XML 207 R200.htm IDEA: XBRL DOCUMENT v3.5.0.2
Schedule II - Condensed Financial Information of Registrant - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
Net income (loss) attributable to ordinary shareholders $ 21,885 $ 36,281 $ 1,207,152 $ 188,340 $ 1,059,916
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Equity in (earnings) loss of subsidiaries 0 0 0 0 0
Share based compensation 20,707 18,295 74,431 81,287 46,489
Other (41,618) 17,851 26,968 5,447 9,702
Total adjustments (254,141) (38,693) (697,783) 694,346 (356,670)
Net cash provided by (used in) operating activities (171,113) 34,978 615,556 963,184 779,977
Cash flows provided by (used in) investing activities: [Abstract]          
Purchase of Catlin Group Limited, net of acquired cash (69,745) 0 (1,020,015) 0 0
Proceeds from sale of life reinsurance subsidiary     0 570,000 0
Net cash provided by (used in) investing activities 203,961 (195,554) 136,432 1,711,621 (1,197,862)
Cash flows provided by (used in) financing activities:          
Proceeds from issuance of ordinary shares and exercise of stock options 491 1,772 9,976 6,367 12,623
Dividends paid (57,861) (40,922) (208,516) (169,620) (160,155)
Buybacks of ordinary shares (355,901) (1,966) (468,971) (801,953) (675,617)
Net cash provided by (used in) financing activities (448,791) 896,093 46,811 (1,863,708) (394,843)
Net change in cash and cash equivalents (435,339) 688,120 734,422 720,982 (817,546)
Cash and cash equivalents – beginning of period 3,256,236 2,521,814 2,521,814 1,800,832 2,618,378
Cash and cash equivalents – end of period 2,820,897 3,209,934 3,256,236 2,521,814 1,800,832
XL Group PLC          
Condensed Financial Statements, Captions [Line Items]          
Net income (loss) attributable to ordinary shareholders 21,885 36,281 1,207,152 188,340 1,059,916
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Equity in (earnings) loss of subsidiaries (24,437) (38,485) (1,253,609) (197,843) (1,071,836)
Share based compensation [1]     74,431 81,287 46,489
Amounts due to (from) subsidiaries     (200,199) (23,819) 104,590
Dividends received from subsidiaries     764,277 858,521 617,719
Other     (30,584) (10,632) (16,570)
Total adjustments     (645,684) 707,514 (319,608)
Net cash provided by (used in) operating activities 410,395 (31,120) 561,468 895,854 740,308
Cash flows provided by (used in) investing activities: [Abstract]          
Purchase of Catlin Group Limited, net of acquired cash 0   (2,287,579) 0 0
Proceeds from sale of life reinsurance subsidiary     2,317,699 0 0
Returns of capital from subsidiaries     65,037 79,086 84,589
Net cash provided by (used in) investing activities 0 65,037 95,157 79,086 84,589
Cash flows provided by (used in) financing activities:          
Proceeds from issuance of ordinary shares and exercise of stock options 491 1,772 9,976 6,367 12,623
Dividends paid (57,861) (40,922) (208,516) (169,620) (160,155)
Buybacks of ordinary shares (355,901) (1,966) (468,971) (801,953) (675,617)
Net cash provided by (used in) financing activities (413,271) (41,116) (667,511) (965,206) (823,149)
Net change in cash and cash equivalents (2,876) (7,199) (10,886) 9,734 1,748
Cash and cash equivalents – beginning of period 11,557 22,443 22,443 12,709 10,961
Cash and cash equivalents – end of period $ 8,681 $ 15,244 11,557 22,443 12,709
Cash collected from subsidiaries     $ 60,100 $ 59,200 $ 33,900
[1] Includes cash collected from subsidiaries in the amounts of $60.1 million, $59.2 million and $33.9 million, respectively, for the years ended December 31, 2015, 2014 and 2013.