XML 186 R173.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
ASSETS        
Total investments available for sale $ 31,919,126 $ 33,753,898    
Total investments trading 1,626,577 1,296,029    
Investments in affiliates 2,177,645 1,708,899    
Other investments 1,164,564 1,433,057    
Total investments 36,887,912 38,191,883    
Cash and cash equivalents 3,426,988 3,256,236 $ 2,521,814 $ 1,800,832
Restricted cash 153,504 154,992    
Investments in subsidiaries on an equity basis 0 0    
Accrued investment income 284,366 312,667    
Deferred acquisition costs and value of business acquired 946,721 890,568    
Ceded unearned premiums 1,687,864 1,821,793    
Premiums receivable 5,522,976 4,712,493    
Reinsurance balances receivable 577,479 418,666    
Unpaid losses and loss expenses recoverable 5,491,297 5,262,706    
Receivable from investments sold 128,411 231,158    
Goodwill and other intangible assets 2,203,653 2,210,266 447,952 411,611
Deferred tax asset 310,542 282,311    
Amounts due from subsidiaries 0 0    
Other assets 812,389 937,199    
Total assets 58,434,102 58,682,938    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 25,939,571 25,439,744 19,353,243 20,481,065
Deposit liabilities 1,116,233 1,168,376    
Future policy benefit reserves 3,506,047 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,072,615; 2015 - $3,719,131) 998,968 914,629    
Unearned premiums 7,293,028 7,043,358    
Notes payable and debt 2,647,677 2,644,970    
Reinsurance balances payable 2,451,717 2,117,727    
Payable for investments purchased 226,009 130,060    
Deferred tax liability 77,271 120,651    
Amounts due to subsidiaries 0 0    
Other liabilities 1,216,902 1,285,460    
Total liabilities 45,473,423 45,028,475    
Shareholders' equity attributable to XL Group Ltd 10,938,512 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 2,022,167 1,977,384    
Total shareholders' equity 12,960,679 13,654,463 11,435,766  
Total liabilities and shareholders' equity 58,434,102 58,682,938    
Consolidating Adjustments and Eliminations        
ASSETS        
Total investments available for sale 0 0    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Total investments 0 0    
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Investments in subsidiaries on an equity basis (25,135,893) (27,485,324)    
Accrued investment income (55) 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries (115,742) (1,087,594)    
Other assets 0 0    
Total assets (25,251,690) (28,572,918)    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,072,615; 2015 - $3,719,131) 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries (115,742) (1,087,594)    
Other liabilities 0 0    
Total liabilities (115,742) (1,087,594)    
Shareholders' equity attributable to XL Group Ltd (25,135,893) (27,485,324)    
Non-controlling interest in equity of consolidated subsidiaries (55) 0    
Total shareholders' equity (25,135,948) (27,485,324)    
Total liabilities and shareholders' equity (25,251,690) (28,572,918)    
XL-Bermuda        
ASSETS        
Total investments available for sale 0 [1] 0    
Total investments trading 0 [1] 0    
Investments in affiliates 0 [1] 0    
Other investments 0 [1] 0    
Total investments 0 [1] 0    
Cash and cash equivalents 1,022 [1] 11,557 [1] 22,443 12,709
Restricted cash 0 [1] 0    
Investments in subsidiaries on an equity basis 10,897,195 [1] 11,648,673    
Accrued investment income 55 [1] 0    
Deferred acquisition costs and value of business acquired 0 [1] 0    
Ceded unearned premiums 0 [1] 0    
Premiums receivable 0 [1] 0    
Reinsurance balances receivable 0 [1] 0    
Unpaid losses and loss expenses recoverable 0 [1] 0    
Receivable from investments sold 0 [1] 0    
Goodwill and other intangible assets 0 [1] 0    
Deferred tax asset 0 [1] 0    
Amounts due from subsidiaries 42,780 [1] 33,417    
Other assets 15,188 [1] 2,748    
Total assets 10,956,240 [1] 11,696,395    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 [1] 0    
Deposit liabilities 0 [1] 0    
Future policy benefit reserves 0 [1] 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,072,615; 2015 - $3,719,131) 0 [1] 0    
Unearned premiums 0 [1] 0    
Notes payable and debt 0 [1] 0    
Reinsurance balances payable 0 [1] 0    
Payable for investments purchased 0 [1] 0    
Deferred tax liability 0 [1] 0    
Amounts due to subsidiaries 0 [1] 0    
Other liabilities 17,728 [1] 19,316    
Total liabilities 17,728 [1] 19,316    
Shareholders' equity attributable to XL Group Ltd 10,938,512 [1] 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 0 [1] 0    
Total shareholders' equity 10,938,512 [1] 11,677,079    
Total liabilities and shareholders' equity 10,956,240 [1] 11,696,395    
XL-Cayman        
ASSETS        
Total investments available for sale 638,236 516,425    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 9 877    
Total investments 638,245 517,302    
Cash and cash equivalents 84,286 369,997 42,970 35,794
Restricted cash 0 0    
Investments in subsidiaries on an equity basis 14,238,698 15,836,651    
Accrued investment income 2,981 2,323    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries 0 0    
Other assets 40,108 44,570    
Total assets 15,004,318 16,770,843    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,072,615; 2015 - $3,719,131) 0 0    
Unearned premiums 0 0    
Notes payable and debt 2,647,677 2,644,970    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries 72,962 1,087,594    
Other liabilities 41,984 45,106    
Total liabilities 2,762,623 3,777,670    
Shareholders' equity attributable to XL Group Ltd 10,897,195 11,648,673    
Non-controlling interest in equity of consolidated subsidiaries 1,344,500 1,344,500    
Total shareholders' equity 12,241,695 12,993,173    
Total liabilities and shareholders' equity 15,004,318 16,770,843    
Other XL-Bermuda Subsidiaries        
ASSETS        
Total investments available for sale 31,280,890 33,237,473    
Total investments trading 1,626,577 1,296,029    
Investments in affiliates 2,177,645 1,708,899    
Other investments 1,164,555 1,432,180    
Total investments 36,249,667 37,674,581    
Cash and cash equivalents 3,341,680 2,874,682 $ 2,456,401 $ 1,752,329
Restricted cash 153,504 154,992    
Investments in subsidiaries on an equity basis 0 0    
Accrued investment income 281,385 310,344    
Deferred acquisition costs and value of business acquired 946,721 890,568    
Ceded unearned premiums 1,687,864 1,821,793    
Premiums receivable 5,522,976 4,712,493    
Reinsurance balances receivable 577,479 418,666    
Unpaid losses and loss expenses recoverable 5,491,297 5,262,706    
Receivable from investments sold 128,411 231,158    
Goodwill and other intangible assets 2,203,653 2,210,266    
Deferred tax asset 310,542 282,311    
Amounts due from subsidiaries 72,962 1,054,177    
Other assets 757,093 889,881    
Total assets 57,725,234 58,788,618    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Unpaid losses and loss expenses 25,939,571 25,439,744    
Deposit liabilities 1,116,233 1,168,376    
Future policy benefit reserves 3,506,047 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,072,615; 2015 - $3,719,131) 998,968 914,629    
Unearned premiums 7,293,028 7,043,358    
Notes payable and debt 0 0    
Reinsurance balances payable 2,451,717 2,117,727    
Payable for investments purchased 226,009 130,060    
Deferred tax liability 77,271 120,651    
Amounts due to subsidiaries 42,780 0    
Other liabilities 1,157,190 1,221,038    
Total liabilities 42,808,814 42,319,083    
Shareholders' equity attributable to XL Group Ltd 14,238,698 15,836,651    
Non-controlling interest in equity of consolidated subsidiaries 677,722 632,884    
Total shareholders' equity 14,916,420 16,469,535    
Total liabilities and shareholders' equity $ 57,725,234 $ 58,788,618    
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Significant Accounting Policies." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.