XML 203 R196.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 15, 2011
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Cash Flow Statements, Captions [Line Items]            
Net cash provided by (used in) operating activities   $ (171,113) $ 34,978 $ 615,556 $ 963,184 $ 779,977
Proceeds from sale of fixed maturities and short-term investments   3,772,077 1,473,941 16,868,228 4,896,112 4,341,429
Proceeds from redemption of fixed maturities and short-term investments   949,221 1,053,739 3,751,174 3,601,793 4,008,333
Proceeds from sale of equity securities   62,895 189,473 664,735 571,410 245,538
Purchases of fixed maturities and short term investments   (4,325,679) (2,835,304) (19,718,064) (7,158,258) (9,143,973)
Purchases of equity securities   (55,411) (94,141) (567,334) (445,504) (534,356)
Proceeds from sale of affiliates   41,538 77,916 188,023 240,785 190,954
Purchases of affiliates   (247,049) (29,037) (280,856) (371,226) (353,678)
Returns of capital from subsidiaries     0 0 0 0
Purchase of subsidiary, net of cash acquired   (69,745) 0 (1,020,015) 0 0
Proceeds from sale of life reinsurance subsidiary       0 570,000 0
Proceeds from sale of subsidiary       560,552 0 0
Change in restricted cash   (6,027) 0 (154,992) 0 0
Other, net   82,141 (32,141) (155,019) (193,491) 47,891
Net cash provided by (used in) investing activities   203,961 (195,554) 136,432 1,711,621 (1,197,862)
Proceeds from issuance of ordinary shares and exercise of stock options   491 1,772 9,976 6,367 12,623
Buybacks of ordinary shares   (355,901) (1,966) (468,971) (801,953) (675,617)
Dividends paid on ordinary shares   (57,861) (40,922) (208,516) (169,620) (160,155)
Return of capital     0 0 0 0
Distributions to non-controlling interests   (27,857) (7,172) (117,683) (78,465) (77,670)
Contributions from non-controlling interest   883 2,569 23,610 48,261 7,747
Proceeds from issuance of debt   0 980,600 980,600 0 592,615
Repayment of debt       (87,447) (600,000) 0
Deposit liabilities   (8,546) (38,788) (84,758) (268,298) (94,386)
Net cash provided by (used in) financing activities   (448,791) 896,093 46,811 (1,863,708) (394,843)
Effects of exchange rate changes on foreign currency cash   (19,396) (47,397) (64,377) (90,115) (4,818)
Net change in cash and cash equivalents   (435,339) 688,120 734,422 720,982 (817,546)
Cash and cash equivalents – beginning of period   3,256,236 2,521,814 2,521,814 1,800,832 2,618,378
Cash and cash equivalents – end of period   2,820,897 3,209,934 3,256,236 2,521,814 1,800,832
Series D preference ordinary shares            
Condensed Cash Flow Statements, Captions [Line Items]            
Proceeds from issuance of ordinary shares $ 350,000          
Consolidating Adjustments and Eliminations            
Condensed Cash Flow Statements, Captions [Line Items]            
Net cash provided by (used in) operating activities   0 (109,668) (764,277) (858,521) (617,719)
Proceeds from sale of fixed maturities and short-term investments   (176,454) (237,832) (359,894) (472,539) (194,851)
Proceeds from redemption of fixed maturities and short-term investments   0 0 0 0 0
Proceeds from sale of equity securities   0 0 0 0 0
Purchases of fixed maturities and short term investments   176,454 237,832 359,894 472,539 194,851
Purchases of equity securities   0 0 0 0 0
Proceeds from sale of affiliates   0 0 0 0 0
Purchases of affiliates   0 0 0 0 0
Returns of capital from subsidiaries     (65,037) (2,112,037) (561,656) (631,501)
Purchase of subsidiary, net of cash acquired   0   2,317,699    
Proceeds from sale of life reinsurance subsidiary       (2,317,699) 0  
Proceeds from sale of subsidiary       0    
Change in restricted cash   0   0 0 0
Other, net   0 0 0 0 0
Net cash provided by (used in) investing activities   0 (65,037) (2,112,037) (561,656) (631,501)
Proceeds from issuance of ordinary shares and exercise of stock options   0 0 0 0 0
Buybacks of ordinary shares   0 0 0 0 0
Dividends paid on ordinary shares   0 109,668 764,277 858,521 617,719
Return of capital     65,037 2,112,037 561,656 631,501
Distributions to non-controlling interests   0 0 0 0 0
Contributions from non-controlling interest   0 0 0 0 0
Proceeds from issuance of debt     0 0   0
Repayment of debt       0 0  
Deposit liabilities   0 0 0 0 0
Net cash provided by (used in) financing activities   0 174,705 2,876,314 1,420,177 1,249,220
Effects of exchange rate changes on foreign currency cash   0 0 0 0 0
Net change in cash and cash equivalents   0 0 0 0 0
Cash and cash equivalents – beginning of period   0 0 0 0 0
Cash and cash equivalents – end of period   0 0 0 0 0
XL- Ireland            
Condensed Cash Flow Statements, Captions [Line Items]            
Net cash provided by (used in) operating activities   410,395 (31,120) 561,468 895,854 740,308
Proceeds from sale of fixed maturities and short-term investments   0 0 0 0 0
Proceeds from redemption of fixed maturities and short-term investments   0 0 0 0 0
Proceeds from sale of equity securities   0 0 0 0 0
Purchases of fixed maturities and short term investments   0 0 0 0 0
Purchases of equity securities   0 0 0 0 0
Proceeds from sale of affiliates   0 0 0 0 0
Purchases of affiliates   0 0 0 0 0
Returns of capital from subsidiaries     65,037 65,037 79,086 84,589
Purchase of subsidiary, net of cash acquired   0   (2,287,579) 0 0
Proceeds from sale of life reinsurance subsidiary       2,317,699 0 0
Proceeds from sale of subsidiary       0    
Change in restricted cash   0   0 0 0
Other, net   0 0 0 0 0
Net cash provided by (used in) investing activities   0 65,037 95,157 79,086 84,589
Proceeds from issuance of ordinary shares and exercise of stock options   491 1,772 9,976 6,367 12,623
Buybacks of ordinary shares   (355,901) (1,966) (468,971) (801,953) (675,617)
Dividends paid on ordinary shares   (57,861) (40,922) (208,516) (169,620) (160,155)
Return of capital     0 0 0 0
Distributions to non-controlling interests   0 0 0 0 0
Contributions from non-controlling interest   0 0 0 0 0
Proceeds from issuance of debt     0 0   0
Repayment of debt       0 0  
Deposit liabilities   0 0 0 0 0
Net cash provided by (used in) financing activities   (413,271) (41,116) (667,511) (965,206) (823,149)
Effects of exchange rate changes on foreign currency cash   0 0 0 0 0
Net change in cash and cash equivalents   (2,876) (7,199) (10,886) 9,734 1,748
Cash and cash equivalents – beginning of period   11,557 22,443 22,443 12,709 10,961
Cash and cash equivalents – end of period   8,681 15,244 11,557 22,443 12,709
XL-Cayman            
Condensed Cash Flow Statements, Captions [Line Items]            
Net cash provided by (used in) operating activities   (48,205) 134,448 148,850 518,715 (175,056)
Proceeds from sale of fixed maturities and short-term investments   132,687 201,638 1,482,875 574,673 254,053
Proceeds from redemption of fixed maturities and short-term investments   26,181 92,336 188,788 351,737 203,054
Proceeds from sale of equity securities   0 0 0 0 0
Purchases of fixed maturities and short term investments   (190,119) (453,628) (1,296,980) (307,830) (828,603)
Purchases of equity securities   0 0 0 0 0
Proceeds from sale of affiliates   0 0 0 0 0
Purchases of affiliates   0 0 0 0 0
Returns of capital from subsidiaries     0 2,047,000 482,570 546,912
Purchase of subsidiary, net of cash acquired   0   (2,317,699)    
Proceeds from sale of life reinsurance subsidiary       0 0  
Proceeds from sale of subsidiary       0    
Change in restricted cash   0   0 0 0
Other, net   0 0 0 1,920 3,753
Net cash provided by (used in) investing activities   (31,251) (159,654) 103,984 1,103,070 179,169
Proceeds from issuance of ordinary shares and exercise of stock options   0 0 0 0 0
Buybacks of ordinary shares   0 0 0 0 0
Dividends paid on ordinary shares   0 (109,668) (764,277) (858,521) (617,719)
Return of capital     (65,037) (65,037) (79,086) (84,589)
Distributions to non-controlling interests   (3,077) (2,995) (77,093) (77,002) (77,670)
Contributions from non-controlling interest   0 0 0 0 0
Proceeds from issuance of debt     980,600 980,600   592,615
Repayment of debt       0 (600,000)  
Deposit liabilities   0 0 0 0 0
Net cash provided by (used in) financing activities   (3,077) 802,900 74,193 (1,614,609) (187,363)
Effects of exchange rate changes on foreign currency cash   0 0 0 0 0
Net change in cash and cash equivalents   (82,533) 777,694 327,027 7,176 (183,250)
Cash and cash equivalents – beginning of period   369,997 42,970 42,970 35,794 219,044
Cash and cash equivalents – end of period   287,464 820,664 369,997 42,970 35,794
Other XL-Ireland Subsidiaries            
Condensed Cash Flow Statements, Captions [Line Items]            
Net cash provided by (used in) operating activities   (533,303) 41,318 669,515 407,136 832,444
Proceeds from sale of fixed maturities and short-term investments   3,815,844 1,510,135 15,745,247 4,793,978 4,282,227
Proceeds from redemption of fixed maturities and short-term investments   923,040 961,403 3,562,386 3,250,056 3,805,279
Proceeds from sale of equity securities   62,895 189,473 664,735 571,410 245,538
Purchases of fixed maturities and short term investments   (4,312,014) (2,619,508) (18,780,978) (7,322,967) (8,510,221)
Purchases of equity securities   (55,411) (94,141) (567,334) (445,504) (534,356)
Proceeds from sale of affiliates   41,538 77,916 188,023 240,785 190,954
Purchases of affiliates   (247,049) (29,037) (280,856) (371,226) (353,678)
Returns of capital from subsidiaries     0 0 0 0
Purchase of subsidiary, net of cash acquired   (69,745)   1,267,564    
Proceeds from sale of life reinsurance subsidiary       0 570,000  
Proceeds from sale of subsidiary       560,552    
Change in restricted cash   (6,027)   (154,992) 0 0
Other, net   82,141 (32,141) (155,019) (195,411) 44,138
Net cash provided by (used in) investing activities   235,212 (35,900) 2,049,328 1,091,121 (830,119)
Proceeds from issuance of ordinary shares and exercise of stock options   0 0 0 0 0
Buybacks of ordinary shares   0 0 0 0 0
Dividends paid on ordinary shares   0 0 0 0 0
Return of capital     0 (2,047,000) (482,570) (546,912)
Distributions to non-controlling interests   (24,780) (4,177) (40,590) (1,463) 0
Contributions from non-controlling interest   883 2,569 23,610 48,261 7,747
Proceeds from issuance of debt     0 0   0
Repayment of debt       (87,447) 0  
Deposit liabilities   (8,546) (38,788) (84,758) (268,298) (94,386)
Net cash provided by (used in) financing activities   (32,443) (40,396) (2,236,185) (704,070) (633,551)
Effects of exchange rate changes on foreign currency cash   (19,396) (47,397) (64,377) (90,115) (4,818)
Net change in cash and cash equivalents   (349,930) (82,375) 418,281 704,072 (636,044)
Cash and cash equivalents – beginning of period   2,874,682 2,456,401 2,456,401 1,752,329 2,388,373
Cash and cash equivalents – end of period   $ 2,524,752 $ 2,374,026 $ 2,874,682 $ 2,456,401 $ 1,752,329