XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
ASSETS        
Total investments available for sale $ 33,342,818 $ 33,753,898    
Total investments trading 1,496,906 1,296,029    
Investments in affiliates 1,968,801 1,708,899    
Other investments 1,297,704 1,433,057    
Investments 38,106,229 38,191,883    
Cash and cash equivalents 3,316,749 3,256,236 $ 2,840,841 $ 2,521,814
Restricted cash 181,858 154,992    
Investments in subsidiaries 0 0    
Accrued investment income 289,911 312,667    
Deferred acquisition costs and value of business acquired 1,050,653 890,568    
Ceded unearned premiums 2,174,219 1,821,793    
Premiums receivable 6,469,371 4,712,493    
Reinsurance balances receivable 563,673 418,666    
Unpaid losses and loss expenses recoverable 5,426,773 5,262,706    
Receivable from investments sold 222,558 231,158    
Goodwill and other intangible assets 2,217,973 2,210,266    
Deferred tax asset 224,786 282,311    
Amounts due from subsidiaries/parent 0 0    
Other assets 953,487 937,199    
Total assets 61,198,240 58,682,938    
Liabilities:        
Unpaid losses and loss expenses 26,020,564 25,439,744    
Deposit liabilities 1,178,113 1,168,376    
Future policy benefit reserves 3,798,278 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements 1,145,314 914,629    
Unearned premiums 8,274,300 7,043,358    
Notes payable and debt 2,646,324 2,644,970    
Reinsurance balances payable 2,911,974 2,117,727    
Payable for investments purchased 175,153 130,060    
Deferred tax liability 107,778 120,651    
Amounts due to subsidiaries/parent 0 0    
Other liabilities (1) 1,276,510 1,285,460    
Total liabilities 47,534,308 45,028,475    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group plc 11,685,188 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 1,978,744 1,977,384    
Total shareholders' equity 13,663,932 13,654,463 14,205,105  
Total liabilities and shareholders' equity 61,198,240 58,682,938    
Consolidating Adjustments and Eliminations        
ASSETS        
Total investments available for sale 0 0    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 0 0    
Cash and cash equivalents (174,654) [1] 0 0 (43,293)
Restricted cash 0 0    
Investments in subsidiaries (28,379,879) (27,485,324)    
Accrued investment income 0 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent (1,811,726) (1,087,594)    
Other assets 0 0    
Total assets (30,366,259) (28,572,918)    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent (1,811,726) (1,087,594)    
Other liabilities (1) (174,654) [1] 0    
Total liabilities (1,986,380) (1,087,594)    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group plc (28,379,879) (27,485,324)    
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total shareholders' equity (28,379,879) (27,485,324)    
Total liabilities and shareholders' equity (30,366,259) (28,572,918)    
XL- Ireland        
ASSETS        
Total investments available for sale 0 0    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 0 0    
Investments 0 0    
Cash and cash equivalents 13,436 11,557 1,174 22,443
Restricted cash 0 0    
Investments in subsidiaries 11,651,980 11,648,673    
Accrued investment income 48 0    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent 26,754 33,417    
Other assets 238 2,748    
Total assets 11,692,456 11,696,395    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 0 0    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent 0 0    
Other liabilities (1) 7,268 19,316    
Total liabilities 7,268 19,316    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group plc 11,685,188 11,677,079    
Non-controlling interest in equity of consolidated subsidiaries 0 0    
Total shareholders' equity 11,685,188 11,677,079    
Total liabilities and shareholders' equity 11,692,456 11,696,395    
XL-Cayman        
ASSETS        
Total investments available for sale 761,877 516,425    
Total investments trading 0 0    
Investments in affiliates 0 0    
Other investments 934 877    
Investments 762,811 517,302    
Cash and cash equivalents 133,711 [1] 369,997 138,689 86,263
Restricted cash 0 0    
Investments in subsidiaries 16,727,899 15,836,651    
Accrued investment income 3,366 2,323    
Deferred acquisition costs and value of business acquired 0 0    
Ceded unearned premiums 0 0    
Premiums receivable 0 0    
Reinsurance balances receivable 0 0    
Unpaid losses and loss expenses recoverable 0 0    
Receivable from investments sold 0 0    
Goodwill and other intangible assets 0 0    
Deferred tax asset 0 0    
Amounts due from subsidiaries/parent 0 0    
Other assets 42,946 44,570    
Total assets 17,670,733 16,770,843    
Liabilities:        
Unpaid losses and loss expenses 0 0    
Deposit liabilities 0 0    
Future policy benefit reserves 0 0    
Funds withheld on GreyCastle life retrocession arrangements 0 0    
Unearned premiums 0 0    
Notes payable and debt 2,646,324 2,644,970    
Reinsurance balances payable 0 0    
Payable for investments purchased 0 0    
Deferred tax liability 0 0    
Amounts due to subsidiaries/parent 1,811,726 1,087,594    
Other liabilities (1) 216,203 [1] 45,106    
Total liabilities 4,674,253 3,777,670    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group plc 11,651,980 11,648,673    
Non-controlling interest in equity of consolidated subsidiaries 1,344,500 1,344,500    
Total shareholders' equity 12,996,480 12,993,173    
Total liabilities and shareholders' equity 17,670,733 16,770,843    
Other XL-Ireland Subsidiaries        
ASSETS        
Total investments available for sale 32,580,941 33,237,473    
Total investments trading 1,496,906 1,296,029    
Investments in affiliates 1,968,801 1,708,899    
Other investments 1,296,770 1,432,180    
Investments 37,343,418 37,674,581    
Cash and cash equivalents 3,344,256 2,874,682 $ 2,700,978 $ 2,456,401
Restricted cash 181,858 154,992    
Investments in subsidiaries 0 0    
Accrued investment income 286,497 310,344    
Deferred acquisition costs and value of business acquired 1,050,653 890,568    
Ceded unearned premiums 2,174,219 1,821,793    
Premiums receivable 6,469,371 4,712,493    
Reinsurance balances receivable 563,673 418,666    
Unpaid losses and loss expenses recoverable 5,426,773 5,262,706    
Receivable from investments sold 222,558 231,158    
Goodwill and other intangible assets 2,217,973 2,210,266    
Deferred tax asset 224,786 282,311    
Amounts due from subsidiaries/parent 1,784,972 1,054,177    
Other assets 910,303 889,881    
Total assets 62,201,310 58,788,618    
Liabilities:        
Unpaid losses and loss expenses 26,020,564 25,439,744    
Deposit liabilities 1,178,113 1,168,376    
Future policy benefit reserves 3,798,278 4,163,500    
Funds withheld on GreyCastle life retrocession arrangements 1,145,314 914,629    
Unearned premiums 8,274,300 7,043,358    
Notes payable and debt 0 0    
Reinsurance balances payable 2,911,974 2,117,727    
Payable for investments purchased 175,153 130,060    
Deferred tax liability 107,778 120,651    
Amounts due to subsidiaries/parent 0 0    
Other liabilities (1) 1,227,693 1,221,038    
Total liabilities 44,839,167 42,319,083    
Shareholders' Equity:        
Shareholders' equity attributable to XL Group plc 16,727,899 15,836,651    
Non-controlling interest in equity of consolidated subsidiaries 634,244 632,884    
Total shareholders' equity 17,362,143 16,469,535    
Total liabilities and shareholders' equity $ 62,201,310 $ 58,788,618    
[1] The Company maintains a notional multi-currency cash pool with a third-party bank. At June 30, 2016, the cash pool balance of one or more entities was negative and reflected as part of Other Liabilities. Overall, the pool balance maintained by the Company is positive.