XML 39 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition and Disposals - Impact of Life Retro arrangements (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Underwriting profit (loss) $ 104,648 $ 139,138 $ 447,186 $ 371,444
Net investment income 225,146 226,430 656,863 692,392
Exchange (gains) losses (11,661) 23,348 (49,425) (8,234)
Other income and expenses [1] (4,420) (3,058) (12,292) (6,410)
Net realized and unrealized gains (losses) on life retrocession embedded derivative (7,903) 5,131 57,127 18,540
Net income (loss) 85,171 109,967 1,078,760 125,865
Change in adjustments related to future policy benefit reserves, net of tax 40,681 51,286 127,365 (423,179)
Change in cumulative translation adjustment (22,394) (11,813) (20,714) (25,295)
Comprehensive income (loss) (121,092) 24,895 (529,376) 495,272
XL Re Life (SAC) Ltd        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Comprehensive income (loss) 0      
Life Funds Withheld Assets        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Net investment income 46,586 56,474 143,869 75,639
Net realized gains (losses) on investments sold 53,780 2,022 174,555 2,646
Net unrealized gains (losses) on investments, trading securities (149) 0 (18,932) 0
OTTI on investments (2,023) (7,494) (10,110) (16,265)
Net realized and unrealized gains (losses) on life retrocession embedded derivative (126,140) (201,264) (116,333) (218,810)
Change in net unrealized gains (losses) on investments, net of tax (33,569) 93,921 (317,500) 106,218
Life Funds Withheld Assets | XL Re Life (SAC) Ltd        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Underwriting profit (loss) 0 3,711 603 [2] 3,711
Net investment income 46,586 56,474 143,869 75,639
Net realized gains (losses) on investments sold 53,780 2,022 174,555 2,646
Net unrealized gains (losses) on investments, trading securities (149) 0 (18,932) 0
OTTI on investments (2,023) (7,494) (10,110) (16,265)
Exchange (gains) losses 8,754 2,062 (5,932) 2,062
Other income and expenses (121) 124 2,354 105
Net realized and unrealized gains (losses) on life retrocession embedded derivative (126,140) (201,264) (116,333) (218,810)
Net income (loss) (19,313) (144,365) 170,074 (150,912)
Change in net unrealized gains (losses) on investments, net of tax (33,569) 93,921 (317,500) 106,218
Change in adjustments related to future policy benefit reserves, net of tax 40,681 51,286 127,365 51,286
Change in cumulative translation adjustment 12,201 2,869 20,664 (2,881)
Total changes to other comprehensive income as a result of Life Retro Arrangements 19,313 148,076 (169,471) 154,623
Comprehensive income (loss) $ 0 $ 3,711 $ 603 $ 3,711
[1] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[2] The underwriting profit of $0.6 million relates to a premium adjustment during the nine months ended September 30, 2015 relating to the Life Retro Arrangements transaction. Excluding this transaction, the impact to comprehensive income relating to the Life Retro Arrangements was nil for the nine months ended September 30, 2015.