XML 45 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Payable and Debt and Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of financing structure
As of September 30, 2015, the Company's financing structure, which includes senior and subordinated notes, and bank and loan facilities available from a variety of sources, including commercial banks, is as follows:
(U.S. dollars in thousands)
September 30, 2015
 
December 31, 2014
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
 
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
Debt:
 
 
 
 
 
 
 
 2.30% Senior Notes due 2018
300,000

 
297,847

 
300,000

 
297,344

 5.75% Senior Notes due 2021
400,000

 
397,415

 
400,000

 
397,092

 6.375% Senior Notes due 2024
350,000

 
349,002

 
350,000

 
348,920

 4.45% Subordinated Notes due 2025
500,000

 
492,318

 

 

 6.25% Senior Notes due 2027
325,000

 
323,179

 
325,000

 
323,062

 Variable Rate Note, face amount €7m, due 2035
7,823

 
7,336

 

 

 Variable Rate Note, face amount $27m, due 2036
27,000

 
25,280

 

 

 Variable Rate Note, face amount $31m, due 2036
31,300

 
29,305

 

 

 Variable Rate Note, face amount $10m, due 2036
9,800

 
9,175

 

 

 Variable Rate Note, face amount €11m, due 2036
12,294

 
11,528

 

 

 5.25% Senior Notes due 2043
300,000

 
296,261

 
300,000

 
296,162

 5.5% Subordinated Notes due 2045
500,000

 
488,271

 

 

Total debt carrying value
$
2,763,217

 
$
2,726,917

 
$
1,675,000

 
$
1,662,580

_______________
(1)
Excluded from the table are revolving credit facilities of $1.5 billion and $1.6 billion as of September 30, 2015 and December 31, 2014, respectively. As of September 30, 2015 and December 31, 2014, $455.9 million and $606.1 million, respectively, were utilized under these facilities to issue letters of credit, leaving $1.0 billion and $968.9 million, respectively, available for use under the revolving credit facilities.
(2)    "In Use/Outstanding" data represent September 30, 2015 and December 31, 2014 accreted values.
Letter of Credit Summary
The Company’s letter of credit facilities and revolving credit facilities as of September 30, 2015 and December 31, 2014 were as follows:
Letter of Credit Summary:
(U.S. dollars in thousands except percentages)
September 30, 2015 (1)
 
December 31, 2014 (1)
Revolving credit facilities (2) (3)
$
1,039,100

 
$
968,900

Available letter of credit facilities - commitments (4)
$
4,850,000

 
$
3,575,000

Available letter of credit facilities - in use
$
2,538,499

 
$
1,790,561

Collateralized by certain assets of the Company’s investment portfolio
49.9
%
 
66.2
%
____________
(1)
As of September 30, 2015 and December 31, 2014, there were eighteen and eight available letter of credit facilities, respectively.
(2)
As of September 30, 2015 and December 31, 2014, $976.1 million and $968.9 million, respectively, of revolving credit was available under the Company's syndicated unsecured credit agreement, which currently provides for up to $1 billion of revolving credit loans. The Company has the option to increase the size of the facilities under the syndicated secured and unsecured credit agreements by an additional $500 million across both facilities. Two bilateral facilities assumed as a result of the Catlin Acquisition with commitments totaling $150.0 million also provide for revolving credit loans. As of September 30, 2015, $63.0 million of revolving credit was available to draw under these facilities.
(3)
The credit agreements with Citicorp USA, Inc. currently provide for the issuance of letters of credit and revolving credit loans up to an aggregate amount of $345.0 million, compared to $575.0 million available under the credit agreements with Citicorp USA, Inc. as of December 31, 2014. As of September 30, 2015, $345.0 million of letters of credit were issued under these agreements, and therefore no amounts are included in this line as available to draw under these facilities. The Company also has the option to increase the maximum amount of the letters of credit and revolving credit loans available under its credit agreements with Citicorp USA, Inc. with the lender's and issuing lender's consent.
(4)
The available letter of credit facilities include approximately $1 billion that is also included in the "revolving credit facilities" line in this table.