
Return of capital

 
(79,086
)
 
(482,570
)
 
561,656

 

Distributions to non-controlling interests

 
(77,002
)
 
(1,463
)
 

 
(78,465
)
Contributions from non-controlling interests

 

 
48,261

 

 
48,261

Repayment of debt

 
(600,000
)
 

 

 
(600,000
)
Net proceeds from affiliated notional cash pooling programs (1)

 

 

 

 

Deposit liabilities

 

 
(268,298
)
 

 
(268,298
)
Net cash provided by (used in) financing activities
$
(965,206
)
 
$
(1,614,609
)
 
$
(704,070
)
 
$
1,420,177

 
$
(1,863,708
)
Effects of exchange rate changes on foreign currency cash

 

 
(90,115
)
 

 
(90,115
)
Increase (decrease) in cash and cash equivalents
$
9,734

 
$
7,176

 
$
704,072

 
$

 
$
720,982

Cash and cash equivalents – beginning of period
12,709

 
35,794

 
1,752,329

 

 
1,800,832

Cash and cash equivalents – end of period
$
22,443

 
$
42,970

 
$
2,456,401

 
$

 
$
2,521,814