XML 50 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable and Debt and Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Schedule of financing structure
As of June 30, 2015, the Company's financing structure, which includes senior and subordinated notes, and bank and loan facilities available from a variety of sources, including commercial banks, is as follows:
(U.S. dollars in thousands)
June 30, 2015
 
December 31, 2014
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
 
Commitment/
Debt (1)
 
In Use/
Outstanding (2)
Debt:
 
 
 
 
 
 
 
 2.30% Senior Notes due 2018
300,000

 
297,679

 
300,000

 
297,344

 5.75% Senior Notes due 2021
400,000

 
397,307

 
400,000

 
397,092

 6.375% Senior Notes due 2024
350,000

 
348,975

 
350,000

 
348,920

 4.45% Subordinated Notes due 2025
500,000

 
492,292

 

 

 6.25% Senior Notes due 2027
325,000

 
323,140

 
325,000

 
323,062

 Variable Rate Note, face amount €7m, due 2035
7,794

 
7,301

 

 

 Variable Rate Note, face amount $27m, due 2036
27,000

 
25,259

 

 

 Variable Rate Note, face amount $31m, due 2036
31,300

 
29,281

 

 

 Variable Rate Note, face amount $10m, due 2036
9,800

 
9,168

 

 

 Variable Rate Note, face amount €11m, due 2036
12,248

 
11,473

 

 

 5.25% Senior Notes due 2043
300,000

 
296,228

 
300,000

 
296,162

 5.5% Subordinated Notes due 2045
500,000

 
488,352

 

 

Total debt carrying value
$
2,763,142

 
$
2,726,455

 
$
1,675,000

 
$
1,662,580

_______________
(1)
Excluded from the table are revolving credit facilities of $1.7 billion and $1.6 billion as of June 30, 2015 and December 31, 2014, respectively. As of June 30, 2015 and December 31, 2014, $667.9 million and $606.1 million, respectively, were utilized under these facilities to issue letters of credit, leaving $1.0 billion and $968.9 million, respectively, available for use under the revolving credit facilities.
(2)    "In Use" and "Outstanding" data represent June 30, 2015 and December 31, 2014 accreted values.
Letter of Credit Summary
The Company’s letter of credit facilities and revolving credit facilities as of June 30, 2015 and December 31, 2014 were as follows:
Letter of Credit Summary:
(U.S. dollars in thousands except percentages)
June 30, 2015 (1)
 
December 31, 2014 (1)
Revolving credit facilities (2) (3)
$
1,032,100

 
$
968,900

Available letter of credit facilities - commitments (4)
$
4,855,000

 
$
3,575,000

Available letter of credit facilities - in use
$
2,585,348

 
$
1,790,561

Collateralized by certain assets of the Company’s investment portfolio
50.2
%
 
66.2
%
____________
(1)
As of June 30, 2015 and December 31, 2014, there were eighteen and eight available letter of credit facilities, respectively.
(2)
As of June 30, 2015 and December 31, 2014, $976.1 million and $968.9 million, respectively, of revolving credit was available under the Company's syndicated unsecured credit agreement, which currently provides for up to $1 billion of revolving credit loans. The Company has the option to increase the size of the facilities under the syndicated secured and unsecured credit agreements by an additional $500 million across both facilities. Two bilateral facilities assumed as a result of the Catlin Acquisition with commitments totaling $150.0 million also provide for revolving credit loans. As of June 30, 2015, $56.0 million of revolving credit was available to draw under these facilities.
(3)
The credit agreements initially entered into with Citicorp USA, Inc. in May through November 2013 (the "Citi Agreements") provide for issuance of letters of credit and revolving credit loans up to an aggregate amount of $550.0 million, compared to $575.0 million as of December 31, 2014. As of June 30, 2015, $550.0 million of letters of credit were issued under these agreements, and therefore no amounts are included in this line as available to draw under this facility. The Company also has the option to increase the maximum amount of the letters of credit and revolving credit loans available under the Citi Agreements with the lender's and issuing lender's consent.
(4)
The available letter of credit facilities include approximately $1 billion that is also included in the "revolving credit facilities" line in this table.