XML 27 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable and Debt and Financing Arrangements
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Notes Payable and Debt and Financing Arrangements
Notes Payable and Debt and Financing Arrangements
(a) Notes Payable and Debt
The following table presents the Company's outstanding notes payable and debt at March 31, 2016 and December 31, 2015:
(U.S. dollars in thousands)
March 31, 2016
 
December 31, 2015
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
 
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
Debt:
 
 
 
 
 
 
 
 2.30% Senior Notes due 2018
$
300,000

 
$
298,183

 
$
300,000

 
$
298,015

 5.75% Senior Notes due 2021
400,000

 
397,630

 
400,000

 
397,523

 6.375% Senior Notes due 2024
350,000

 
349,057

 
350,000

 
349,029

 4.45% Subordinated Notes due 2025
500,000

 
492,723

 
500,000

 
492,521

 6.25% Senior Notes due 2027
325,000

 
323,257

 
325,000

 
323,218

Trust Preferred Securities, face amount $8m, due 2035
8,248

 
8,248

 

 

 5.25% Senior Notes due 2043
300,000

 
296,328

 
300,000

 
296,294

 5.5% Subordinated Notes due 2045
500,000

 
488,469

 
500,000

 
488,370

Total debt carrying value
$
2,683,248

 
$
2,653,895

 
$
2,675,000

 
$
2,644,970

_______________
(1)
Excluded from the table are certain credit facilities under which the Company is permitted to utilize up to $1.4 billion at March 31, 2016 and December 31, 2015, respectively, for revolving loans to support general operating and financing needs. However, at March 31, 2016 and December 31, 2015, $526.5 million and $527.1 million, respectively, were utilized under these facilities to issue letters of credit, leaving $823.5 million and $822.9 million, respectively, available to support other operating and financing needs.
(2)    "In Use/Outstanding" data represent March 31, 2016 and December 31, 2015 accreted values.
With the exception of the trust preferred securities assumed as a result of the Allied Acquisition, as described below, all outstanding debt of the Company at March 31, 2016 and December 31, 2015 was issued by XL-Cayman, a 100% owned subsidiary of XL-Ireland. XL-Ireland does not have significant assets or operations independent of XL-Cayman. XL-Cayman's outstanding debt is fully and unconditionally guaranteed by XL-Ireland. The ability of XL-Cayman, like that of the Company, to obtain funds from its subsidiaries to satisfy any of its obligations, including under guarantees, is subject to certain contractual restrictions, applicable laws and statutory requirements of the various countries in which the subsidiaries operate, including, among others, Bermuda, the United States, Ireland, Switzerland and the United Kingdom. For details of the required statutory capital and surplus for the principal operating subsidiaries of the Company, see Item 8, Note 23, "Statutory Financial Data," to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
On March 30, 2015, XL-Cayman issued $500 million of subordinated notes due March 2025, with a fixed coupon of 4.45%, that are guaranteed by XL-Ireland. The notes are listed on the New York Stock Exchange. The notes were issued at 99.633% of the face amount and net proceeds were $492.2 million. Related expenses of the offering amounted to approximately $5.9 million. These costs were deferred and will be amortized over the term of the subordinated notes.
On March 30, 2015, XL-Cayman issued $500 million of subordinated notes due March 2045, with a fixed coupon of 5.5%, that are guaranteed by XL-Ireland. The notes are listed on the New York Stock Exchange. The notes were issued at 99.115% of the face amount and net proceeds were $488.4 million. Related expenses of the offering amounted to approximately $7.2 million. These costs were deferred and will be amortized over the term of the subordinated notes.
As a result of the Allied Acquisition described in Note 3(a), "Acquisitions and Disposals - Allied Acquisition," the Company assumed $8.2 million of trust preferred securities, due in 2035 and bearing a floating interest rate, adjustable quarterly, at three-month LIBOR plus 3.75%. The Company has given notice that these securities will be retired at the next interest payment date on June 15, 2016.
XL-Cayman and the Company were in compliance with all covenants at March 31, 2016, and XL-Cayman and the Company currently remain in compliance with all covenants.
(b) Letter of Credit Facilities and Other Sources of Collateral
The Company has letter of credit facilities provided on both syndicated and bilateral bases from commercial banks. These facilities are utilized primarily to support non-admitted insurance and reinsurance operations in the U.S. and capital requirements at Lloyd’s.
The Company’s letter of credit facilities and revolving credit facilities as of March 31, 2016 and December 31, 2015 were as follows:
Letter of Credit Summary:
(U.S. dollars in thousands except percentages)
March 31, 2016 (1)
 
December 31, 2015 (1)
Available letter of credit facilities - commitments
$
4,503,617

 
$
4,463,041

Available letter of credit facilities - in use (2)
$
2,548,085

 
$
2,515,653

Collateralized by certain assets of the Company’s investment portfolio
51.3
%
 
50.9
%
____________
(1)
As of March 31, 2016 and December 31, 2015, there were fifteen available credit facilities
(2)
As of March 31, 2016 and December 31, 2015 the stated portion of allowable credit facilities permitted to be utilized for revolving loans was $1.4 billion. However, as of March 31, 2016 and December 31, 2015, $526.5 million and $527.1 million, respectively, of such facilities' limits were utilized to issue letters of credit, leaving $823.5 million and $822.9 million, respectively, available either to issue additional letters of credit or to support other operating or financing needs under these particular facilities.
For details regarding the facilities, see Item 8, Note 14(b), "Notes Payable and Debt and Financing Arrangements - Letter of Credit Facilities and Other Sources of Collateral," to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.