XML 68 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Summary of location and gross amounts of derivative fair values in the consolidated balance sheets
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheets as of March 31, 2016 and December 31, 2015:
 
March 31, 2016
 
December 31, 2015
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
Derivatives designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Foreign exchange contracts
$
1,216,823

 
$
50,707

 
$
1,001,752

 
$
54,387

 
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

Total derivatives designated as hedging instruments
$
1,216,823

 
$
50,707

 
$
1,001,752

 
$
54,387

 
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

Derivatives not designated as hedging instruments:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Investment Related Derivatives:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Foreign exchange exposure
199,007

 
2,501

 
46,628

 
534

 
102,234

 
2,888

 
144,707

 
1,702

Credit exposure
5,000

 
414

 
70,682

 
11,869

 
8,433

 
652

 
71,614

 
12,067

Financial market exposure
5

 
4

 
28,480

 
1,384

 
37

 
77

 
26,500

 
417

 
March 31, 2016
 
December 31, 2015
(U.S. dollars in thousands)
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair Value
(1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair Value
(1)
Other Non-Investment Derivatives:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
188,400

 
2,492

 

 

 
194,566

 
2,009

 

 

Credit exposure

 

 
30,090

 
28

 
29,874

 
31

 

 

Guaranteed minimum income benefit contract
49,562

 
20,486

 
49,562

 
20,486

 
46,032

 
19,368

 
46,032

 
19,368

Modified coinsurance funds withheld contracts (2)
58,719

 

 
4,556,696

 

 
60,667

 

 
4,620,879

 

Total derivatives not designated as hedging instruments
$
500,693

 
$
25,897

 
$
4,782,138

 
$
34,301

 
$
441,843

 
$
25,025

 
$
4,909,732

 
$
33,554

Total derivatives
 
 
$
76,604

 
 
 
$
88,688

 
 
 
$
89,314

 
 
 
$
45,495

Counterparty netting
 
 
(37,870
)
 
 
 
(37,870
)
 
 
 
(3,087
)
 
 
 
(3,087
)
Total derivatives net of counterparty netting (1)
 
 
38,734

 
 
 
50,818

 
 
 
86,227

 
 
 
42,408

Cash collateral held/paid (3)
 
 
(5,520
)
 
 
 
(4,230
)
 
 
 
(30,958
)
 
 
 

Total derivatives as recorded in the balance sheets
 
 
$
33,214

 
 
 
$
46,588

 
 
 
$
55,269

 
 
 
$
42,408

____________
(1)
Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheets on a net basis where the Company has both a legal right of offset and the intention to settle the contracts on a net basis. The Company often enters into different types of derivative contracts with a single counterparty and these contracts are covered under netting agreements.
(2)
The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the balance sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Notional amounts associated with the GreyCastle Life Retro Arrangements under which the Company cedes reinsurance risk are recorded as liability derivative notional amounts. Included in the liability derivative notional amount as of March 31, 2016 is the cumulative net realized and unrealized loss on life retrocession embedded derivative of $681.8 million.
(3)
As of March 31, 2016, the Company held cash collateral related to foreign currency derivative positions and certain other derivative positions of $5.5 million for derivatives in an asset position and paid cash collateral of $4.2 million for derivatives in a liability position. As of December 31, 2015, the Company held cash collateral related to foreign currency derivative position and certain other derivative positions of $31.0 million for derivatives in an asset position and paid cash collateral of nil for derivatives in a liability position. The assets and liabilities related to the net collateral paid or held were recorded as Other assets and Other liabilities within the unaudited consolidated balance sheets as the collateral and derivative positions are not intended to be settled on a net basis.
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheets at December 31, 2015 and 2014:
(U.S. dollars in thousands)
2015
 
2014
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair
Value (1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair
Value (1)
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair
Value (1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair
Value (1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

 
$
2,300,609

 
$
121,862

 
$
302,211

 
$
2,936

Total derivatives designated as hedging instruments
$
1,667,585

 
$
64,289

 
$
674,976

 
$
11,941

 
$
2,300,609

 
$
121,862

 
$
302,211

 
$
2,936

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Related Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate exposure
$

 
$

 
$

 
$

 
$
394,597

 
$
206

 
$
20,782

 
$
51

Foreign exchange exposure
102,234

 
2,888

 
144,707

 
1,702

 
7,385

 
403

 
207,182

 
4,442

Credit exposure
8,433

 
652

 
71,614

 
12,067

 
2,408

 
165

 
14,270

 
9,836

Financial market exposure
37

 
77

 
26,500

 
417

 
46,145

 
360

 
33,670

 
34

Financial Operations Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit exposure

 

 

 

 

 

 

 

Other Non-Investment Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
194,566

 
2,009

 

 

 

 

 
81,194

 
282

Credit exposure
29,874

 
31

 

 

 
31,060

 
60

 

 

Guaranteed minimum income benefit contract
46,032

 
19,368

 
46,032

 
19,368

 
46,249

 
13,603

 
46,249

 
13,603

Modified coinsurance funds withheld contract (2)
60,667

 

 
4,620,879

 

 
64,947

 

 
5,401,278

 

Total derivatives not designated as hedging instruments
$
441,843

 
$
25,025

 
$
4,909,732

 
$
33,554

 
$
592,791

 
$
14,797

 
$
5,804,625

 
$
28,248

____________
(1)
Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheets on a net basis where the Company has both a legal right of offset and the intention to settle the contracts on a net basis.
(2)
The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the balance sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Notional amounts associated with the GreyCastle Life Retro Arrangements under which the Company cedes reinsurance risk are recorded as liability derivative notional amounts. Included in the liability derivative notional amount at December 31, 2015 is the cumulative net realized and unrealized loss on life retrocession embedded derivative of $463.9 million.
Summary of gross and net amounts of derivative fair values and associated collateral  
The following table summarizes information on the gross and net amounts of derivative fair values and associated collateral received related to derivative assets, or collateral provided relating to derivative liabilities reported in other assets and other liabilities within the consolidated balance sheets at December 31, 2015 and 2014:
 
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
 
December 31, 2015
(U.S. dollars in thousands)
Gross Amounts Recognized in the Balance Sheets
 
Gross Amounts Offset in the Balance Sheets
 
Net Amounts in the Balance Sheets
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Derivative Assets
$
89,314

 
$
3,087

 
$
86,227

 
$

 
$
30,958

 
$
55,269

Derivative Liabilities
$
45,495

 
$
3,087

 
$
42,408

 
$

 
$

 
$
42,408

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Derivative Assets
$
136,659

 
$
696

 
$
135,963

 
$

 
$
78,580

 
$
57,383

Derivative Liabilities
$
31,184

 
$
696

 
$
30,488

 
$

 
$

 
$
30,488

Summary of fair value hedges that have been settled and their impact on results during the year
A summary of the fair value hedges that have been settled and their impact on results during the indicated periods as well as the remaining balance of fair value hedges and average years remaining to maturity as of March 31, 2016 and 2015 are shown below:
Settlement of Fair Value Hedges - Summary
Fair Value Hedges -
Deposit Liabilities
March 31,
(U.S. dollars in thousands)
2016
 
2015
Cumulative reduction to interest expense
$
106,056

 
$
97,705

Remaining balance
127,139

 
135,490

Weighted average years remaining to maturity
21.2

 
22.2

A summary of the fair value hedges that have been settled and their impact on results during the indicated years ended December 31 as well as the remaining balance of fair value hedges and average years remaining to maturity are shown below:
Settlement of Fair Value Hedges – Summary
(U.S. dollars in thousands, except years)
Fair Value Hedges –
Notes Payable and Debt
December 31,
 
Fair Value Hedges –
Deposit Liabilities
December 31,
2015
 
2014
 
2015
 
2014
Cumulative reduction to interest expense
$

 
$
21,624

 
$
103,742

 
$
95,333

Remaining balance
$

 
$

 
$
129,454

 
$
137,862

Weighted average years remaining to maturity
0.0

 
0.0

 
21.6

 
23.2

Total impact on earnings related to derivative instruments  
The following table provides the total impact on earnings relating to derivative instruments formally designated as fair value hedges along with the impacts of the related hedged items for the years indicated:
Derivatives Designated as Fair Value Hedges
(U.S. dollars in thousands)
Hedged Items – Amount of Gain/(Loss) Recognized in Income Attributable to Risk
Gain/(Loss) Recognized in Income on Derivative
 
Deposit
Liabilities
 
Fixed
Maturity
Investments
 
Ineffective Portion of Hedging Relationship – Gain/(Loss)
Year Ended December 31, 2015
 
 
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
 
 
Foreign exchange exposure

 
 
 
 
 
 
Total
$

 
$

 
$

 
$

Year Ended December 31, 2014
 
 
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
 
 
Foreign exchange exposure
(15,663
)
 
 
 
 
 
 
Total
$
(15,663
)
 
$

 
$
15,407

 
$
(256
)
Year Ended December 31, 2013
 
 
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
 
 
Foreign exchange exposure
(22,568
)
 
 
 
 
 
 
Total
$
(22,568
)
 
$

 
$
23,065

 
$
497

Summary of hedges of net investment in foreign operation
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the three months ended March 31, 2016 and 2015:
Derivative Instruments Designated as Hedges of the
Net Investment in a Foreign Operation - Summary
Three months ended March 31,
(U.S. dollars in thousands)
2016
 
2015
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
2,234,748

 
$
628,941

Derivative gains (losses) (1)
(11,515
)
 
66,770


____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.    
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the years ended December 31, 2015 and 2014.
Derivative Instruments Designated as Hedges of the Net Investment in a Foreign Operation – Summary
(U.S. dollars in thousands)
2015
 
2014
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
1,769,106

 
$
2,384,508

Derivative gains (losses) (1)
$
106,876

 
$
120,643

 
____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.
Total impact on earnings relating to derivative instruments not formally designated as hedging
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance and from the ineffective portion of fair value hedges. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the three months ended March 31, 2016 and 2015:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
Three months ended March 31,
(U.S. dollars in thousands)
2016
 
2015
Investment Related Derivatives:
 

 
 

Interest rate exposure
$
781

 
$
9,637

Foreign exchange exposure
(670
)
 
(1,362
)
Credit exposure
(163
)
 
82

Financial market exposure
(1,010
)
 
3,041

Other Non-Investment Derivatives:
 

 
 
Foreign exchange contracts
(1,181
)
 
2,059

Credit exposure
(303
)
 
1,346

Modified coinsurance funds withheld contract
(1,076
)
 
1,718

Net realized and unrealized gains (losses) on derivative instruments
$
(3,622
)
 
$
16,521

 
 
 
 
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(236,080
)
 
$
(229,367
)
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under GAAP and from the ineffective portion of fair value hedges. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the years ended December 31, 2015, 2014 and 2013:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
(U.S. dollars in thousands)
2015
 
2014
 
2013
Investment Related Derivatives:
 
 
 
 
 
Interest rate exposure
$
(2,347
)
 
$
15,959

 
$
5,065

Foreign exchange exposure
(1,542
)
 
3,351

 
(948
)
Credit exposure
(2,537
)
 
400

 
(4,052
)
Financial market exposure
(2,190
)
 
411

 
6,302

Financial Operations Derivatives:
 
 
 
 
 
Credit exposure

 
5,023

 
(2,437
)
Other Non-Investment Derivatives:
 
 
 
 
 
Foreign exchange exposure
60,319

 

 

Credit exposure
1,375

 

 

Guaranteed minimum income benefit contract

 
2,257

 
10,457

Modified coinsurance funds withheld contract
45

 
2,741

 
(7,086
)
Total derivatives not designated as hedging instruments
$
53,123

 
$
30,142

 
$
7,301

Amount of gain (loss) recognized in income from ineffective portion of fair value hedges

 
(256
)
 
497

Net realized and unrealized gains (losses) on derivative instruments
$
53,123

 
$
29,886

 
$
7,798

Net realized and unrealized gains (losses on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(151,691
)
 
$
(488,222
)
 
$

Summary of impact of Life Retro Arrangements
The impact of the GreyCastle Life Retro Arrangements on the Company's results was as follows:
Impact of GreyCastle Life Retro Arrangements
Three months ended March 31,
(U.S. dollars in thousands)
2016
 
2015
Underwriting profit (loss) (1)
$

 
$
603

Net investment income - Life Funds Withheld Assets
41,560

 
50,419

Net realized gains (losses) on investments sold - Life Funds Withheld Assets
34,416

 
52,738

Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets
69,096

 
760

OTTI on investments - Life Funds Withheld Assets
(2,346
)
 
(5,209
)
Exchange gains (losses)
11,119

 
3,684

Other income and expenses
(146
)
 
(1,298
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(236,080
)
 
(229,367
)
Net income (loss)
$
(82,381
)
 
$
(127,670
)
Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets, net of tax
51,990

 
37,115

Change in adjustments related to future policy benefit reserves, net of tax
17,035

 
60,356

Change in cumulative translation adjustment - Life Funds Withheld Assets, net of tax
13,356

 
30,802

Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements
$
82,381

 
$
128,273

Comprehensive income (loss)
$

 
$
603

____________
(1)
The underwriting profit of $0.6 million relates to a premium adjustment during the three months ended March 31, 2015 relating to the GreyCastle Life Retro Arrangements transaction. Excluding this transaction, the impact to comprehensive income relating to the GreyCastle Life Retro Arrangements was nil for the three months ended March 31, 2015.
The impact of the GreyCastle Life Retro Arrangements on the Company's results for the year ended December 31, 2015 and the period beginning from the completion of the transaction on May 30, 2014 through December 31, 2014 was as follows:
Impact of GreyCastle Life Retro Arrangements

 
May 30 to December 31,
(U.S. dollars in thousands)
2015
 
2014
Underwriting profit (loss) (1)
$
605

 
$
11,649

Net investment income - Life Funds Withheld Assets
187,489

 
129,575

Net realized gains (losses) on investments sold - Life Funds Withheld Assets
223,272

 
5,067

Net unrealized gains (losses) on investments, Trading - Life Funds Withheld Assets
(27,734
)
 
(9
)
OTTI on investments - Life Funds Withheld Assets
(13,357
)
 
(20,587
)
Exchange (gains) losses
4,788

 
10,099

Other income and expenses
2,280

 
(1,610
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
(151,691
)
 
(488,222
)
Net income (loss)
$
225,652

 
$
(354,038
)
Change in net unrealized gains (losses) on investments - Life Funds Withheld Assets, net of tax
(421,604
)
 
274,083

Change in adjustments related to future policy benefit reserves, net of tax
170,688

 
74,009

Change in cumulative translation adjustment - Life Funds Withheld Assets, net of tax
25,869

 
17,595

Total changes to other comprehensive income as a result of GreyCastle Life Retro Arrangements (2)
$
(225,047
)
 
$
365,687

Comprehensive income (loss)
$
605

 
$
11,649

____________
(1)
The underwriting profit of $0.6 million relates to a premium adjustment relating to the GreyCastle Life Retro Arrangements transaction, which was completed on May 30, 2014. Excluding this transaction, the impact to comprehensive income relating to the GreyCastle Life Retro Arrangements was nil for the years ended December 31, 2015 and 2014.
Components of life retrocession embedded derivatives
The change in the value of the life retrocession embedded derivative includes the interest income, realized and unrealized gains and losses on Life Funds Withheld Assets and certain related expenses are as follows:
Components of Life Retrocession Embedded Derivative and Derivative Instruments - Life Funds Withheld Assets:
Three months ended March 31,
(U.S. dollars in thousands)
2016
 
2015
Interest income - Life Funds Withheld Assets
$
(43,110
)
 
$
(50,996
)
Realized and unrealized gains (losses) - Life Funds Withheld Assets
(174,932
)
 
(152,830
)
Other
146

 
96

Net realized and unrealized gains (losses) on life retrocession embedded derivative
$
(217,896
)
 
$
(203,730
)
Net adjustments related to future policy benefit reserves, net of tax
(22,053
)
 
(11,954
)
Net realized and unrealized gains (losses) on derivative instruments - Life Funds Withheld Assets
3,869

 
(13,683
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(236,080
)
 
$
(229,367
)
The change in the value of the life retrocession embedded derivative includes the interest income, realized and unrealized gains and losses on Life Funds Withheld Assets and certain related expenses subsequent to May 30, 2014 as follows:
Components of Life Retrocession Embedded Derivative and Derivative Instruments - Life Funds Withheld Assets:
 
(U.S. dollars in thousands)
2015
 
2014
Interest income - Life Funds Withheld Assets
$
(193,568
)
 
$
(134,634
)
Realized and unrealized gains (losses) on Life Funds Withheld Assets
180,134

 
(318,065
)
Other
351

 
1,868

Net realized and unrealized gains (losses) on life retrocession embedded derivative
$
(13,083
)
 
$
(450,831
)
Net adjustments related to future policy benefit reserves, net of tax
$
(125,747
)
 
$
(21,786
)
Net realized and unrealized gains (losses) on derivative instruments - Life Funds Withheld Assets
$
(12,861
)
 
$
(15,605
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(151,691
)
 
$
(488,222
)
Summary of contingent credit features
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements as of March 31, 2016 and December 31, 2015 were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
March 31, 2016
 
December 31, 2015
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
19,038

 
$
5,827

Collateral posted to counterparty
$
600

 
$

The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements at December 31 for the years indicated were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
2015
 
2014
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
5,827

 
$
5,770

Collateral posted to counterparty
$

 
$