XML 188 R175.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information - Cash Flow (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities $ 915,337 $ 615,556 $ 963,184
Proceeds from sale of fixed maturities and short-term investments 12,757,580 16,868,228 4,896,112
Proceeds from redemption of fixed maturities and short-term investments 3,847,709 3,751,174 3,601,793
Proceeds from sale of equity securities 848,779 664,735 571,410
Purchases of fixed maturities and short term investments (15,457,689) (19,718,064) (7,158,258)
Purchases of equity securities (1,103,447) (567,334) (445,504)
Proceeds from sale of affiliates 397,091 748,575 240,785
Purchases of affiliates (681,385) (280,856) (371,226)
Purchase of subsidiaries, net of acquired cash (92,893) (1,020,015) 0
Proceeds from sale of subsidiary 22,998 0 570,000
Returns of capital from subsidiaries 0 0 0
Change in restricted cash 1,488 (154,992) 0
Other, net 197,536 (155,019) (193,491)
Net cash provided by (used in) investing activities 737,767 136,432 1,711,621
Proceeds from issuance of ordinary shares and exercise of stock options 9,854 9,976 6,367
Buybacks of ordinary shares (1,051,050) (468,971) (801,953)
Dividends paid on ordinary shares (222,761) (208,516) (169,620)
Return of capital 0 0 0
Distributions to non-controlling interests (130,447) (117,683) (78,465)
Contributions from non-controlling interest 47,524 23,610 48,261
Proceeds from issuance of debt 0 980,600 0
Repayment of debt (8,248) (87,447) (600,000)
Net proceeds from affiliated notional cash pooling programs   0 0
Deposit liabilities (69,482) (84,758) (268,298)
Net cash provided by (used in) financing activities (1,424,610) 46,811 (1,863,708)
Effects of exchange rate changes on foreign currency cash (57,742) (64,377) (90,115)
Net change in cash and cash equivalents 170,752 734,422 720,982
Cash and cash equivalents – beginning of period 3,256,236 2,521,814 1,800,832
Cash and cash equivalents – end of period 3,426,988 3,256,236 2,521,814
Consolidating Adjustments and Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities (2,955,038) (764,277) (858,521)
Proceeds from sale of fixed maturities and short-term investments (583,466) (359,894) (472,539)
Proceeds from redemption of fixed maturities and short-term investments 0 0 0
Proceeds from sale of equity securities 0 0 0
Purchases of fixed maturities and short term investments 583,466 359,894 472,539
Purchases of equity securities 0 0 0
Proceeds from sale of affiliates 0 0 0
Purchases of affiliates 0 0 0
Purchase of subsidiaries, net of acquired cash 0 2,317,699  
Proceeds from sale of subsidiary 0 (2,317,699) 0
Returns of capital from subsidiaries (739,930) (2,112,037) (561,656)
Change in restricted cash 0 0  
Other, net 0 0 0
Net cash provided by (used in) investing activities (739,930) (2,112,037) (561,656)
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Dividends paid on ordinary shares 2,955,038 764,277 858,521
Return of capital 739,930 2,112,037 561,656
Distributions to non-controlling interests 0 0 0
Contributions from non-controlling interest 0 0 0
Proceeds from issuance of debt   0  
Repayment of debt 0 0 0
Net proceeds from affiliated notional cash pooling programs   0 0
Deposit liabilities 0 0 0
Net cash provided by (used in) financing activities 3,694,968 2,876,314 1,420,177
Effects of exchange rate changes on foreign currency cash 0 0 0
Net change in cash and cash equivalents 0 0 0
Cash and cash equivalents – beginning of period 0 0 0
Cash and cash equivalents – end of period 0 0 0
XL-Bermuda      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 978,695 [1] 561,468 895,854
Proceeds from sale of fixed maturities and short-term investments 0 [1] 0 0
Proceeds from redemption of fixed maturities and short-term investments 0 [1] 0 0
Proceeds from sale of equity securities 0 [1] 0 0
Purchases of fixed maturities and short term investments 0 [1] 0 0
Purchases of equity securities 0 [1] 0 0
Proceeds from sale of affiliates 0 [1] 0 0
Purchases of affiliates 0 [1] 0 0
Purchase of subsidiaries, net of acquired cash 0 [1] (2,287,579)  
Proceeds from sale of subsidiary 0 [1] 2,317,699 0
Returns of capital from subsidiaries 274,727 [1] 65,037 79,086
Change in restricted cash 0 [1] 0  
Other, net 0 [1] 0 0
Net cash provided by (used in) investing activities 274,727 [1] 95,157 79,086
Proceeds from issuance of ordinary shares and exercise of stock options 9,854 [1] 9,976 6,367
Buybacks of ordinary shares (1,051,050) [1] (468,971) (801,953)
Dividends paid on ordinary shares (222,761) [1] (208,516) (169,620)
Return of capital 0 [1] 0 0
Distributions to non-controlling interests 0 [1] 0 0
Contributions from non-controlling interest 0 [1] 0 0
Proceeds from issuance of debt   0  
Repayment of debt 0 [1] 0 0
Net proceeds from affiliated notional cash pooling programs   0 0
Deposit liabilities 0 [1] 0 0
Net cash provided by (used in) financing activities (1,263,957) [1] (667,511) (965,206)
Effects of exchange rate changes on foreign currency cash 0 [1] 0 0
Net change in cash and cash equivalents (10,535) [1] (10,886) 9,734
Cash and cash equivalents – beginning of period 11,557 [1] 22,443 12,709
Cash and cash equivalents – end of period 1,022 [1] 11,557 [1] 22,443
XL-Cayman      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 775,100 148,850 518,715
Proceeds from sale of fixed maturities and short-term investments 303,070 1,482,875 574,673
Proceeds from redemption of fixed maturities and short-term investments 97,168 188,788 351,737
Proceeds from sale of equity securities 0 0 0
Purchases of fixed maturities and short term investments (534,502) (1,296,980) (307,830)
Purchases of equity securities 0 0 0
Proceeds from sale of affiliates 324 0 0
Purchases of affiliates 0 0 0
Purchase of subsidiaries, net of acquired cash 0 (2,317,699)  
Proceeds from sale of subsidiary 0 0 0
Returns of capital from subsidiaries 465,203 2,047,000 482,570
Change in restricted cash 0 0  
Other, net 0 0 1,920
Net cash provided by (used in) investing activities 331,263 103,984 1,103,070
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Dividends paid on ordinary shares (1,039,253) (764,277) (858,521)
Return of capital (274,727) (65,037) (79,086)
Distributions to non-controlling interests (78,094) (77,093) (77,002)
Contributions from non-controlling interest 0 0 0
Proceeds from issuance of debt   980,600  
Repayment of debt 0 0 (600,000)
Net proceeds from affiliated notional cash pooling programs   0 0
Deposit liabilities 0 0 0
Net cash provided by (used in) financing activities (1,392,074) 74,193 (1,614,609)
Effects of exchange rate changes on foreign currency cash 0 0 0
Net change in cash and cash equivalents (285,711) 327,027 7,176
Cash and cash equivalents – beginning of period 369,997 42,970 35,794
Cash and cash equivalents – end of period 84,286 369,997 42,970
Other XL-Bermuda Subsidiaries      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 2,116,580 669,515 407,136
Proceeds from sale of fixed maturities and short-term investments 13,037,976 15,745,247 4,793,978
Proceeds from redemption of fixed maturities and short-term investments 3,750,541 3,562,386 3,250,056
Proceeds from sale of equity securities 848,779 664,735 571,410
Purchases of fixed maturities and short term investments (15,506,653) (18,780,978) (7,322,967)
Purchases of equity securities (1,103,447) (567,334) (445,504)
Proceeds from sale of affiliates 396,767 748,575 240,785
Purchases of affiliates (681,385) (280,856) (371,226)
Purchase of subsidiaries, net of acquired cash (92,893) 1,267,564  
Proceeds from sale of subsidiary 22,998 0 570,000
Returns of capital from subsidiaries 0 0 0
Change in restricted cash 1,488 (154,992)  
Other, net 197,536 (155,019) (195,411)
Net cash provided by (used in) investing activities 871,707 2,049,328 1,091,121
Proceeds from issuance of ordinary shares and exercise of stock options 0 0 0
Buybacks of ordinary shares 0 0 0
Dividends paid on ordinary shares (1,915,785) 0 0
Return of capital (465,203) (2,047,000) (482,570)
Distributions to non-controlling interests (52,353) (40,590) (1,463)
Contributions from non-controlling interest 47,524 23,610 48,261
Proceeds from issuance of debt   0  
Repayment of debt (8,248) (87,447) 0
Net proceeds from affiliated notional cash pooling programs   0 0
Deposit liabilities (69,482) (84,758) (268,298)
Net cash provided by (used in) financing activities (2,463,547) (2,236,185) (704,070)
Effects of exchange rate changes on foreign currency cash (57,742) (64,377) (90,115)
Net change in cash and cash equivalents 466,998 418,281 704,072
Cash and cash equivalents – beginning of period 2,874,682 2,456,401 1,752,329
Cash and cash equivalents – end of period $ 3,341,680 $ 2,874,682 $ 2,456,401
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.