XML 46 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Debt and Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of financing structure
The following table presents the Company's outstanding notes payable and debt as of September 30, 2016 and December 31, 2015:
(U.S. dollars in thousands)
September 30, 2016
 
December 31, 2015
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
 
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
Debt:
 
 
 
 
 
 
 
 2.30% Senior Notes due 2018
$
300,000

 
$
298,518

 
$
300,000

 
$
298,015

 5.75% Senior Notes due 2021
400,000

 
397,846

 
400,000

 
397,523

 6.375% Senior Notes due 2024
350,000

 
349,111

 
350,000

 
349,029

 4.45% Subordinated Notes due 2025
500,000

 
493,127

 
500,000

 
492,521

 6.25% Senior Notes due 2027
325,000

 
323,336

 
325,000

 
323,218

 5.25% Senior Notes due 2043
300,000

 
296,394

 
300,000

 
296,294

 5.5% Subordinated Notes due 2045
500,000

 
488,668

 
500,000

 
488,370

Total debt carrying value
$
2,675,000

 
$
2,647,000

 
$
2,675,000

 
$
2,644,970

_______________
(1)
Excluded from the table are certain credit facilities under which the Company is permitted to utilize up to $1.1 billion and $1.4 billion as of September 30, 2016 and December 31, 2015, respectively, for revolving loans to support general operating and financing needs. However, as of September 30, 2016 and December 31, 2015, $501.5 million and $527.1 million, respectively, were utilized under these facilities to issue letters of credit, leaving $598.5 million and $822.9 million, respectively, available to support other operating and financing needs.
(2)    "In Use/Outstanding" data represent September 30, 2016 and December 31, 2015 accreted values.
Letter of Credit Summary
The Company’s letter of credit facilities and revolving credit facilities as of September 30, 2016 and December 31, 2015 were as follows:
Letter of Credit Summary:
(U.S. dollars in thousands except percentages)
September 30, 2016 (1)
 
December 31, 2015 (1)
Available letter of credit facilities - commitments
$
3,991,806

 
$
4,463,041

Available letter of credit facilities - in use (2)
2,482,386

 
2,515,653

Collateralized by certain assets of the Company’s investment portfolio
51.1
%
 
50.9
%
____________
(1)
As of September 30, 2016 and December 31, 2015, there were fifteen available credit facilities
(2)
As of September 30, 2016 and December 31, 2015, the stated portion of allowable credit facilities permitted to be utilized for revolving loans was $1.1 billion and $1.4 billion, respectively. However, as of September 30, 2016 and December 31, 2015, $501.5 million and $527.1 million, respectively, of such facilities' limits were utilized to issue letters of credit, leaving $598.5 million and $822.9 million, respectively, available either to issue additional letters of credit or to support other operating or financing needs under these particular facilities.