XML 96 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
ASSETS        
Total investments available for sale $ 33,625,072 $ 33,753,898    
Total investments trading 1,633,051 1,296,029    
Investments in affiliates 2,118,489 1,708,899    
Other investments 1,260,938 1,433,057    
Investments 38,637,550 38,191,883    
Cash and cash equivalents 3,393,277 3,256,236 $ 3,340,070 $ 2,521,814
Restricted cash 150,118 154,992    
Investments in subsidiaries 0 0    
Accrued investment income 285,504 312,667    
Deferred acquisition costs and value of business acquired 989,733 890,568    
Ceded unearned premiums 1,917,127 1,821,793    
Premiums receivable 5,925,969 4,712,493    
Reinsurance balances receivable 524,343 418,666    
Unpaid losses and loss expenses recoverable 5,481,882 5,262,706    
Receivable from investments sold 105,781 231,158    
Goodwill and other intangible assets 2,234,071 2,210,266    
Deferred tax asset 219,905 282,311    
Amounts due from subsidiaries/parent 0 0    
Other assets 906,790 937,199    
Total assets 60,772,050 58,682,938    
Liabilities:        
Unpaid losses and loss expenses 26,170,383 25,439,744    
Deposit liabilities 1,138,789 1,168,376    
Future policy benefit reserves 3,721,451 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements 1,283,055 914,629    
Unearned premiums 7,724,957 7,043,358    
Notes payable and debt 2,647,000 2,644,970    
Reinsurance balances payable 2,698,185 2,117,727    
Payable for investments purchased 370,456 130,060    
Deferred tax liability 108,996 120,651    
Amounts due to subsidiaries/parent 0 0    
Other liabilities 1,315,898 1,285,460    
Total liabilities 47,179,170 45,028,475    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 11,612,166 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 1,980,714 1,977,384    
Total shareholders' equity 13,592,880 13,654,463 13,900,508  
Total liabilities and shareholders' equity 60,772,050 58,682,938    
Consolidating Adjustments and Eliminations        
ASSETS        
Total investments available for sale 0 0    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 0 0    
Cash and cash equivalents 0 0 0 (43,293)
Restricted cash 0 0    
Investments in subsidiaries (26,714,814) (27,485,324)    
Accrued investment income (65) 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent (369,835) (1,087,594)    
Other assets 0 0    
Total assets (27,084,714) (28,572,918)    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent (369,835) (1,087,594)    
Other liabilities 0 0    
Total liabilities (369,835) (1,087,594)    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd (26,714,814) (27,485,324)    
Non-controlling interest in equity of consolidated subsidiaries (65) 0    
Total shareholders' equity (26,714,879) (27,485,324)    
Total liabilities and shareholders' equity (27,084,714) (28,572,918)    
XL- Bermuda/Ireland        
ASSETS        
Total investments available for sale 0 [1] 0    
Total investments trading 0 [1] 0    
Investments in affiliates 0 [1] 0    
Other investments 0 [1] 0    
Investments 0 [1] 0    
Cash and cash equivalents 12,875 [1] 11,557 [1] 3,557 22,443
Restricted cash 0 [1] 0    
Investments in subsidiaries 11,791,273 [1] 11,648,673    
Accrued investment income 65 [1] 0    
Deferred acquisition costs and value of business acquired 0 [1] 0    
Ceded unearned premiums 0 [1] 0    
Premiums receivable 0 [1] 0    
Reinsurance balances receivable 0 [1] 0    
Unpaid losses and loss expenses recoverable 0 [1] 0    
Receivable from investments sold 0 [1] 0    
Goodwill and other intangible assets 0 [1] 0    
Deferred tax asset 0 [1] 0    
Amounts due from subsidiaries/parent 0 [1] 33,417    
Other assets 2,294 [1] 2,748    
Total assets 11,806,507 [1] 11,696,395    
Liabilities:        
Unpaid losses and loss expenses 0 [1] 0    
Deposit liabilities 0 [1] 0    
Future policy benefit reserves 0 [1] 0    
Funds withheld on GreyCastle life retrocession arrangements 0 [1] 0    
Unearned premiums 0 [1] 0    
Notes payable and debt 0 [1] 0    
Reinsurance balances payable 0 [1] 0    
Payable for investments purchased 0 [1] 0    
Deferred tax liability 0 [1] 0    
Amounts due to subsidiaries/parent 173,821 [1] 0    
Other liabilities 20,520 [1] 19,316    
Total liabilities 194,341 [1] 19,316    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 11,612,166 [1] 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 0 [1] 0    
Total shareholders' equity 11,612,166 [1] 11,677,079    
Total liabilities and shareholders' equity 11,806,507 [1] 11,696,395    
XL-Cayman        
ASSETS        
Total investments available for sale 676,964 516,425    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 897 877    
Investments 677,861 517,302    
Cash and cash equivalents 14,495 369,997 197,682 86,263
Restricted cash 0 0    
Investments in subsidiaries 14,923,541 15,836,651    
Accrued investment income 3,350 2,323    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent 196,014 0    
Other assets 40,938 44,570    
Total assets 15,856,199 16,770,843    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 2,647,000 2,644,970    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent 0 1,087,594    
Other liabilities 73,426 45,106    
Total liabilities 2,720,426 3,777,670    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 11,791,273 11,648,673    
Non-controlling interest in equity of consolidated subsidiaries 1,344,500 1,344,500    
Total shareholders' equity 13,135,773 12,993,173    
Total liabilities and shareholders' equity 15,856,199 16,770,843    
Other XL Subsidiaries        
ASSETS        
Total investments available for sale 32,948,108 33,237,473    
Total investments trading 1,633,051 1,296,029    
Investments in affiliates 2,118,489 1,708,899    
Other investments 1,260,041 1,432,180    
Investments 37,959,689 37,674,581    
Cash and cash equivalents 3,365,907 2,874,682 $ 3,138,831 $ 2,456,401
Restricted cash 150,118 154,992    
Investments in subsidiaries 0 0    
Accrued investment income 282,154 310,344    
Deferred acquisition costs and value of business acquired 989,733 890,568    
Ceded unearned premiums 1,917,127 1,821,793    
Premiums receivable 5,925,969 4,712,493    
Reinsurance balances receivable 524,343 418,666    
Unpaid losses and loss expenses recoverable 5,481,882 5,262,706    
Receivable from investments sold 105,781 231,158    
Goodwill and other intangible assets 2,234,071 2,210,266    
Deferred tax asset 219,905 282,311    
Amounts due from subsidiaries/parent 173,821 1,054,177    
Other assets 863,558 889,881    
Total assets 60,194,058 58,788,618    
Liabilities:        
Unpaid losses and loss expenses 26,170,383 25,439,744    
Deposit liabilities 1,138,789 1,168,376    
Future policy benefit reserves 3,721,451 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements 1,283,055 914,629    
Unearned premiums 7,724,957 7,043,358    
Notes payable and debt 0 0    
Reinsurance balances payable 2,698,185 2,117,727    
Payable for investments purchased 370,456 130,060    
Deferred tax liability 108,996 120,651    
Amounts due to subsidiaries/parent 196,014 0    
Other liabilities 1,221,952 1,221,038    
Total liabilities 44,634,238 42,319,083    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group Ltd 14,923,541 15,836,651    
Non-controlling interest in equity of consolidated subsidiaries 636,279 632,884    
Total shareholders' equity 15,559,820 16,469,535    
Total liabilities and shareholders' equity $ 60,194,058 $ 58,788,618    
[1] Results for the period include XL-Ireland, which prior to the Redomestication was the ultimate parent and is now in liquidation proceedings as outlined in Note 1, "Basis of Preparation and Consolidation." The Company expects the net assets of XL-Ireland to ultimately be distributed to XL-Bermuda upon completion of the liquidation.