XML 17 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Ordinary shares
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings (Deficit)
Non-controlling Interest in Equity of Consolidated Subsidiaries
Excluding Life Funds Withheld Assets
Excluding Life Funds Withheld Assets
Accumulated Other Comprehensive Income (Loss)
Life Funds Withheld Assets
Life Funds Withheld Assets
Accumulated Other Comprehensive Income (Loss)
Non-controlling interests - contributions           $ 7,747        
Balance, beginning of year at Dec. 31, 2012   $ 2,987 $ 8,584,752 $ 1,520,020 $ 402,319 1,346,325        
Issuance of ordinary shares   13 29              
Buybacks of ordinary shares   (226) (639,292)   (36,098)          
Exercise of stock options   9                
Exercise of stock options, net of tax     12,614              
Share based compensation expense     35,997   0          
Change in net unrealized gains (losses) on investments, net of tax             $ (750,755) $ (750,755) $ 0 $ 0
Unrealized gains on held to maturity investment portfolio at time of transfer to available for sale, net of tax $ 0     0            
Cumulative adjustments recorded to value of future policy benefit reserves, amount (44,660)     (44,660)            
Change in net unrealized gains (losses) on affiliate and other investments, net of tax 26,637     26,637            
Change in OTTI losses recognized in other comprehensive income, net of tax 32,181     32,181            
Change in underfunded pension liability, net of tax 7,653     7,653            
Change in value of cash flow hedge 439     439            
Foreign currency translation adjustments, net of tax (54,858)     (54,858)            
Net income (loss) attributable to ordinary shareholders 1,059,916       1,059,916          
Dividends on ordinary shares         (162,044)          
Non-controlling interests - contributions           0        
Non-controlling interests - distributions           (37)        
Non-controlling interests           (500)        
Non-controlling interest share in change in accumulated other comprehensive income (loss)           (29)        
Non-controlling interests - deconsolidation           (1,841)        
Balance, end of year at Dec. 31, 2013 11,349,298 2,783 7,994,100 736,657 1,264,093 1,351,665        
Non-controlling interests - contributions           48,261        
Issuance of ordinary shares   12 27              
Buybacks of ordinary shares   (247) (708,993)   (92,713)          
Exercise of stock options   4                
Exercise of stock options, net of tax     6,363              
Share based compensation expense     67,605   0          
Change in net unrealized gains (losses) on investments, net of tax             434,051 434,051 274,083 274,083
Unrealized gains on held to maturity investment portfolio at time of transfer to available for sale, net of tax 424,861     424,861            
Cumulative adjustments recorded to value of future policy benefit reserves, amount (400,456)     (400,456)            
Change in net unrealized gains (losses) on affiliate and other investments, net of tax 35,143     35,143            
Change in OTTI losses recognized in other comprehensive income, net of tax 13,143     13,143            
Change in underfunded pension liability, net of tax (7,550)     (7,550)            
Change in value of cash flow hedge 255     255            
Foreign currency translation adjustments, net of tax (25,729)     (25,729)            
Net income (loss) attributable to ordinary shareholders 188,340       188,340          
Dividends on ordinary shares         (172,081)          
Non-controlling interests - contributions           0        
Non-controlling interests - distributions           (1,666)        
Non-controlling interests           3,755        
Non-controlling interest share in change in accumulated other comprehensive income (loss)           0        
Non-controlling interests - deconsolidation           0        
Balance, end of year at Dec. 31, 2014 11,435,766 2,552 7,359,102 1,484,458 1,187,639 1,402,015        
Non-controlling interests - contributions           2,569        
Issuance of ordinary shares   15 6              
Buybacks of ordinary shares   (1) (1,573)   (393)          
Exercise of stock options   1                
Exercise of stock options, net of tax     1,771              
Share based compensation expense     1,832   (6,746)          
Change in net unrealized gains (losses) on investments, net of tax             60,345 60,345 37,115 37,115
Cumulative adjustments recorded to value of future policy benefit reserves, amount 60,356     60,356            
Change in net unrealized gains (losses) on affiliate and other investments, net of tax 15,865     15,865            
Change in underfunded pension liability, net of tax 975     975            
Change in value of cash flow hedge 95     95            
Foreign currency translation adjustments, net of tax 36,103     36,103            
Net income (loss) attributable to ordinary shareholders 36,281       36,281          
Dividends on ordinary shares         (41,599)          
Non-controlling interests - distributions           (4,175)        
Non-controlling interests           1,957        
Non-controlling interest share in change in accumulated other comprehensive income (loss)           0        
Balance, end of year at Mar. 31, 2015 11,646,423 2,567 7,361,138 1,705,170 1,175,182 1,402,366        
Non-controlling interests - contributions           23,610        
Balance, beginning of year at Dec. 31, 2014 11,435,766 2,552 7,359,102 1,484,458 1,187,639 1,402,015        
Issuance of ordinary shares   515 1,851,046              
Buybacks of ordinary shares   (125) (370,395)   (98,451)          
Exercise of stock options   5                
Exercise of stock options, net of tax     9,972              
Share based compensation expense     60,442   (7,177)          
Change in net unrealized gains (losses) on investments, net of tax             (530,030) (530,030) (421,604) (421,604)
Unrealized gains on held to maturity investment portfolio at time of transfer to available for sale, net of tax 0     0            
Cumulative adjustments recorded to value of future policy benefit reserves, amount 170,688     170,688            
Change in net unrealized gains (losses) on affiliate and other investments, net of tax (6,074)     (6,074)            
Change in OTTI losses recognized in other comprehensive income, net of tax 18,545     18,545            
Change in underfunded pension liability, net of tax (3,852)     (3,852)            
Change in value of cash flow hedge (200)     (200)            
Foreign currency translation adjustments, net of tax (25,315)     (25,315)            
Net income (loss) attributable to ordinary shareholders 1,207,152       1,207,152          
Dividends on ordinary shares         (211,814)          
Non-controlling interests - contributions           562,285        
Non-controlling interests - distributions           (19,001)        
Non-controlling interests           7,466        
Non-controlling interest share in change in accumulated other comprehensive income (loss)           1,009        
Non-controlling interests - deconsolidation           0        
Balance, end of year at Dec. 31, 2015 13,654,463 2,947 8,910,167 686,616 2,077,349 1,977,384        
Non-controlling interests - contributions           882        
Issuance of ordinary shares   15 7              
Buybacks of ordinary shares   (99) (301,354)   (54,447)          
Exercise of stock options   0                
Exercise of stock options, net of tax     490              
Share based compensation expense     (584)   (3,475)          
Change in net unrealized gains (losses) on investments, net of tax             $ 363,883 $ 363,883 $ 51,990 $ 51,990
Cumulative adjustments recorded to value of future policy benefit reserves, amount 17,035     17,035            
Change in net unrealized gains (losses) on affiliate and other investments, net of tax (9,707)     (9,707)            
Change in underfunded pension liability, net of tax (1,049)     (1,049)            
Change in value of cash flow hedge (39)     (39)            
Foreign currency translation adjustments, net of tax (16,439)     (16,439)            
Net income (loss) attributable to ordinary shareholders 21,885       21,885          
Dividends on ordinary shares         (58,714)          
Non-controlling interests - distributions           (3,030)        
Non-controlling interests           3,679        
Non-controlling interest share in change in accumulated other comprehensive income (loss)           59        
Balance, end of year at Mar. 31, 2016 $ 13,667,718 $ 2,863 $ 8,608,726 $ 1,094,557 $ 1,982,598 $ 1,978,974