XML 46 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accumulated Other Comprehensive Income
12 Months Ended
Dec. 31, 2015
Comprehensive Income Loss Note [Abstract]  
Accumulated other comprehensive income (loss)
Accumulated Other Comprehensive Income (Loss)
The changes in AOCI, net of tax, by component for the indicated years ended December 31 are as follows:
(U.S. dollars in thousands)
Unrealized Gains (Losses) on Investments (1)
 
OTTI Losses Recognized in AOCI
 
Foreign Currency Translation Adjustments
 
Underfunded Pension Liability
 
Cash Flow Hedge
 
Total
Balance, net of tax, December 31, 2012
$
1,591,210

 
$
(121,371
)
 
$
69,399

 
$
(20,892
)
 
$
1,674

 
$
1,520,020

OCI before reclassifications
(742,768
)
 

 
(62,934
)
 
9,722

 

 
(795,980
)
Amounts reclassified from AOCI
(119,970
)
 
32,193

 
206

 
1,440

 
439

 
(85,692
)
Tax benefit (expense)
93,960

 
(12
)
 
7,870

 
(3,509
)
 

 
98,309

Net current period OCI - net of tax
$
(768,778
)
 
$
32,181

 
$
(54,858
)
 
$
7,653

 
$
439

 
$
(783,363
)
Balance, net of tax, December 31, 2013
$
822,432

 
$
(89,190
)
 
$
14,541

 
$
(13,239
)
 
$
2,113

 
$
736,657

OCI before reclassifications (1)
954,326

 

 
(26,497
)
 
(10,877
)
 

 
916,952

Amounts reclassified from AOCI
(143,330
)
 
14,082

 
87

 
812

 
255

 
(128,094
)
Tax benefit (expense)
(43,314
)
 
(939
)
 
681

 
2,515

 

 
(41,057
)
Net current period OCI - net of tax
$
767,682

 
$
13,143

 
$
(25,729
)
 
$
(7,550
)
 
$
255

 
$
747,801

Balance, net of tax, December 31, 2014
$
1,590,114

 
$
(76,047
)
 
$
(11,188
)
 
$
(20,789
)
 
$
2,368

 
$
1,484,458

OCI before reclassifications (1)
(474,304
)
 

 
(33,690
)
 
(6,100
)
 

 
(514,094
)
Amounts reclassified from AOCI
(346,911
)
 
18,987

 

 
1,145

 
(200
)
 
(326,979
)
Tax benefit (expense)
34,195

 
(442
)
 
8,375

 
1,103

 

 
43,231

Net current period OCI - net of tax
$
(787,020
)
 
$
18,545

 
$
(25,315
)
 
$
(3,852
)
 
$
(200
)
 
$
(797,842
)
Balance, net of tax, December 31, 2015
$
803,094

 
$
(57,502
)
 
$
(36,503
)
 
$
(24,641
)
 
$
2,168

 
$
686,616

____________
(1)
Included in these amounts is the impact of Shadow Adjustments. As of December 31, 2014, $445.1 million was recorded. During the year ended December 31, 2015, additional net impacts of $(170.7) million were recorded, resulting in a total cumulative net impact of Shadow Adjustments on future policy benefit reserves of $274.4 million at December 31, 2015.
The reclassifications out of AOCI along with the associated income statement line items affected by component, and the total related tax (expense) benefit for indicated years ended December 31, are as follows:
Gross Amount Reclassified From AOCI
Details About AOCI Components
(U.S. dollars in thousands)
2015
 
2014
Affected Line Item in the Statement of Income
Unrealized gains and losses on investments:
 
 
 
 
 
$
(316,508
)
 
$
(175,639
)
Net realized gains (losses) on investments sold
 
95,344

 
$
54,095

OTTI on investments
 
(125,747
)
 
$
(21,786
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
 
$
(346,911
)
 
$
(143,330
)
Total before tax
 
7,597

 
$
(1,593
)
Provision (benefit) for income tax
 
$
(339,314
)
 
$
(144,923
)
Net of tax
OTTI losses recognized in OCI:
 
 
 
 
 
$
18,014

 
$
11,848

Net realized gains (losses) on investments sold
 
973

 
$
2,234

OTTI on investments transferred to (from) OCI
 
$
18,987

 
$
14,082

Total before tax
 
(32
)
 
$
(175
)
Provision (benefit) for income tax
 
$
18,955

 
$
13,907

Net of tax
Foreign Currency Translation:
 
 
 
 
 Foreign exchange relating to affiliate investments
$

 
$
87

Exchange gains (losses) - before tax
 

 
$

Provision (benefit) for income tax
 
$

 
$
87

Net of tax
Underfunded Pension Liability:
 
 
 
 
Pension expense
$
1,145

 
$
812

Operating Expenses
 
(401
)
 
$
(206
)
Provision (benefit) for income tax
 
$
744

 
$
606

Net of tax
Gains and losses on cash flow hedges:
 
 
 
 
     Interest rate contracts
$
(200
)
 
$
255

Interest Expense
 

 
$

Provision (benefit) for income tax
 
$
(200
)
 
$
255

Net of tax
 
 
 
 
 
Total reclassifications for the period, gross of tax
$
(326,979
)
 
(128,094
)
 
Tax (benefit) expense
7,164

 
(1,974
)
 
Total reclassifications for the period, net of tax
$
(319,815
)
 
(130,068
)