XML 40 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy
The following tables set forth the Company’s assets and liabilities that were accounted for at fair value as of September 30, 2016 and December 31, 2015 by level within the fair value hierarchy:
September 30, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
September 30, 2016
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government and Government-Related/Supported ("U.S. Government")
$

 
$
3,889,709

 
$
43,650

 
$

 
$
3,933,359

Corporate - Financials

 
3,768,137

 
10,207

 

 
3,778,344

Corporate - Non Financials

 
6,898,790

 
79

 

 
6,898,869

Residential mortgage-backed securities – Agency ("RMBS - Agency")

 
4,591,774

 

 

 
4,591,774

Residential mortgage-backed securities – Non-Agency ("RMBS - Non-Agency")

 
285,927

 

 

 
285,927

Commercial mortgage-backed securities ("CMBS")

 
296,003

 
101

 

 
296,104

Collateralized debt obligations ("CDOs")

 

 
141,281

 

 
141,281

Other asset-backed securities

 
972,040

 
1,130

 

 
973,170

U.S. States and political subdivisions of the States

 
2,598,854

 

 

 
2,598,854

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported ("Non-U.S. Governments")

 
5,642,141

 

 

 
5,642,141

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
28,943,375

 
$
196,448

 
$

 
$
29,139,823

Equity securities, at fair value
693,510

 
344,655

 

 

 
1,038,165

Short-term investments, at fair value (1)

 
652,772

 

 

 
652,772

Total investments AFS - Excluding Funds Withheld Assets
$
693,510

 
$
29,940,802

 
$
196,448

 
$

 
$
30,830,760

Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
12,391

 
$

 
$

 
$
12,391

Corporate - Financials

 
498,074

 

 

 
498,074

Corporate - Non Financials

 
1,185,022

 

 

 
1,185,022

RMBS – Agency

 
671

 

 

 
671

RMBS – Non-Agency

 
65

 

 

 
65

CMBS

 
105,969

 

 

 
105,969

Other asset-backed securities

 
137,929

 

 

 
137,929

Non-U.S. Governments

 
854,191

 

 

 
854,191

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
2,794,312

 
$

 
$

 
$
2,794,312

Total investments - AFS, at fair value
$
693,510

 
$
32,735,114

 
$
196,448

 
$

 
$
33,625,072

September 30, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
September 30, 2016
Fixed maturities - Trading


 


 


 


 


U.S. Government
$

 
$
16,866

 
$

 
$

 
$
16,866

Corporate - Financials

 
487,472

 

 

 
487,472

Corporate - Non Financials

 
675,644

 

 

 
675,644

RMBS – Agency

 
1,680

 

 

 
1,680

RMBS – Non-Agency

 
151

 

 

 
151

CMBS

 
5,614

 

 

 
5,614

Other asset-backed securities

 
27,699

 

 

 
27,699

Non-U.S. Governments

 
393,756

 

 

 
393,756

Total fixed maturities - Trading - Life Funds Withheld Assets, at fair value
$

 
$
1,608,882

 
$

 
$

 
$
1,608,882

Short-term investments, at fair value (1)

 
24,169

 

 

 
$
24,169

Total investments, Trading
$

 
$
1,633,051

 
$

 
$

 
$
1,633,051

Cash equivalents (2)
270,607

 
1,460,054

 

 

 
1,730,661

Cash equivalents - Life Funds Withheld Assets (2)

 
74,936

 

 

 
74,936

Other investments (3)

 
527,802

 
212,754

 

 
740,556

Other assets (4)

 
60,684

 
18,683

 
(23,873
)
 
55,494

Total assets accounted for at fair value
$
964,117

 
$
36,491,641

 
$
427,885

 
$
(23,873
)
 
$
37,859,770

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
1,122,127

 
$

 
$

 
$
1,122,127

Other liabilities (4)

 
48,347

 
18,640

 
(23,873
)
 
43,114

Total liabilities accounted for at fair value
$

 
$
1,170,474

 
$
18,640

 
$
(23,873
)
 
$
1,165,241


December 31, 2015
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
December 31,
2015
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
5,020,574

 
$
45,063

 
$

 
$
5,065,637

Corporate - Financials

 
3,508,224

 
53,685

 

 
3,561,909

Corporate - Non Financials

 
6,900,259

 
188

 

 
6,900,447

RMBS - Agency

 
3,754,894

 
3,077

 

 
3,757,971

RMBS - Non-Agency

 
328,540

 

 

 
328,540

CMBS

 
405,316

 

 

 
405,316

CDOs

 
2

 
32,408

 

 
32,410

Other asset-backed securities

 
1,150,715

 
17,857

 

 
1,168,572

U.S. States and political subdivisions of the States

 
2,632,070

 

 

 
2,632,070

Non-U.S. Government

 
5,251,614

 

 

 
5,251,614

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
28,952,208

 
$
152,278

 
$

 
$
29,104,486

Equity securities, at fair value
528,581

 
350,338

 

 

 
878,919

Short-term investments, at fair value (1)

 
617,390

 

 

 
617,390

Total investments AFS - Excluding Funds Withheld Assets
$
528,581

 
$
29,919,936

 
$
152,278

 
$

 
$
30,600,795

December 31, 2015
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
December 31,
2015
Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
12,742

 
$

 
$

 
$
12,742

Corporate - Financials

 
598,236

 

 

 
598,236

Corporate - Non Financials

 
1,308,628

 

 

 
1,308,628

RMBS – Agency

 
752

 

 

 
752

RMBS – Non-Agency

 
26,953

 

 

 
26,953

CMBS

 
122,481

 

 

 
122,481

Other asset-backed securities

 
149,795

 

 

 
149,795

Non-U.S. Government

 
933,516

 

 

 
933,516

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
3,153,103

 
$

 
$

 
$
3,153,103

Total investments - AFS, at fair value
$
528,581

 
$
33,073,039

 
$
152,278

 
$

 
$
33,753,898

Fixed maturities - Trading
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
4,990

 
$

 
$

 
$
4,990

Corporate - Financials

 
335,956

 

 

 
335,956

Corporate - Non Financials

 
493,621

 

 

 
493,621

RMBS – Agency

 
368

 

 

 
368

CMBS

 
4,803

 

 

 
4,803

Other asset-backed securities

 
25,700

 

 

 
25,700

Non-U.S. Government

 
370,261

 

 

 
370,261

Total fixed maturities - Trading - Life Funds Withheld Assets, at fair value
$

 
$
1,235,699

 
$

 
$

 
$
1,235,699

Short-term investments, at fair value (1)

 
60,330

 

 

 
$
60,330

Total investments, Trading
$

 
$
1,296,029

 
$

 
$

 
$
1,296,029

Cash equivalents (2)
437,742

 
830,924

 

 

 
1,268,666

Cash equivalents - Life Funds Withheld Assets (2)
517

 
100,757

 

 

 
101,274

Other investments (3)

 
490,058

 
264,415

 

 
754,473

Other assets (4)

 
69,914

 
19,400

 
(3,087
)
 
86,227

Total assets accounted for at fair value
$
966,840

 
$
35,860,721

 
$
436,093

 
$
(3,087
)
 
$
37,260,567

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
463,915

 
$

 
$

 
$
463,915

Financial instruments sold, but not yet purchased (6)
347

 

 

 

 
347

Other liabilities (4)

 
16,304

 
29,191

 
(3,087
)
 
42,408

Total liabilities accounted for at fair value
$
347

 
$
480,219

 
$
29,191

 
$
(3,087
)
 
$
506,670

____________
(1)
Short-term investments consist primarily of Other asset-backed securities, U.S. and Non-U.S. Government securities and Corporate securities.
(2)
Cash equivalents balances subject to fair value measurement include certificates of deposit and money market funds. Operating cash balances are not subject to recurring fair value measurement guidance.
(3)
Excluded from Other Investments are $378.4 million and $537.2 million as of September 30, 2016 and December 31, 2015, respectively, measured using Net Asset Value. Based on new accounting guidance, these investments are excluded from the fair value hierarchy table. In addition, the Other investments balance excludes a certain payment obligation. This investment, which totaled $142.0 million as of September 30, 2016 and $141.3 million as of December 31, 2015, is carried at amortized cost. For further information, see Item 8, Note 8, "Other Investments," to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
(4)
Other assets and other liabilities include derivative instruments. The derivative balances included in each category are reported on a gross basis by level with a netting adjustment presented separately in the Collateral and Counterparty Netting column. The fair values of the individual derivative contracts are reported gross in their respective levels based on the fair value hierarchy. For further details regarding derivative fair values and associated collateral received or paid, see Note 7, "Derivative Instruments."
(5)
Funds withheld on GreyCastle Life Retro Arrangements (net of future policy benefit reserves recoverable) include balances related to the life retrocession embedded derivative, under which all investment results associated with the Life Funds Withheld Assets related to the GreyCastle Life Retro Arrangements described in Note 1, "Basis of Preparation and Consolidation," accrue to the benefit of GCLR.
(6)
Financial instruments sold, but not yet purchased, represent "short sales" and are included within "Payable for investments purchased" on the balance sheets.
Level 3 Roll Forward
 
Level 3 Assets and Liabilities - Three Months Ended September 30, 2016
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$
44,256

 
$
43,637

 
$
1,929

 
$
15

Realized gains (losses)
(37
)
 
(3,088
)
 

 

Movement in unrealized gains (losses)
116

 
78

 
16

 

Purchases and issuances

 

 

 

Sales

 
(30,420
)
 

 

Settlements
(685
)
 

 

 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 
(1,866
)
 
(15
)
Balance, end of period
$
43,650

 
$
10,207

 
$
79

 
$

Movement in total gains (losses) above relating to instruments still held at the reporting date
$
79

 
$

 
$
17

 
$

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
17,794

 
$
6,855

Realized gains (losses)

 

 
99

 
(7
)
Movement in unrealized gains (losses)

 
(1
)
 
1,141

 
48

Purchases and issuances

 

 
124,843

 

Sales

 

 

 

Settlements

 

 
(2,596
)
 
(1,671
)
Transfers into Level 3

 
102

 

 

Transfers out of Level 3

 

 

 
(4,095
)
Balance, end of period
$

 
$
101

 
$
141,281

 
$
1,130

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$
(1
)
 
$
333

 
$

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-U.S. Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
225,094

 
$
(9,836
)
Realized gains (losses)

 

 
7,757

 

Movement in unrealized gains (losses)

 

 
(62
)
 
9,879

Purchases and issuances

 

 
9,297

 

Sales

 

 
(12,000
)
 

Settlements

 

 
(14,869
)
 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 
(2,463
)
 

Balance, end of period
$

 
$

 
$
212,754

 
$
43

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
6,902

 
$
55

 
Level 3 Assets and Liabilities - Three Months Ended September 30, 2015
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$

 
$
10,000

 
$
5,554

 
$
3,038

Realized gains (losses)

 

 
(45
)
 

Movement in unrealized gains (losses)

 

 
(1
)
 
(2
)
Purchases and issuances

 

 

 

Sales

 

 

 

Settlements

 

 
(236
)
 
(154
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance, end of period
$

 
$
10,000

 
$
5,272

 
$
2,882

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
(1
)
 
$
(2
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
484,171

 
$
42,745

Realized gains (losses)

 

 
(8,469
)
 
553

Movement in unrealized gains (losses)

 

 
8,994

 
(976
)
Purchases and issuances

 

 
2,101

 
3,334

Sales

 

 
(56,576
)
 

Settlements

 

 
(22,558
)
 
(3,087
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 
(6,449
)
Balance, end of period
$

 
$

 
$
407,663

 
$
36,120

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
164

 
$
(5
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-U.S. Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
255,672

 
$
(9,753
)
Realized gains (losses)

 

 
9,185

 

Movement in unrealized gains (losses)

 

 
(5,567
)
 
69

Purchases and issuances

 

 
30,519

 

Sales

 

 
(1,417
)
 

Settlements

 

 
(10,170
)
 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance, end of period
$

 
$

 
$
278,222

 
$
(9,684
)
Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
3,618

 
$
69



 
Level 3 Assets and Liabilities - Nine Months Ended September 30, 2016
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$
45,063

 
$
53,685

 
$
188

 
$
3,077

Realized gains (losses)
(112
)
 
(2,991
)
 

 
(3
)
Movement in unrealized gains (losses)
743

 
10

 
16

 
7

Purchases and issuances

 
208

 
1,747

 

Sales

 
(30,420
)
 

 

Settlements
(2,044
)
 

 
(6
)
 
(229
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 
(10,285
)
 
(1,866
)
 
(2,852
)
Balance, end of period
$
43,650

 
$
10,207

 
$
79

 
$

Movement in total gains (losses) above relating to instruments still held at the reporting date
$
630

 
$
31

 
$
17

 
$

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
32,408

 
$
17,857

Realized gains (losses)

 

 
189

 
515

Movement in unrealized gains (losses)

 
(1
)
 
6,871

 
(2,149
)
Purchases and issuances

 

 
124,843

 
1,072

Sales

 

 

 

Settlements

 

 
(23,030
)
 
(14,190
)
Transfers into Level 3

 
102

 

 
3,015

Transfers out of Level 3

 

 

 
(4,990
)
Balance, end of period
$

 
$
101

 
$
141,281

 
$
1,130

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$
(1
)
 
$
6,152

 
$
(1,673
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-U.S. Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
264,415

 
$
(9,791
)
Realized gains (losses)

 

 
14,588

 

Movement in unrealized gains (losses)

 

 
(8,519
)
 
9,834

Purchases and issuances

 

 
34,450

 

Sales

 

 
(12,000
)
 

Settlements

 

 
(34,334
)
 

Transfers into Level 3

 

 
15,494

 

Transfers out of Level 3

 

 
(61,340
)
 

Balance, end of period
$

 
$

 
$
212,754

 
$
43

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
5,276

 
$
10




 
Level 3 Assets and Liabilities - Nine Months Ended September 30, 2015
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$

 
$

 
$
5,894

 
$
1,910

Realized gains (losses)

 

 
(186
)
 

Movement in unrealized gains (losses)

 

 
3

 
(4
)
Purchases and issuances (1)

 
10,000

 
(123
)
 
1,297

Sales

 

 

 

Settlements

 

 
(316
)
 
(321
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance, end of period
$

 
$
10,000

 
$
5,272

 
$
2,882

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
(137
)
 
$
(2
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
687,958

 
$
5,288

Realized gains (losses)

 

 
(8,209
)
 
644

Movement in unrealized gains (losses)

 

 
16,994

 
(966
)
Purchases and issuances (1)

 

 
14,042

 
43,962

Sales

 

 
(211,661
)
 

Settlements

 

 
(91,461
)
 
(6,359
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 
(6,449
)
Balance, end of period
$

 
$

 
$
407,663

 
$
36,120

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
4,889

 
$
95

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-U.S.
Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
185,083

 
$
(9,764
)
Realized gains (losses)

 

 
11,778

 

Movement in unrealized gains (losses)

 

 
(7,533
)
 
80

Purchases and issuances (1)

 

 
103,822

 

Sales

 

 
(1,417
)
 

Settlements

 

 
(13,511
)
 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance, end of period
$

 
$

 
$
278,222

 
$
(9,684
)
Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
4,246

 
$
80


Financial Instruments Not Carried at Fair Value
The following table includes financial instruments for which the carrying values differ from the estimated fair values as of September 30, 2016 and December 31, 2015. All of these fair value estimates are considered Level 2 fair value measurements.
 
September 30, 2016
 
December 31, 2015
(U.S. dollars in thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial Assets - Other investments
$
141,995

 
$
153,398

 
$
141,329

 
$
154,065

Deposit liabilities
$
1,138,789

 
$
1,450,164

 
$
1,168,376

 
$
1,436,210

Notes payable and debt
2,675,000

 
2,921,113

 
2,644,970

 
2,805,152

Financial Liabilities
$
3,813,789

 
$
4,371,277

 
$
3,813,346

 
$
4,241,362