XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Net premiums earned $ 1,334,000us-gaap_PremiumsEarnedNet $ 1,488,839us-gaap_PremiumsEarnedNet
Net investment income 208,513us-gaap_InvestmentIncomeNet 233,189us-gaap_InvestmentIncomeNet
Realized investment gains (losses):    
Total net realized gains (losses) on investments, and net unrealized gains (losses) on investments Trading - Life Funds Withheld Assets 52,891us-gaap_MarketableSecuritiesGainLoss 19,229us-gaap_MarketableSecuritiesGainLoss
Net realized and unrealized gains (losses) on derivative instruments 16,521us-gaap_DerivativeGainLossOnDerivativeNet 1,810us-gaap_DerivativeGainLossOnDerivativeNet
Income (loss) from investment fund affiliates 35,329xlgroup_IncomeLossFromEquityMethodInvestmentsInvestmentAffiliates 33,303xlgroup_IncomeLossFromEquityMethodInvestmentsInvestmentAffiliates
Fee income and other 4,728us-gaap_FeesAndCommissionsOther 11,454us-gaap_FeesAndCommissionsOther
Total revenues 1,422,615us-gaap_Revenues 1,787,824us-gaap_Revenues
Expenses:    
Net losses and loss expenses incurred 769,827us-gaap_PolicyholderBenefitsAndClaimsIncurredNet 831,505us-gaap_PolicyholderBenefitsAndClaimsIncurredNet
Claims and policy benefits 19,387us-gaap_LiabilityForFuturePolicyBenefitsPeriodExpense 113,587us-gaap_LiabilityForFuturePolicyBenefitsPeriodExpense
Acquisition costs 153,696us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 199,414us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Operating expenses 325,656us-gaap_OperatingExpenses 310,424us-gaap_OperatingExpenses
Foreign exchange (gains) losses 27,390us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 10,441us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Interest expense 51,438us-gaap_InterestExpense 42,941us-gaap_InterestExpense
Total expenses 1,347,394us-gaap_BenefitsLossesAndExpenses 1,508,312us-gaap_BenefitsLossesAndExpenses
Income (loss) before income tax and income (loss) from operating affiliates 75,221xlgroup_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromOperatingAffiliates 279,512xlgroup_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromOperatingAffiliates
Income (loss) from operating affiliates 22,668xlgroup_IncomeLossFromEquityMethodInvestmentsOperatingAffiliates 46,285xlgroup_IncomeLossFromEquityMethodInvestmentsOperatingAffiliates
Provision (benefit) for income tax 24,218us-gaap_IncomeTaxExpenseBenefit 34,321us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 73,671us-gaap_ProfitLoss 291,476us-gaap_ProfitLoss
Non-controlling interests 37,390xlgroup_NonControllingInterestShareOfNetIncomeAndPreferredStockDividends 35,759xlgroup_NonControllingInterestShareOfNetIncomeAndPreferredStockDividends
Net income (loss) attributable to ordinary shareholders 36,281us-gaap_NetIncomeLoss 255,717us-gaap_NetIncomeLoss
Weighted average ordinary shares outstanding - basic 255,724us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 276,337us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average ordinary shares outstanding - diluted 260,704us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 280,458us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings (loss) per ordinary share and ordinary share equivalent - basic (in dollars per share) $ 0.14us-gaap_EarningsPerShareBasic $ 0.93us-gaap_EarningsPerShareBasic
Earnings (loss) per ordinary share and ordinary share equivalent - diluted (in dollars per share) $ 0.14us-gaap_EarningsPerShareDiluted $ 0.91us-gaap_EarningsPerShareDiluted
Excluding Life Funds Withheld Assets    
Revenues:    
Net investment income 158,094us-gaap_InvestmentIncomeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
233,189us-gaap_InvestmentIncomeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
Realized investment gains (losses):    
Net realized gains (losses) on investments sold 15,178us-gaap_GainLossOnSaleOfSecuritiesNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
22,956us-gaap_GainLossOnSaleOfSecuritiesNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
Other-than-temporary impairments on investments (10,515)us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
(2,276)us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
Other-than-temporary impairments on investments transferred to (from) other comprehensive income (61)xlgroup_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmountTransferredToOtherComprehensiveIncome
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
(1,451)xlgroup_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmountTransferredToOtherComprehensiveIncome
/ us-gaap_InvestmentTypeAxis
= xlgroup_ExcludeLifeFundsWithheldAssetsMember
Life Funds Withheld Assets    
Revenues:    
Net investment income 50,419us-gaap_InvestmentIncomeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
0us-gaap_InvestmentIncomeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
Realized investment gains (losses):    
Net realized gains (losses) on investments sold 52,738us-gaap_GainLossOnSaleOfSecuritiesNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
0us-gaap_GainLossOnSaleOfSecuritiesNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
Other-than-temporary impairments on investments (5,209)us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
0us-gaap_MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
Net unrealized gains (losses) on investments, trading securities 760us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
0us-gaap_TradingSecuritiesUnrealizedHoldingGainLoss
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
Net realized and unrealized gains (losses) on derivative instruments $ (229,367)us-gaap_DerivativeGainLossOnDerivativeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
$ 0us-gaap_DerivativeGainLossOnDerivativeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember