XML 103 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Statement of earnings by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                        
Gross premiums written $ 4,428,226       $ 2,555,360         $ 10,978,925 $ 8,094,926 $ 7,741,135
Net premiums written 3,064,759       1,851,249         7,951,063 5,944,841 6,199,404
Net premiums earned 2,354,610       1,334,000         8,226,425 5,895,070 6,309,521
Net losses and loss expenses 1,387,422 [1]       789,214         4,882,197 [2] 3,501,356 4,197,166
Acquisition costs 403,267 [1]       153,696         1,317,448 [2] 738,118 909,323
Operating expenses 391,884 [3]       251,883         1,439,371 [4] 1,069,689 [4] 957,841 [4]
Underwriting profit (loss) 172,037       139,207         587,409 585,907 245,191
Net investment income [5]                       885,789
Net results from structured products 1,970 [6]       5,025         17,991 [7] 54,209 [8] 23,791 [9]
Net fee income and other (2,723) [10]       (6,508)         (13,356) [11] (6,891) [11] (5,692) [11]
Loss on sale of life reinsurance subsidiary 0       0         0 666,423 0
Extinguishment of debt                   5,592 0 0
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                   202,178 107,462 87,777
Net realized and unrealized gains (losses) on derivative instruments (3,622)       16,521         53,123 29,886 7,798
Net income (loss) from investment fund affiliates and operating affiliates 8,071       57,997         118,060 203,034 258,195
Gain on sale of operating affiliate 0       0         340,407 0 0
Foreign exchange (gains) losses (33,819)       27,390         22,504 (37,568) (28,243)
Corporate operating expenses 112,510       62,443         480,755 220,165 209,454
Contribution from P&C and Corporate and Other 146,936       139,370         1,457,199 486,956 1,321,638
Interest expense 41,613 [12]       41,481         163,021 121,221 [13] 107,486 [13]
Non-controlling interests 61,143       37,390         106,187 80,498 76,731
Provision (benefit) for income tax 22,295       24,218         (19,161) 96,897 77,505
Net income (loss) attributable to ordinary shareholders 21,885       36,281         1,207,152 188,340 1,059,916
Excluding Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Net investment income 151,664 [14]       143,018         624,440 [5] 721,016 [5]  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments (8,416)       4,602         19,997 122,991  
Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Net investment income 41,560       50,419         187,489 129,575  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments 101,166       48,289         182,181 (15,529)  
Net realized and unrealized gains (losses) on derivative instruments (236,080)       (229,367)         (151,691) (488,222) 0
Corporate and other                        
Segment Reporting Information [Line Items]                        
Gross premiums written 68,911 [15]       74,951         309,916 [16] 333,436 [16] 324,343 [16]
Net premiums written 3,164 [15]       14,506         62,239 [16] 177,632 [16] 295,422 [16]
Net premiums earned 3,164 [15] $ 11,665 $ 17,812 $ 18,258 14,506 $ 23,064 $ 19,739 $ 58,518 $ 76,311 62,241 [16] 177,632 [16] 295,422 [16]
Net losses and loss expenses 4,937 [1],[15]       19,387         115,997 [2],[16] 242,963 [16] 465,702 [16]
Acquisition costs 1,461 [1],[15]       1,817         10,794 [2],[16] 14,115 [16] 26,665 [16]
Operating expenses 218 [3],[15]       931         1,232 [4],[16] 10,693 [4],[16] 8,926 [4],[16]
Underwriting profit (loss) (3,452) [15]       (7,629)         (65,782) [16] (90,139) [16] (205,871) [16]
Net investment income [5],[16]                       286,645
Net results from structured products 0 [6],[15]       0         0 [7],[16] 0 [8],[16] 0 [9],[16]
Net fee income and other 302 [10],[15]       132         622 [11],[16] 360 [11],[16] 1,305 [11],[16]
Loss on sale of life reinsurance subsidiary         0           666,423 [16]  
Extinguishment of debt [16]                   5,592    
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments [16]                       1,985
Net realized and unrealized gains (losses) on derivative instruments (3,622) [15]       16,521         53,123 [16] 29,886 [16] 7,798 [16]
Net income (loss) from investment fund affiliates and operating affiliates 8,071 [15]       57,997         118,060 [16] 203,034 [16] 258,195 [16]
Gain on sale of operating affiliate 0 [15]                 340,407    
Foreign exchange (gains) losses (33,819) [15]       27,390         22,504 [16] (37,568) [16] (28,243) [16]
Corporate operating expenses 112,510 [15]       62,443         480,755 [16] 220,165 [16] 209,454 [16]
Contribution from P&C and Corporate and Other (159,469) [15]       (144,466)         201,538 [16] (929,872) [16] 168,846 [16]
Interest expense 41,613 [12],[15]       41,481         163,021 [13],[16] 121,221 [13],[16] 107,486 [13],[16]
Non-controlling interests 61,143 [15]       37,390         106,187 [16] 80,498 [16] 76,731 [16]
Provision (benefit) for income tax 22,295 [15]       24,218         (19,161) [16] 96,897 [16] 77,505 [16]
Corporate and other | Excluding Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Net investment income 8,533 [14],[15]       10,210         40,569 [5],[16] 146,558 [5],[16]  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments 2,744 [15]       (1,205)         5,411 [16] 3,625 [16]  
Corporate and other | Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Net investment income 41,560 [15]       50,419         187,489 [16] 129,575  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments 101,166 [15]       48,289         182,181 [16] (15,529) [16]  
Net realized and unrealized gains (losses) on derivative instruments (236,080) [15]       (229,367)         (151,691) [16] (488,222) [16]  
Total P&C | Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments 0                      
Operating Segments [Member] | Total P&C                        
Segment Reporting Information [Line Items]                        
Gross premiums written 4,359,315       2,480,409         10,669,009 7,761,490 7,416,792
Net premiums written 3,061,595       1,836,743         7,888,824 5,767,209 5,903,982
Net premiums earned 2,351,446 2,375,155 2,405,740 2,063,795 1,319,494 1,413,161 1,453,673 1,438,076 1,412,528 8,164,184 5,717,438 6,014,099
Net losses and loss expenses 1,382,485 [1]       769,827         4,766,200 [2] 3,258,393 3,731,464
Acquisition costs 401,806 [1]       151,879         1,306,654 [2] 724,003 882,658
Operating expenses 391,666 [3]       250,952         1,438,139 [4] 1,058,996 [4] 948,915 [4]
Underwriting profit (loss) 175,489 $ 183,458 $ 114,118 $ 208,779 146,836 $ 218,850 $ 144,375 $ 167,947 $ 144,874 653,191 676,046 451,062
Net investment income [5]                       599,144
Net results from structured products 1,970 [6]       5,025         17,991 [7] 54,209 [8] 23,791 [9]
Net fee income and other (3,025) [10]       (6,640)         (13,978) [11] (7,251) [11] (6,997) [11]
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments                       85,792
Net realized and unrealized gains (losses) on derivative instruments 0                 0   0
Contribution from P&C and Corporate and Other $ 306,405       $ 283,836         $ 1,255,661 $ 1,416,828 $ 1,152,792
Ratios - P&C operations:                        
Loss and loss expense ratio 58.80% [17]       58.30%         58.40% [18] 57.00% [18] 62.00% [18]
Underwriting expense ratio 33.70% [17]       30.60%         33.60% [18] 31.20% [18] 30.50% [18]
Combined ratio 92.50% [17]       88.90%         92.00% [18] 88.20% [18] 92.50% [18]
Operating Segments [Member] | Total P&C | Excluding Life Funds Withheld Assets                        
Segment Reporting Information [Line Items]                        
Net investment income $ 143,131 [14]       $ 132,808         $ 583,871 [5] $ 574,458 [5]  
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments (11,160)       5,807         14,586 119,366  
Operating Segments [Member] | Insurance Segment                        
Segment Reporting Information [Line Items]                        
Gross premiums written 2,503,972       1,654,747         8,395,846 5,976,011 $ 5,523,181
Net premiums written 1,503,934       1,089,108         5,859,934 4,134,151 4,154,093
Net premiums earned 1,593,874       962,306         5,648,482 4,026,713 4,267,677
Net losses and loss expenses 999,592 [1]       616,947         3,614,048 [2] 2,543,108 2,829,999
Acquisition costs 225,458 [1]       80,387         704,364 [2] 393,319 529,270
Operating expenses 312,432 [3]       208,457         1,154,760 [4] 865,592 [4] 782,677 [4]
Underwriting profit (loss) 56,392       56,515         175,310 224,694 125,731
Net results from structured products 1,222 [6]       2,905         12,185 [7] 43,710 [8] 15,562 [9]
Net fee income and other $ (3,862) [10]       $ (7,465)         $ (16,936) [11] $ (10,051) [11] $ (9,317) [11]
Ratios - P&C operations:                        
Loss and loss expense ratio 62.70% [17]       64.10%         64.00% [18] 63.20% [18] 66.30% [18]
Underwriting expense ratio 33.80% [17]       30.00%         32.90% [18] 31.20% [18] 30.80% [18]
Combined ratio 96.50% [17]       94.10%         96.90% [18] 94.40% [18] 97.10% [18]
Operating Segments [Member] | Reinsurance Segment                        
Segment Reporting Information [Line Items]                        
Gross premiums written $ 1,855,343       $ 825,662         $ 2,273,163 $ 1,785,479 $ 1,893,611
Net premiums written 1,557,661       747,635         2,028,890 1,633,058 1,749,889
Net premiums earned 757,572       357,188         2,515,702 1,690,725 1,746,422
Net losses and loss expenses 382,893 [1]       152,880         1,152,152 [2] 715,285 901,465
Acquisition costs 176,348 [1]       71,492         602,290 [2] 330,684 353,388
Operating expenses 79,234 [3]       42,495         283,379 [4] 193,404 [4] 166,238 [4]
Underwriting profit (loss) 119,097       90,321         477,881 451,352 325,331
Net results from structured products 748 [6]       2,120         5,806 [7] 10,499 [8] 8,229 [9]
Net fee income and other $ 837 [10]       $ 825         $ 2,958 [11] $ 2,800 [11] $ 2,320 [11]
Ratios - P&C operations:                        
Loss and loss expense ratio 50.50% [17]       42.80%         45.80% [18] 42.30% [18] 51.60% [18]
Underwriting expense ratio 33.80% [17]       31.90%         35.20% [18] 31.00% [18] 29.80% [18]
Combined ratio 84.30% [17]       74.70%         81.00% [18] 73.30% [18] 81.40% [18]
[1] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Catlin Acquisition within the respective segments.
[2] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Catlin Acquisition within the respective segments.
[3] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[4] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[5] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[6] The net results from P&C structured products include net investment income and interest expense of $12.7 million and $10.7 million, respectively.
[7] The net results from P&C structured products include net investment income and interest expense of $60.4 million and $42.2 million, respectively.
[8] The net results from P&C structured products include net investment income and interest expense of $68.0 million and $12.9 million, respectively.
[9] The net results from P&C structured products include net investment income and interest expense of $71.9 million and $48.0 million, respectively.
[10] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[11] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[12] Interest expense excludes interest expense related to structured products recorded in the Insurance and Reinsurance segments.
[13] Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.
[14] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[15] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes, as well as the Company's Run-Off Life Operations.
[16] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes, as well as the Company's Run-Off Life Operations.
[17] Ratios are based on net premiums earned from P&C operations.
[18] Ratios are based on net premiums earned from P&C operations.