XML 55 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information - Statement of earnings by segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Segment Reporting Information [Line Items]    
Gross premiums written $ 4,428,226 $ 2,555,360
Net premiums written 3,064,759 1,851,249
Net premiums earned 2,354,610 1,334,000
Net losses and loss expenses 1,387,422 [1] 789,214
Acquisition costs 403,267 [1] 153,696
Operating expenses 391,884 [2] 251,883
Underwriting profit (loss) 172,037 139,207
Net results from structured products 1,970 [3] 5,025
Net fee income and other (2,723) [4] (6,508)
Loss on sale of life reinsurance subsidiary   0
Net realized gains (losses) on investments 92,750 52,891
Net realized and unrealized gains (losses) on derivative instruments (3,622) 16,521
Net income (loss) from investment fund affiliates and operating affiliates 8,071 57,997
Gain on sale of operating affiliate 0  
Exchange (gains) losses (33,819) 27,390
Corporate operating expenses 112,510 62,443
Contribution from P&C and Corporate and Other 146,936 139,370
Interest expense 41,613 [5] 41,481
Non-controlling interests 61,143 37,390
Income tax 22,295 24,218
Net income (loss) attributable to ordinary shareholders 21,885 36,281
Corporate and Other    
Segment Reporting Information [Line Items]    
Gross premiums written 68,911 [6] 74,951
Net premiums written 3,164 [6] 14,506
Net premiums earned 3,164 [6] 14,506
Net losses and loss expenses 4,937 [1],[6] 19,387
Acquisition costs 1,461 [1],[6] 1,817
Operating expenses 218 [2],[6] 931
Underwriting profit (loss) (3,452) [6] (7,629)
Net results from structured products 0 [3],[6] 0
Net fee income and other 302 [4],[6] 132
Loss on sale of life reinsurance subsidiary   0
Net realized and unrealized gains (losses) on derivative instruments (3,622) [6] 16,521
Net income (loss) from investment fund affiliates and operating affiliates 8,071 [6] 57,997
Gain on sale of operating affiliate [6] 0  
Exchange (gains) losses (33,819) [6] 27,390
Corporate operating expenses 112,510 [6] 62,443
Contribution from P&C and Corporate and Other (159,469) [6] (144,466)
Interest expense 41,613 [5],[6] 41,481
Non-controlling interests 61,143 [6] 37,390
Income tax 22,295 [6] 24,218
Excluding Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income 151,664 [7] 143,018
Net realized gains (losses) on investments (8,416) 4,602
Excluding Life Funds Withheld Assets | Corporate and Other    
Segment Reporting Information [Line Items]    
Net investment income 8,533 [6],[7] 10,210
Net realized gains (losses) on investments 2,744 [6] (1,205)
Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income 41,560 50,419
Net realized gains (losses) on investments 101,166 48,289
Net realized and unrealized gains (losses) on derivative instruments (236,080) (229,367)
Life Funds Withheld Assets | Corporate and Other    
Segment Reporting Information [Line Items]    
Net investment income 41,560 [6] 50,419
Net realized gains (losses) on investments 101,166 [6] 48,289
Net realized and unrealized gains (losses) on derivative instruments (236,080) [6] (229,367)
Life Funds Withheld Assets | Total P&C    
Segment Reporting Information [Line Items]    
Net realized gains (losses) on investments 0  
Operating Segments [Member] | Total P&C    
Segment Reporting Information [Line Items]    
Gross premiums written 4,359,315 2,480,409
Net premiums written 3,061,595 1,836,743
Net premiums earned 2,351,446 1,319,494
Net losses and loss expenses 1,382,485 [1] 769,827
Acquisition costs 401,806 [1] 151,879
Operating expenses 391,666 [2] 250,952
Underwriting profit (loss) 175,489 146,836
Net results from structured products 1,970 [3] 5,025
Net fee income and other (3,025) [4] (6,640)
Net realized and unrealized gains (losses) on derivative instruments 0  
Contribution from P&C and Corporate and Other $ 306,405 $ 283,836
Ratios - P&C operations    
Loss and loss expense ratio 58.80% [8] 58.30%
Underwriting expense ratio 33.70% [8] 30.60%
Combined ratio 92.50% [8] 88.90%
Operating Segments [Member] | Insurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written $ 2,503,972 $ 1,654,747
Net premiums written 1,503,934 1,089,108
Net premiums earned 1,593,874 962,306
Net losses and loss expenses 999,592 [1] 616,947
Acquisition costs 225,458 [1] 80,387
Operating expenses 312,432 [2] 208,457
Underwriting profit (loss) 56,392 56,515
Net results from structured products 1,222 [3] 2,905
Net fee income and other $ (3,862) [4] $ (7,465)
Ratios - P&C operations    
Loss and loss expense ratio 62.70% [8] 64.10%
Underwriting expense ratio 33.80% [8] 30.00%
Combined ratio 96.50% [8] 94.10%
Operating Segments [Member] | Reinsurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written $ 1,855,343 $ 825,662
Net premiums written 1,557,661 747,635
Net premiums earned 757,572 357,188
Net losses and loss expenses 382,893 [1] 152,880
Acquisition costs 176,348 [1] 71,492
Operating expenses 79,234 [2] 42,495
Underwriting profit (loss) 119,097 90,321
Net results from structured products 748 [3] 2,120
Net fee income and other $ 837 [4] $ 825
Ratios - P&C operations    
Loss and loss expense ratio 50.50% [8] 42.80%
Underwriting expense ratio 33.80% [8] 31.90%
Combined ratio 84.30% [8] 74.70%
Operating Segments [Member] | Excluding Life Funds Withheld Assets | Total P&C    
Segment Reporting Information [Line Items]    
Net investment income $ 143,131 [7] $ 132,808
Net realized gains (losses) on investments $ (11,160) $ 5,807
[1] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Catlin Acquisition within the respective segments.
[2] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[3] The net results from P&C structured products include net investment income and interest expense of $12.7 million and $10.7 million, respectively.
[4] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[5] Interest expense excludes interest expense related to structured products recorded in the Insurance and Reinsurance segments.
[6] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes, as well as the Company's Run-Off Life Operations.
[7] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[8] Ratios are based on net premiums earned from P&C operations.