XML 35 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition and Disposals - Impact of Life Retro arrangements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Underwriting profit (loss) $ 203,331 $ 135,075 $ 342,538 $ 232,306
Net investment income 223,204 232,773 431,717 465,962
Exchange (gains) losses (10,374) (21,141) (37,764) (31,582)
Other income and expenses [1] (1,364) (2,858) (7,872) (3,352)
Net realized and unrealized gains (losses) on life retrocession embedded derivative 48,509 11,599 65,030 13,409
Net income (loss) 919,918 (275,578) 993,589 15,898
Change in adjustments related to future policy benefit reserves, net of tax 26,328 (440,461) 86,684 (474,465)
Change in cumulative translation adjustment (34,423) (9,602) 1,680 (13,482)
Comprehensive income (loss) (628,996) 260,373 (408,284) 470,377
XL Re Life (SAC) Ltd        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Comprehensive income (loss) 0      
Life Funds Withheld Assets        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Net investment income 46,864 19,165 97,283 19,165
Net realized gains (losses) on investments sold 68,037 624 120,775 624
Net unrealized gains (losses) on investments, trading securities (19,543) 0 (18,783) 0
OTTI on investments (2,878) (8,771) (8,087) (8,771)
Net realized and unrealized gains (losses) on life retrocession embedded derivative 239,174 (17,546) 9,807 (17,546)
Change in net unrealized gains (losses) on investments, net of tax (321,046) 12,297 (283,931) 12,297
Life Funds Withheld Assets | XL Re Life (SAC) Ltd        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Underwriting profit (loss) [2] 0 0 603 0
Net investment income 46,864 19,165 97,283 19,165
Net realized gains (losses) on investments sold 68,037 624 120,775 624
Net unrealized gains (losses) on investments, trading securities (19,543) 0 (18,783) 0
OTTI on investments (2,878) (8,771) (8,087) (8,771)
Exchange (gains) losses (18,370) 0 (14,686) 0
Other income and expenses 3,773 (19) 2,475 (19)
Net realized and unrealized gains (losses) on life retrocession embedded derivative 239,174 (17,546) 9,807 (17,546)
Net income (loss) 317,057 (6,547) 189,387 (6,547)
Change in net unrealized gains (losses) on investments, net of tax (321,046) 12,297 (283,931) 12,297
Change in adjustments related to future policy benefit reserves, net of tax 26,328 0 86,684 0
Change in cumulative translation adjustment (22,339) (5,750) 8,463 (5,750)
Total changes to other comprehensive income as a result of Life Retro Arrangements (317,057) 6,547 (188,784) 6,547
Comprehensive income (loss) $ 0 $ 0 $ 603 $ 0
[1] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[2] The underwriting profit of $0.6 million relates to a premium adjustment during the six months ended June 30, 2015 relating to the Life Retro Arrangements transaction. Excluding this transaction, the impact to comprehensive income relating to the Life Retro Arrangements was nil for the three and six months ended June 30, 2015.