XML 201 R194.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
ASSETS            
Total investments available for sale $ 33,843,284 $ 33,753,898   $ 30,484,053    
Total investments, trading 1,436,542 1,296,029   1,171    
Investments in affiliates 1,953,711 1,708,899   1,637,620    
Other investments 1,453,890 1,433,057   1,248,439    
Total investments 38,687,427 38,191,883   33,371,283    
Cash and cash equivalents 2,820,897 3,256,236 $ 3,209,934 2,521,814 $ 1,800,832 $ 2,618,378
Restricted cash 161,019 154,992   0    
Investments in subsidiaries 0 0   0    
Accrued investment income 291,016 312,667   315,964    
Deferred acquisition costs and value of business acquired 1,057,941 890,568   354,533    
Ceded unearned premiums 2,255,664 1,821,793   952,525    
Premiums receivable 6,041,000 4,712,493   2,473,736    
Reinsurance balances receivable 469,009 418,666   131,519    
Unpaid losses and loss expenses recoverable 5,374,604 5,262,706   3,429,368    
Receivable from investments sold 65,471 231,158   92,762    
Goodwill and other intangible assets 2,233,597 2,210,266   447,952 411,611 408,527
Deferred tax asset 245,927 282,311   204,491    
Amounts due from subsidiaries 0 0   0    
Other assets 942,120 937,199   750,872    
Total assets 60,645,692 58,682,938   45,046,819    
LIABILITIES AND SHAREHOLDERS' EQUITY            
Unpaid losses and loss expenses 25,913,484 25,439,744   19,353,243 20,481,065 20,484,121
Deposit liabilities 1,170,595 1,168,376   1,245,367    
Future policy benefit reserves 4,020,602 4,163,500   4,707,199    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,574,716; 2015 - $3,719,131) 998,391 914,629   1,155,016    
Unearned premiums 8,217,539 7,043,358   3,973,132    
Notes payable and debt 2,653,895 2,644,970 [1]   1,662,580 [1]    
Reinsurance balances payable 2,583,962 2,117,727   493,230    
Payable for investments purchased 74,476 130,060   42,291    
Deferred tax liability 105,589 120,651   66,246    
Amounts due to subsidiaries 0 0   0    
Other liabilities 1,239,441 1,285,460   912,749    
Total liabilities 46,977,974 45,028,475   33,611,053    
Shareholders' equity attributable to XL Group plc 11,688,744 11,677,079   10,033,751    
Non-controlling interest in equity of consolidated subsidiaries 1,978,974 1,977,384   1,402,015    
Total shareholders' equity 13,667,718 13,654,463 11,646,423 11,435,766 11,349,298  
Total liabilities and shareholders' equity 60,645,692 58,682,938   45,046,819    
Consolidating Adjustments and Eliminations            
ASSETS            
Total investments available for sale 0 0   0    
Total investments, trading 0 0   0    
Investments in affiliates 0 0   0    
Other investments 0 0   0    
Total investments 0 0   0    
Cash and cash equivalents 0 0 0 0 0 0
Restricted cash 0 0   0    
Investments in subsidiaries (28,418,752) (27,485,324)   (23,271,489)    
Accrued investment income 0 0   0    
Deferred acquisition costs and value of business acquired 0 0   0    
Ceded unearned premiums 0 0   0    
Premiums receivable 0 0   0    
Reinsurance balances receivable 0 0   0    
Unpaid losses and loss expenses recoverable 0 0   0    
Receivable from investments sold 0 0   0    
Goodwill and other intangible assets 0 0   0    
Deferred tax asset 0 0   0    
Amounts due from subsidiaries (1,473,030) (1,087,594)   (1,010,580)    
Other assets 0 0   0    
Total assets (29,891,782) (28,572,918)   (24,282,069)    
LIABILITIES AND SHAREHOLDERS' EQUITY            
Unpaid losses and loss expenses 0 0   0    
Deposit liabilities 0 0   0    
Future policy benefit reserves 0 0   0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,574,716; 2015 - $3,719,131) 0 0   0    
Unearned premiums 0 0   0    
Notes payable and debt 0 0   0    
Reinsurance balances payable 0 0   0    
Payable for investments purchased 0 0   0    
Deferred tax liability 0 0   0    
Amounts due to subsidiaries (1,473,030) (1,087,594)   (1,010,580)    
Other liabilities 0 0   0    
Total liabilities (1,473,030) (1,087,594)   (1,010,580)    
Shareholders' equity attributable to XL Group plc (28,418,752) (27,485,324)   (23,271,489)    
Non-controlling interest in equity of consolidated subsidiaries 0 0   0    
Total shareholders' equity (28,418,752) (27,485,324)   (23,271,489)    
Total liabilities and shareholders' equity (29,891,782) (28,572,918)   (24,282,069)    
XL- Ireland            
ASSETS            
Total investments available for sale 0 0   0    
Total investments, trading 0 0   0    
Investments in affiliates 0 0   0    
Other investments 0 0   0    
Total investments 0 0   0    
Cash and cash equivalents 8,681 11,557 15,244 22,443 12,709 10,961
Restricted cash 0 0   0    
Investments in subsidiaries 12,082,624 11,648,673   10,195,445    
Accrued investment income 0 0   0    
Deferred acquisition costs and value of business acquired 0 0   0    
Ceded unearned premiums 0 0   0    
Premiums receivable 0 0   0    
Reinsurance balances receivable 0 0   0    
Unpaid losses and loss expenses recoverable 0 0   0    
Receivable from investments sold 0 0   0    
Goodwill and other intangible assets 0 0   0    
Deferred tax asset 0 0   0    
Amounts due from subsidiaries 0 33,417   0    
Other assets 1,339 2,748   3,017    
Total assets 12,092,644 11,696,395   10,220,905    
LIABILITIES AND SHAREHOLDERS' EQUITY            
Unpaid losses and loss expenses 0 0   0    
Deposit liabilities 0 0   0    
Future policy benefit reserves 0 0   0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,574,716; 2015 - $3,719,131) 0 0   0    
Unearned premiums 0 0   0    
Notes payable and debt 0 0   0    
Reinsurance balances payable 0 0   0    
Payable for investments purchased 0 0   0    
Deferred tax liability 0 0   0    
Amounts due to subsidiaries 394,351 0   166,782    
Other liabilities 9,549 19,316   20,372    
Total liabilities 403,900 19,316   187,154    
Shareholders' equity attributable to XL Group plc 11,688,744 11,677,079   10,033,751    
Non-controlling interest in equity of consolidated subsidiaries 0 0   0    
Total shareholders' equity 11,688,744 11,677,079   10,033,751    
Total liabilities and shareholders' equity 12,092,644 11,696,395   10,220,905    
XL-Cayman            
ASSETS            
Total investments available for sale 554,958 516,425   905,022    
Total investments, trading 0 0   0    
Investments in affiliates 0 0   1,326    
Other investments 959 877   0    
Total investments 555,917 517,302   906,348    
Cash and cash equivalents 287,464 369,997 820,664 42,970 35,794 219,044
Restricted cash 0 0   0    
Investments in subsidiaries 16,336,128 15,836,651   13,076,044    
Accrued investment income 2,654 2,323   4,605    
Deferred acquisition costs and value of business acquired 0 0   0    
Ceded unearned premiums 0 0   0    
Premiums receivable 0 0   0    
Reinsurance balances receivable 0 0   0    
Unpaid losses and loss expenses recoverable 0 0   0    
Receivable from investments sold 0 0   0    
Goodwill and other intangible assets 0 0   0    
Deferred tax asset 0 0   0    
Amounts due from subsidiaries 0 0   0    
Other assets 42,782 44,570   46,279    
Total assets 17,224,945 16,770,843   14,076,246    
LIABILITIES AND SHAREHOLDERS' EQUITY            
Unpaid losses and loss expenses 0 0   0    
Deposit liabilities 0 0   0    
Future policy benefit reserves 0 0   0    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,574,716; 2015 - $3,719,131) 0 0   0    
Unearned premiums 0 0   0    
Notes payable and debt 2,645,647 2,644,970   1,662,580    
Reinsurance balances payable 0 0   0    
Payable for investments purchased 0 0   0    
Deferred tax liability 0 0   0    
Amounts due to subsidiaries 1,078,679 1,087,594   843,798    
Other liabilities 73,495 45,106   29,923    
Total liabilities 3,797,821 3,777,670   2,536,301    
Shareholders' equity attributable to XL Group plc 12,082,624 11,648,673   10,195,445    
Non-controlling interest in equity of consolidated subsidiaries 1,344,500 1,344,500   1,344,500    
Total shareholders' equity 13,427,124 12,993,173   11,539,945    
Total liabilities and shareholders' equity 17,224,945 16,770,843   14,076,246    
Other XL-Ireland Subsidiaries            
ASSETS            
Total investments available for sale 33,288,326 33,237,473   29,579,031    
Total investments, trading 1,436,542 1,296,029   1,171    
Investments in affiliates 1,953,711 1,708,899   1,636,294    
Other investments 1,452,931 1,432,180   1,248,439    
Total investments 38,131,510 37,674,581   32,464,935    
Cash and cash equivalents 2,524,752 2,874,682 $ 2,374,026 2,456,401 $ 1,752,329 $ 2,388,373
Restricted cash 161,019 154,992   0    
Investments in subsidiaries 0 0   0    
Accrued investment income 288,362 310,344   311,359    
Deferred acquisition costs and value of business acquired 1,057,941 890,568   354,533    
Ceded unearned premiums 2,255,664 1,821,793   952,525    
Premiums receivable 6,041,000 4,712,493   2,473,736    
Reinsurance balances receivable 469,009 418,666   131,519    
Unpaid losses and loss expenses recoverable 5,374,604 5,262,706   3,429,368    
Receivable from investments sold 65,471 231,158   92,762    
Goodwill and other intangible assets 2,233,597 2,210,266   447,952    
Deferred tax asset 245,927 282,311   204,491    
Amounts due from subsidiaries 1,473,030 1,054,177   1,010,580    
Other assets 897,999 889,881   701,576    
Total assets 61,219,885 58,788,618   45,031,737    
LIABILITIES AND SHAREHOLDERS' EQUITY            
Unpaid losses and loss expenses 25,913,484 25,439,744   19,353,243    
Deposit liabilities 1,170,595 1,168,376   1,245,367    
Future policy benefit reserves 4,020,602 4,163,500   4,707,199    
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable: 2016 - $3,574,716; 2015 - $3,719,131) 998,391 914,629   1,155,016    
Unearned premiums 8,217,539 7,043,358   3,973,132    
Notes payable and debt 8,248 0   0    
Reinsurance balances payable 2,583,962 2,117,727   493,230    
Payable for investments purchased 74,476 130,060   42,291    
Deferred tax liability 105,589 120,651   66,246    
Amounts due to subsidiaries 0 0   0    
Other liabilities 1,156,397 1,221,038   862,454    
Total liabilities 44,249,283 42,319,083   31,898,178    
Shareholders' equity attributable to XL Group plc 16,336,128 15,836,651   13,076,044    
Non-controlling interest in equity of consolidated subsidiaries 634,474 632,884   57,515    
Total shareholders' equity 16,970,602 16,469,535   13,133,559    
Total liabilities and shareholders' equity $ 61,219,885 $ 58,788,618   $ 45,031,737    
[1] "In Use/Outstanding" data represent December 31, 2015 and December 31, 2014 accreted values.