XML 35 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy
The following tables set forth the Company’s assets and liabilities that were accounted for at fair value as of March 31, 2016 and December 31, 2015 by level within the fair value hierarchy:
March 31, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
March 31, 2016
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - Available for Sale ("AFS") - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government and Government-Related/Supported ("U.S. Government")
$

 
$
4,532,047

 
$
44,940

 
$

 
$
4,576,987

Corporate - Financials

 
3,660,732

 
43,583

 

 
3,704,315

Corporate - Non Financials

 
7,091,329

 
181

 

 
7,091,510

Residential mortgage-backed securities – Agency ("RMBS - Agency")

 
4,364,154

 
2,853

 

 
4,367,007

Residential mortgage-backed securities – Non-Agency ("RMBS - Non-Agency")

 
302,843

 

 

 
302,843

Commercial mortgage-backed securities ("CMBS")

 
325,485

 

 

 
325,485

Collateralized debt obligations ("CDOs")

 

 
21,729

 

 
21,729

Other asset-backed securities (1)

 
1,158,698

 
4,200

 

 
1,162,898

U.S. States and political subdivisions of the States

 
2,584,747

 

 

 
2,584,747

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported ("Non-U.S. Governments")

 
5,546,695

 

 

 
5,546,695

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
29,566,730

 
$
117,486

 
$

 
$
29,684,216

Equity securities, at fair value
532,672

 
345,735

 


 

 
878,407

Short-term investments, at fair value (1)

 
317,304

 

 

 
317,304

Total investments AFS - Excluding Funds Withheld Assets
$
532,672

 
$
30,229,769

 
$
117,486

 
$

 
$
30,879,927

Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
12,692

 
$

 
$

 
$
12,692

Corporate - Financials

 
547,279

 

 

 
547,279

Corporate - Non Financials

 
1,269,262

 

 

 
1,269,262

RMBS – Agency

 
733

 

 

 
733

RMBS – Non-Agency

 
25,829

 

 

 
25,829

CMBS

 
108,914

 

 

 
108,914

Other asset-backed securities

 
121,721

 

 

 
121,721

Non-U.S. Governments

 
876,927

 

 

 
876,927

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
2,963,357

 
$

 
$

 
$
2,963,357

Total investments - AFS, at fair value
$
532,672

 
$
33,193,126

 
$
117,486

 
$

 
$
33,843,284

Fixed maturities - Trading


 


 


 


 


U.S. Government
$

 
$
15,267

 
$

 
$

 
$
15,267

Corporate - Financials

 
382,755

 

 

 
382,755

Corporate - Non Financials

 
558,284

 

 

 
558,284

RMBS – Agency

 
1,869

 

 

 
1,869

CMBS

 
4,760

 

 

 
4,760

Other asset-backed securities

 
25,615

 

 

 
25,615

Non-U.S. Governments

 
421,033

 

 

 
421,033

Total fixed maturities - Trading, at fair value
$

 
$
1,409,583

 
$

 
$

 
$
1,409,583

Short-term investments, at fair value (1)

 
26,959

 

 

 
$
26,959

Total investments, Trading
$

 
$
1,436,542

 
$

 
$

 
$
1,436,542

March 31, 2016
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
March 31, 2016
Cash equivalents (2)
295,962

 
881,157

 

 

 
1,177,119

Cash equivalents - Life Funds Withheld Assets (2)

 
92,444

 

 

 
92,444

Other investments (3)

 
1,011,336

 
301,095

 

 
1,312,431

Other assets (4)

 
56,118

 
20,486

 
(37,870
)
 
38,734

Total assets accounted for at fair value
$
828,634

 
$
36,670,723

 
$
439,067

 
$
(37,870
)
 
$
37,900,554

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
681,811

 
$

 
$

 
$
681,811

Financial instruments sold, but not yet purchased (6)
2,180

 

 

 

 
2,180

Other liabilities (4)

 
58,350

 
30,338

 
(37,870
)
 
50,818

Total liabilities accounted for at fair value
$
2,180

 
$
740,161

 
$
30,338

 
$
(37,870
)
 
$
734,809


December 31, 2015
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
December 31,
2015
Assets
 

 
 

 
 

 
 

 
 

Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
5,020,574

 
$
45,063

 
$

 
$
5,065,637

Corporate - Financials

 
3,508,224

 
53,685

 

 
$
3,561,909

Corporate - Non Financials

 
6,900,259

 
188

 

 
$
6,900,447

RMBS - Agency

 
3,754,894

 
3,077

 

 
$
3,757,971

RMBS - Non-Agency

 
328,540

 

 

 
$
328,540

CMBS

 
405,316

 

 

 
$
405,316

CDOs

 
2

 
32,408

 

 
$
32,410

Other asset-backed securities

 
1,150,715

 
17,857

 

 
$
1,168,572

U.S. States and political subdivisions of the States

 
2,632,070

 

 

 
$
2,632,070

Non-U.S. Government

 
5,251,614

 

 

 
$
5,251,614

Total fixed maturities - AFS - Excluding Funds Withheld Assets, at fair value
$

 
$
28,952,208

 
$
152,278

 
$

 
$
29,104,486

Equity securities, at fair value
528,581

 
350,338

 

 

 
878,919

Short-term investments, at fair value (1)

 
617,390

 

 

 
617,390

Total investments AFS - Excluding Funds Withheld Assets
$
528,581

 
$
29,919,936

 
$
152,278

 
$

 
$
30,600,795

Fixed maturities - Life Funds Withheld Assets
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
12,742

 
$

 
$

 
$
12,742

Corporate - Financials

 
598,236

 

 

 
$
598,236

Corporate - Non Financials

 
1,308,628

 

 

 
$
1,308,628

RMBS – Agency

 
752

 

 

 
$
752

RMBS – Non-Agency

 
26,953

 

 

 
$
26,953

CMBS

 
122,481

 

 

 
$
122,481

Other asset-backed securities

 
149,795

 

 

 
$
149,795

Non-U.S. Government

 
933,516

 

 

 
$
933,516

Total fixed maturities - AFS - Life Funds Withheld Assets, at fair value
$

 
$
3,153,103

 
$

 
$

 
$
3,153,103

Total investments - AFS, at fair value
$
528,581

 
$
33,073,039

 
$
152,278

 
$

 
$
33,753,898

December 31, 2015
(U.S. dollars in thousands)
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Collateral
and
Counterparty
Netting
 
Balance at
December 31,
2015
Fixed maturities - Trading
 
 
 
 
 
 
 
 
 
U.S. Government
$

 
$
4,990

 
$

 
$

 
$
4,990

Corporate - Financials

 
335,956

 

 

 
$
335,956

Corporate - Non Financials

 
493,621

 

 

 
$
493,621

RMBS – Agency

 
368

 

 

 
$
368

CMBS

 
4,803

 

 

 
$
4,803

Other asset-backed securities

 
25,700

 

 

 
$
25,700

Non-U.S. Government

 
370,261

 

 

 
$
370,261

Total fixed maturities - Trading, at fair value
$

 
$
1,235,699

 
$

 
$

 
$
1,235,699

Short-term investments, at fair value (1)

 
60,330

 

 

 
$
60,330

Total investments, Trading
$

 
$
1,296,029

 
$

 
$

 
$
1,296,029

Cash equivalents (2)
437,742

 
830,924

 

 

 
$
1,268,666

Cash equivalents - Life Funds Withheld Assets (2)
517

 
100,757

 

 

 
$
101,274

Other investments (3)

 
1,008,176

 
283,550

 

 
$
1,291,726

Other assets (4)

 
69,914

 
19,400

 
(3,087
)
 
$
86,227

Total assets accounted for at fair value
$
966,840

 
$
36,378,839

 
$
455,228

 
$
(3,087
)
 
$
37,797,820

Liabilities
 
 
 
 
 
 
 
 
 
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable) (5)
$

 
$
463,915

 
$

 
$

 
$
463,915

Financial instruments sold, but not yet purchased (6)
347

 

 

 

 
$
347

Other liabilities (4)

 
16,304

 
29,191

 
(3,087
)
 
$
42,408

Total liabilities accounted for at fair value
$
347

 
$
480,219

 
$
29,191

 
$
(3,087
)
 
$
506,670

____________
(1)
Short-term investments consist primarily of Corporate securities and U.S. and Non-U.S. Government and Government-Related/Supported securities.
(2)
Cash equivalents balances subject to fair value measurement include certificates of deposit and money market funds. Operating cash balances are not subject to recurring fair value measurement guidance.
(3)
The Other investments balance excludes certain structured transactions including certain investments in project finance transactions, and a payment obligation and liquidity financing provided to a structured credit vehicle as a part of a third party medium term note facility. These investments, which totaled $141.5 million as of March 31, 2016 and $141.3 million as of December 31, 2015, are carried at amortized cost. For further information, see Item 8, Note 8, "Other Investments," to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.
(4)
Other assets and other liabilities include derivative instruments. The derivative balances included in each category are reported on a gross basis by level with a netting adjustment presented separately in the Collateral and Counterparty Netting column. The fair values of the individual derivative contracts are reported gross in their respective levels based on the fair value hierarchy. For further details regarding derivative fair values and associated collateral received or paid, see Note 7, "Derivative Instruments."
(5)
Funds withheld on GreyCastle life retrocession arrangements (net of future policy benefit reserves recoverable) include balances related to the life retrocession embedded derivative, under which all investment results associated with the Life Funds Withheld Assets related to the GreyCastle Life Retro Arrangements described in Note 1, "Basis of Preparation and Consolidation," accrue to the benefit of GCLR.
(6)
Financial instruments sold, but not yet purchased, represent "short sales" and are included within "Payable for investments purchased" on the balance sheets.
Level 3 Roll Forward
 
Level 3 Assets and Liabilities - Three Months Ended March 31, 2016
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$
45,063

 
$
53,685

 
$
188

 
$
3,077

Realized gains (losses)
(37
)
 
53

 

 
(3
)
Movement in unrealized gains (losses)
593

 
(39
)
 
(1
)
 
7

Purchases and issuances

 
169

 

 

Sales

 

 

 

Settlements
(679
)
 

 
(6
)
 
(228
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 
(10,285
)
 

 

Fixed maturities to short-term investments classification change


 

 

 

Balance, end of period
$
44,940

 
$
43,583

 
$
181

 
$
2,853

Movement in total gains (losses) above relating to instruments still held at the reporting date
$
554

 
$
15

 
$
(1
)
 
$
4

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
32,408

 
$
17,857

Realized gains (losses)

 

 
41

 
1,049

Movement in unrealized gains (losses)

 

 
5,257

 
(2,758
)
Purchases and issuances

 

 

 

Sales

 

 

 

Settlements

 

 
(15,977
)
 
(11,948
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Fixed maturities to short-term investments classification change

 

 

 

Balance, end of period
$

 
$

 
$
21,729

 
$
4,200

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
5,297

 
$
(1,708
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-US Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
283,550

 
$
(9,791
)
Realized gains (losses)

 

 
5,807

 

Movement in unrealized gains (losses)

 

 
(2,717
)
 
(61
)
Purchases and issuances

 

 
13,779

 

Sales

 

 

 

Settlements

 

 
(14,818
)
 

Transfers into Level 3

 

 
15,494

 

Transfers out of Level 3

 

 

 

Fixed maturities to short-term investments classification change

 

 

 

Balance, end of period
$

 
$

 
$
301,095

 
$
(9,852
)
Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
3,090

 
$
(61
)



 
Level 3 Assets and Liabilities - Three Months Ended March 31, 2015
(U.S. dollars in thousands)
U.S. Government
 
Corporate - Financials
 
Corporate - Non-Financials
 
RMBS - Agency
Balance, beginning of period
$

 
$

 
$
5,894

 
$
1,910

Realized gains (losses)

 

 
(1
)
 

Movement in unrealized gains (losses)

 

 
48

 
(1
)
Purchases and issuances (1)

 

 

 

Sales

 

 

 

Settlements

 

 
(80
)
 
(89
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Fixed maturities to short-term investments classification change

 

 

 

Balance, end of period
$

 
$

 
$
5,861

 
$
1,820

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
48

 
$
(1
)
 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
RMBS - Non
Agency
 
CMBS
 
CDO
 
Other asset-
backed
securities
Balance, beginning of period
$

 
$

 
$
687,958

 
$
5,288

Realized gains (losses)

 

 
36

 
(1
)
Movement in unrealized gains (losses)

 

 
5,555

 
2

Purchases and issuances (1)

 

 

 

Sales

 

 
(155,085
)
 

Settlements

 

 
(41,541
)
 
(3,045
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Fixed maturities to short-term investments classification change

 

 

 

Balance, end of period
$

 
$

 
$
496,923

 
$
2,244

Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
2,668

 
$

 
 
 
 
 
 
 
 
(U.S. dollars in thousands)
Non-US
Government
 
Short-term
investments
 
Other investments
 
Derivative Contracts
- Net
Balance, beginning of period
$

 
$

 
$
185,083

 
$
(9,764
)
Realized gains (losses)

 

 
1,302

 

Movement in unrealized gains (losses)

 

 
(1,827
)
 
158

Purchases and issuances (1)

 

 
6,793

 

Sales

 

 

 

Settlements

 

 
(1,254
)
 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Fixed maturities to short-term investments classification change

 

 

 

Balance, end of period
$

 
$

 
$
190,097

 
$
(9,606
)
Movement in total gains (losses) above relating to instruments still held at the reporting date
$

 
$

 
$
(524
)
 
$
158



Financial Instruments Not Carried at Fair Value
The following table includes financial instruments for which the carrying value differs from the estimated fair values as of March 31, 2016 and December 31, 2015. All of these fair value estimates are considered Level 2 fair value measurements.
 
March 31, 2016
 
December 31, 2015
(U.S. dollars in thousands)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Financial Assets - Other investments
$
141,459

 
$
153,844

 
$
141,329

 
$
154,065

Deposit liabilities
$
1,171,655

 
$
1,478,856

 
$
1,168,376

 
$
1,436,210

Notes payable and debt
2,645,647

 
2,815,562

 
2,644,970

 
2,805,152

Financial Liabilities
$
3,817,302

 
$
4,294,418

 
$
3,813,346

 
$
4,241,362